Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,488,563,000 JPY
4,731,318,000 JPY
6,036,023,000 JPY
5,567,224,000 JPY
Accounts receivable - trade
4,947,793,000 JPY
4,246,702,000 JPY
Accounts receivable - other
3,673,883,000 JPY
3,706,710,000 JPY
2,858,068,000 JPY
2,939,181,000 JPY
Prepaid expenses
67,415,000 JPY
52,619,000 JPY
Supplies
520,341,000 JPY
520,250,000 JPY
89,609,000 JPY
89,408,000 JPY
Merchandise
1,379,085,000 JPY
1,379,085,000 JPY
1,242,037,000 JPY
1,242,037,000 JPY
Allowance for doubtful accounts
-593,924,000 JPY
-585,253,000 JPY
-478,813,000 JPY
-473,706,000 JPY
Current assets
15,506,819,000 JPY
14,824,602,000 JPY
14,075,718,000 JPY
13,692,098,000 JPY
Other
91,002,000 JPY
57,283,000 JPY
82,090,000 JPY
28,630,000 JPY
Non-current assets
Property, plant and equipment
539,974,000 JPY
529,491,000 JPY
561,475,000 JPY
551,241,000 JPY
Land
269,200,000 JPY
269,200,000 JPY
269,200,000 JPY
269,200,000 JPY
Buildings
311,592,000 JPY
303,584,000 JPY
Accumulated depreciation
-120,706,000 JPY
-108,902,000 JPY
Buildings, net
190,885,000 JPY
194,682,000 JPY
Leased assets, net
394,000 JPY
1,579,000 JPY
Other, net
48,594,000 JPY
62,536,000 JPY
Structures
2,507,000 JPY
2,507,000 JPY
Accumulated depreciation
-960,000 JPY
-825,000 JPY
Structures, net
1,546,000 JPY
1,681,000 JPY
Other
161,081,000 JPY
155,505,000 JPY
Accumulated depreciation
-112,487,000 JPY
-5,527,000 JPY
-92,968,000 JPY
-4,342,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
5,922,000 JPY
5,922,000 JPY
Tools, furniture and fixtures
152,612,000 JPY
147,037,000 JPY
Accumulated depreciation
-105,604,000 JPY
-87,770,000 JPY
Tools, furniture and fixtures, net
47,008,000 JPY
59,266,000 JPY
Vehicles
66,259,000 JPY
61,747,000 JPY
Accumulated depreciation
-45,803,000 JPY
-36,916,000 JPY
Vehicles, net
20,455,000 JPY
24,831,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
Intangible assets
108,878,000 JPY
108,878,000 JPY
92,472,000 JPY
92,472,000 JPY
Software
101,053,000 JPY
101,053,000 JPY
44,436,000 JPY
44,436,000 JPY
Other
7,825,000 JPY
7,825,000 JPY
48,035,000 JPY
48,035,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
924,974,000 JPY
413,095,000 JPY
Investment securities
2,171,326,000 JPY
1,416,352,000 JPY
736,797,000 JPY
393,701,000 JPY
Investments and other assets
2,837,565,000 JPY
3,014,865,000 JPY
1,342,483,000 JPY
1,380,528,000 JPY
Deferred tax assets
520,077,000 JPY
488,066,000 JPY
463,704,000 JPY
437,192,000 JPY
Allowance for doubtful accounts
-40,533,000 JPY
-40,533,000 JPY
-53,608,000 JPY
-53,608,000 JPY
Other
186,693,000 JPY
112,758,000 JPY
195,590,000 JPY
67,338,000 JPY
Non-current assets
3,486,418,000 JPY
3,653,234,000 JPY
1,996,431,000 JPY
2,024,241,000 JPY
Other assets
Other assets
Assets
18,993,237,000 JPY
18,477,837,000 JPY
16,072,150,000 JPY
15,716,340,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
90,211,000 JPY
89,999,000 JPY
70,551,000 JPY
70,551,000 JPY
Other
JPY
434,000 JPY
Lease liabilities
JPY
434,000 JPY
Current liabilities
8,088,663,000 JPY
8,076,965,000 JPY
7,011,890,000 JPY
7,002,830,000 JPY
Accounts payable - trade
6,427,437,000 JPY
6,420,617,000 JPY
5,567,979,000 JPY
5,503,458,000 JPY
Accounts payable - other
629,153,000 JPY
737,204,000 JPY
559,194,000 JPY
704,923,000 JPY
Accrued expenses
70,835,000 JPY
66,320,000 JPY
63,122,000 JPY
62,513,000 JPY
Income taxes payable
724,163,000 JPY
658,189,000 JPY
594,575,000 JPY
532,469,000 JPY
Accrued consumption taxes
134,424,000 JPY
97,488,000 JPY
135,192,000 JPY
108,108,000 JPY
Other
102,648,000 JPY
52,555,000 JPY
91,826,000 JPY
48,849,000 JPY
Current liabilities
Lease liabilities
434,000 JPY
1,302,000 JPY
Deposits received from employees
44,154,000 JPY
41,205,000 JPY
Liabilities
8,178,874,000 JPY
8,166,964,000 JPY
7,082,441,000 JPY
7,073,381,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,886,884,000 JPY
10,383,394,000 JPY
9,034,764,000 JPY
8,688,013,000 JPY
Share capital
573,496,000 JPY
573,496,000 JPY
573,496,000 JPY
573,496,000 JPY
Capital surplus
543,496,000 JPY
543,496,000 JPY
543,496,000 JPY
543,496,000 JPY
Legal capital surplus
543,496,000 JPY
543,496,000 JPY
Retained earnings
9,964,017,000 JPY
9,460,527,000 JPY
8,111,868,000 JPY
7,765,117,000 JPY
Legal retained earnings
7,500,000 JPY
7,500,000 JPY
Other retained earnings
Retained earnings brought forward
9,440,527,000 JPY
7,745,117,000 JPY
Treasury shares
-194,125,000 JPY
-194,125,000 JPY
-194,096,000 JPY
-194,096,000 JPY
Valuation and translation adjustments
-72,521,000 JPY
-72,521,000 JPY
-45,055,000 JPY
-45,055,000 JPY
Valuation difference on available-for-sale securities
-72,521,000 JPY
-72,521,000 JPY
-45,055,000 JPY
-45,055,000 JPY
Net assets
-194,125,000 JPY
-72,521,000 JPY
10,814,362,000 JPY
7,500,000 JPY
573,496,000 JPY
-72,521,000 JPY
-72,521,000 JPY
10,886,884,000 JPY
-72,521,000 JPY
573,496,000 JPY
543,496,000 JPY
10,310,873,000 JPY
9,964,017,000 JPY
9,440,527,000 JPY
10,383,394,000 JPY
543,496,000 JPY
12,500,000 JPY
543,496,000 JPY
-194,125,000 JPY
9,460,527,000 JPY
8,989,708,000 JPY
9,034,764,000 JPY
7,765,117,000 JPY
-194,096,000 JPY
8,642,958,000 JPY
-45,055,000 JPY
-45,055,000 JPY
543,496,000 JPY
543,496,000 JPY
543,496,000 JPY
8,688,013,000 JPY
8,111,868,000 JPY
7,500,000 JPY
12,500,000 JPY
-194,096,000 JPY
573,496,000 JPY
-45,055,000 JPY
573,496,000 JPY
-45,055,000 JPY
7,745,117,000 JPY
-10,640,000 JPY
-197,189,000 JPY
12,500,000 JPY
-10,640,000 JPY
-197,189,000 JPY
7,218,318,000 JPY
6,309,156,000 JPY
7,483,722,000 JPY
-10,640,000 JPY
7,500,000 JPY
-10,640,000 JPY
573,496,000 JPY
573,496,000 JPY
6,289,156,000 JPY
7,494,363,000 JPY
543,496,000 JPY
543,496,000 JPY
543,496,000 JPY
7,228,959,000 JPY
6,574,561,000 JPY
Liabilities and net assets
18,993,237,000 JPY
18,477,837,000 JPY
16,072,150,000 JPY
15,716,340,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.