Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
760,082,000 JPY
754,234,000 JPY
Land
2,845,751,000 JPY
1,912,490,000 JPY
2,785,674,000 JPY
1,912,490,000 JPY
Property, plant and equipment
5,045,500,000 JPY
3,054,887,000 JPY
4,215,292,000 JPY
2,770,686,000 JPY
Leased assets, net
6,171,000 JPY
9,674,000 JPY
Construction in progress
609,207,000 JPY
308,991,000 JPY
90,980,000 JPY
17,535,000 JPY
Structures
Structures, net
1,573,000 JPY
1,810,000 JPY
Other
488,408,000 JPY
214,466,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
62,337,000 JPY
73,160,000 JPY
Vehicles
Vehicles, net
3,239,000 JPY
1,780,000 JPY
Intangible assets
12,788,000 JPY
12,788,000 JPY
1,230,000 JPY
1,230,000 JPY
Software
12,788,000 JPY
12,788,000 JPY
1,230,000 JPY
1,230,000 JPY
Intangible assets
Investments and other assets
Investment securities
30,376,000 JPY
23,721,000 JPY
Shares of subsidiaries and associates
1,184,344,000 JPY
1,184,344,000 JPY
Investments and other assets
1,318,853,000 JPY
2,468,836,000 JPY
1,181,433,000 JPY
2,335,652,000 JPY
Guarantee deposits
1,066,385,000 JPY
1,033,764,000 JPY
1,067,938,000 JPY
1,038,080,000 JPY
Long-term prepaid expenses
9,978,000 JPY
16,741,000 JPY
Deferred tax assets
210,373,000 JPY
210,373,000 JPY
72,764,000 JPY
72,764,000 JPY
Other
42,094,000 JPY
40,730,000 JPY
Non-current assets
6,377,142,000 JPY
5,536,513,000 JPY
5,397,955,000 JPY
5,107,569,000 JPY
Other assets
Current assets
Cash and deposits
1,180,552,000 JPY
1,046,775,000 JPY
1,108,063,000 JPY
812,048,000 JPY
Accounts receivable - trade
491,373,000 JPY
461,069,000 JPY
384,460,000 JPY
354,027,000 JPY
Prepaid expenses
100,378,000 JPY
100,199,000 JPY
Merchandise and finished goods
18,773,000 JPY
18,773,000 JPY
10,930,000 JPY
10,930,000 JPY
Raw materials and supplies
200,325,000 JPY
177,056,000 JPY
169,639,000 JPY
144,116,000 JPY
Current assets
2,183,649,000 JPY
1,852,619,000 JPY
1,840,986,000 JPY
1,433,556,000 JPY
Other
292,625,000 JPY
48,565,000 JPY
167,892,000 JPY
12,234,000 JPY
Other assets
Assets
8,560,792,000 JPY
7,389,132,000 JPY
7,238,942,000 JPY
6,541,126,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,378,951,000 JPY
1,995,815,000 JPY
1,858,577,000 JPY
1,858,577,000 JPY
Long-term borrowings
1,324,512,000 JPY
1,324,512,000 JPY
1,177,022,000 JPY
1,177,022,000 JPY
Lease liabilities
426,487,000 JPY
43,351,000 JPY
64,655,000 JPY
64,655,000 JPY
Asset retirement obligations
575,812,000 JPY
575,812,000 JPY
570,363,000 JPY
570,363,000 JPY
Provision for retirement benefits
52,139,000 JPY
46,536,000 JPY
Current liabilities
1,593,374,000 JPY
1,494,238,000 JPY
1,777,290,000 JPY
1,687,647,000 JPY
Accounts payable - trade
347,323,000 JPY
286,193,000 JPY
Accounts payable - other
110,015,000 JPY
94,480,000 JPY
Accrued expenses
363,088,000 JPY
450,858,000 JPY
Income taxes payable
14,108,000 JPY
14,108,000 JPY
13,110,000 JPY
13,110,000 JPY
Advances received
14,755,000 JPY
20,449,000 JPY
Accrued consumption taxes
175,945,000 JPY
25,560,000 JPY
Deposits received
36,491,000 JPY
160,134,000 JPY
Unearned revenue
10,303,000 JPY
10,486,000 JPY
Other
800,354,000 JPY
843,516,000 JPY
Asset retirement obligations
JPY
JPY
7,974,000 JPY
7,974,000 JPY
Liabilities
3,972,326,000 JPY
3,490,054,000 JPY
3,635,868,000 JPY
3,546,225,000 JPY
Shareholders' equity
4,306,548,000 JPY
3,861,806,000 JPY
3,455,457,000 JPY
2,968,603,000 JPY
Share capital
44,968,000 JPY
44,968,000 JPY
43,140,000 JPY
43,140,000 JPY
Capital surplus
2,144,925,000 JPY
2,144,925,000 JPY
2,143,098,000 JPY
2,143,098,000 JPY
Legal capital surplus
44,968,000 JPY
43,140,000 JPY
Other capital surplus
2,099,957,000 JPY
2,099,957,000 JPY
Retained earnings
2,117,005,000 JPY
1,672,263,000 JPY
1,269,570,000 JPY
782,715,000 JPY
Other retained earnings
Retained earnings brought forward
1,672,263,000 JPY
782,715,000 JPY
Treasury shares
-351,000 JPY
-351,000 JPY
-351,000 JPY
-351,000 JPY
Valuation and translation adjustments
258,020,000 JPY
13,373,000 JPY
130,485,000 JPY
9,167,000 JPY
Valuation difference on available-for-sale securities
13,373,000 JPY
13,373,000 JPY
9,167,000 JPY
9,167,000 JPY
Share acquisition rights
23,897,000 JPY
23,897,000 JPY
17,130,000 JPY
17,130,000 JPY
Net assets
-351,000 JPY
244,646,000 JPY
13,373,000 JPY
4,588,466,000 JPY
23,897,000 JPY
2,099,957,000 JPY
44,968,000 JPY
13,373,000 JPY
13,373,000 JPY
23,897,000 JPY
4,306,548,000 JPY
258,020,000 JPY
44,968,000 JPY
2,144,925,000 JPY
3,899,077,000 JPY
2,117,005,000 JPY
1,672,263,000 JPY
3,861,806,000 JPY
44,968,000 JPY
2,144,925,000 JPY
-351,000 JPY
1,672,263,000 JPY
3,603,074,000 JPY
3,455,457,000 JPY
17,130,000 JPY
782,715,000 JPY
-351,000 JPY
2,994,901,000 JPY
9,167,000 JPY
9,167,000 JPY
2,143,098,000 JPY
43,140,000 JPY
2,143,098,000 JPY
2,968,603,000 JPY
1,269,570,000 JPY
17,130,000 JPY
-351,000 JPY
43,140,000 JPY
9,167,000 JPY
43,140,000 JPY
130,485,000 JPY
782,715,000 JPY
2,099,957,000 JPY
121,318,000 JPY
4,963,000 JPY
-333,000 JPY
-111,123,000 JPY
11,063,000 JPY
668,702,000 JPY
3,143,276,000 JPY
-333,000 JPY
2,868,374,000 JPY
4,963,000 JPY
4,963,000 JPY
-116,086,000 JPY
42,010,000 JPY
42,010,000 JPY
2,099,957,000 JPY
668,702,000 JPY
3,243,336,000 JPY
2,141,968,000 JPY
42,010,000 JPY
2,141,968,000 JPY
2,852,347,000 JPY
1,059,690,000 JPY
11,063,000 JPY
Liabilities and net assets
8,560,792,000 JPY
7,389,132,000 JPY
7,238,942,000 JPY
6,541,126,000 JPY
Liabilities
Current liabilities
Lease liabilities
28,309,000 JPY
21,304,000 JPY
22,530,000 JPY
22,530,000 JPY
Current portion of long-term borrowings
397,546,000 JPY
397,546,000 JPY
593,776,000 JPY
593,776,000 JPY
Contract liabilities
22,483,000 JPY
26,379,000 JPY
Deposits received
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.