Consolidated Statement Of Changes In Equity

BRONCO BILLY Co.,LTD. - Filing #7346262

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	84,834,000 JPY	84,834,000 JPY	—	30,123,000 JPY	30,123,000 JPY	—	—	58,887,000 JPY	—	—	2,210,667,000 JPY	—	14,683,031,000 JPY	—	13,657,201,000 JPY	—	—	18,568,392,000 JPY	2,120,664,000 JPY	2,122,380,000 JPY	-487,009,000 JPY	—	14,722,355,000 JPY	—	—	—	—	—	-487,009,000 JPY	18,646,629,000 JPY	—	—	1,715,000 JPY	—	2,210,667,000 JPY	32,726,000 JPY	18,529,069,000 JPY	32,726,000 JPY	—	2,122,380,000 JPY	—	18,683,350,000 JPY	—	—	1,000,000,000 JPY	—	6,266,000 JPY	84,834,000 JPY	21,660,000 JPY	—	—	21,660,000 JPY	-506,753,000 JPY	21,660,000 JPY	17,875,224,000 JPY	13,944,151,000 JPY	-506,753,000 JPY	—	—	—	58,887,000 JPY	—	—	—	—	—	—	2,210,667,000 JPY	—	2,210,667,000 JPY	12,878,089,000 JPY	JPY	17,768,729,000 JPY	17,875,224,000 JPY	21,660,000 JPY	2,120,664,000 JPY	2,120,664,000 JPY	2,120,664,000 JPY	17,768,729,000 JPY	13,944,151,000 JPY	—	—	—	1,000,000,000 JPY	7,174,000 JPY	84,834,000 JPY	81,281,000 JPY	1,000,000,000 JPY	13,526,712,000 JPY	-1,801,000 JPY	17,962,700,000 JPY	58,887,000 JPY	2,210,667,000 JPY	12,459,742,000 JPY	JPY	2,120,664,000 JPY	2,120,664,000 JPY	17,856,242,000 JPY	25,177,000 JPY	25,177,000 JPY	8,082,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	-237,772,000 JPY	—	—	-237,772,000 JPY	—	—	—	—	-237,772,000 JPY	—	—	—	—	—	—	—	—	—	-237,772,000 JPY	—	—	—	-237,772,000 JPY	—	—	—	-237,772,000 JPY	—	—	—	—	—	—	-237,772,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-269,631,000 JPY	—	—	-269,631,000 JPY	—	—	-269,631,000 JPY	—	—	-269,631,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	1,003,179,000 JPY	—	—	—	—	—	—	—	1,003,179,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,003,179,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	21,539,000 JPY	1,715,000 JPY	—	—	19,823,000 JPY	—	—	—	21,539,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21,539,000 JPY	—	1,715,000 JPY	—	—	—	—	21,539,000 JPY	—	19,823,000 JPY	—	—	1,715,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	19,279,000 JPY	-67,000 JPY	—	—	-67,000 JPY	—	—	19,212,000 JPY	—	—	19,212,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	JPY	—	—	JPY	—	—	11,065,000 JPY	—	—	—	—	—	11,065,000 JPY	—	—	—	—	—	—	—	—	—	8,462,000 JPY	—	—	8,462,000 JPY	—	11,065,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	8,462,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,553,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	36,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-3,516,000 JPY	-3,516,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	—	JPY	—	—	771,405,000 JPY	1,715,000 JPY	—	779,112,000 JPY	19,743,000 JPY	—	11,065,000 JPY	—	760,339,000 JPY	—	JPY	JPY	—	—	—	—	8,462,000 JPY	—	778,203,000 JPY	8,462,000 JPY	JPY	11,065,000 JPY	738,880,000 JPY	—	—	JPY	799,663,000 JPY	—	1,715,000 JPY	—	—	—	—	808,126,000 JPY	—	19,743,000 JPY	—	JPY	1,715,000 JPY	—	-908,000 JPY	—	—	—	JPY	3,553,000 JPY	—	—	—	—	—	—	JPY	-504,952,000 JPY	418,347,000 JPY	—	JPY	417,439,000 JPY	JPY	JPY	-87,513,000 JPY	JPY	—	-87,476,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-3,516,000 JPY	-3,516,000 JPY	-908,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—