Balance Sheet
Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — |
5,484,436,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,156,966,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,371,195,000
JPY
|
— | — | — | — |
4,265,862,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
941,782,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,054,373,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,585,565,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,526,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
54,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
51,242,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — |
1,391,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,182,536,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,370,658,000
JPY
|
— | — | — | — |
1,096,703,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — |
33,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
19,880,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
58,699,000
JPY
|
— | — | — | — |
18,918,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Raw materials and supplies | — | — | — |
397,429,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
291,820,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
344,811,000
JPY
|
— | — | — | — |
236,762,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — |
-1,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-1,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
-2,184,000
JPY
|
— | — | — | — |
-1,683,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — |
10,581,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,302,313,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
11,718,214,000
JPY
|
— | — | — | — |
8,402,130,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
242,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
71,280,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
206,240,000
JPY
|
— | — | — | — |
48,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,676,617,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,093,007,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — |
752,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
86,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
752,410,000
JPY
|
— | — | — | — |
86,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — |
6,770,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
4,136,662,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,326,976,000
JPY
|
— | — | — | — |
3,678,483,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — |
78,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
10,872,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
415,150,000
JPY
|
— | — | — | — |
366,863,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
79,186,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
89,272,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
961,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
825,476,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tools, furniture and fixtures | — | — | — |
670,644,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
589,446,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — |
-503,940,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-460,082,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — |
166,704,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
129,526,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
129,363,000
JPY
|
— | — | — | — |
85,532,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
873,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — |
370,846,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
166,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
360,770,000
JPY
|
— | — | — | — |
161,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Leasehold interests in land | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,452,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,452,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
77,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
70,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,084,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — |
7,305,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,305,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
7,449,000
JPY
|
— | — | — | — |
7,449,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shares of subsidiaries and associates | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,274,763,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,690,663,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — |
197,287,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,681,641,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
212,428,000
JPY
|
— | — | — | — |
2,619,296,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
360,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term loans receivable from subsidiaries and associates | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
531,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,127,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,119,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — |
11,887,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
172,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
26,174,000
JPY
|
— | — | — | — |
165,885,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
178,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
181,732,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
179,054,000
JPY
|
— | — | — | — |
181,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — |
-156,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-156,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
-249,000
JPY
|
— | — | — | — |
-568,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
156,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
7,338,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,984,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
6,900,175,000
JPY
|
— | — | — | — |
6,458,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets | — | — | — |
17,919,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
14,286,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
18,618,390,000
JPY
|
— | — | — | — |
14,860,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
144,417,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
170,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
461,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
426,128,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
49,587,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
48,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
124,802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
101,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
241,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
202,061,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — |
662,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
662,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
732,036,000
JPY
|
— | — | — | — |
732,036,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
167,505,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
170,968,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — |
198,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
171,738,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
64,833,000
JPY
|
— | — | — | — |
29,637,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
1,033,793,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
18,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
895,523,000
JPY
|
— | — | — | — |
74,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | — | — | — |
4,282,759,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,933,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
4,019,355,000
JPY
|
— | — | — | — |
3,559,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — |
2,254,873,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,254,873,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,917,723,000
JPY
|
— | — | — | — |
2,917,723,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
2,626,271,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,614,846,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
3,310,728,000
JPY
|
— | — | — | — |
3,273,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — |
5,165,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
28,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — |
9,868,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,868,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
9,827,000
JPY
|
— | — | — | — |
9,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
350,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
346,001,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | — | — | — |
6,909,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,548,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
7,330,083,000
JPY
|
— | — | — | — |
6,833,062,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — |
9,714,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
7,686,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
10,232,555,000
JPY
|
— | — | — | — |
7,973,170,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — |
803,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
803,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
803,421,000
JPY
|
— | — | — | — |
803,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — |
1,030,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,030,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,030,222,000
JPY
|
— | — | — | — |
1,030,222,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
850,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
850,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
180,105,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
179,743,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
8,252,131,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,225,054,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
8,399,390,000
JPY
|
— | — | — | — |
6,140,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,096,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,011,405,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — |
-372,084,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-372,084,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
-479,000
JPY
|
— | — | — | — |
-479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — |
1,247,081,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,422,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
1,003,569,000
JPY
|
— | — | — | — |
2,522,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — |
2,422,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,422,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,522,000
JPY
|
— | — | — | — |
2,522,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — |
49,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
49,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
52,181,000
JPY
|
— | — | — | — |
52,181,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-372,084,000
JPY
|
1,233,830,000
JPY
|
2,422,000
JPY
|
11,010,455,000
JPY
|
49,320,000
JPY
|
10,600,000
JPY
|
180,105,000
JPY
|
803,421,000
JPY
|
2,422,000
JPY
|
49,320,000
JPY
|
9,714,053,000
JPY
|
1,247,081,000
JPY
|
803,421,000
JPY
|
1,030,584,000
JPY
|
7,738,719,000
JPY
|
8,252,131,000
JPY
|
6,096,454,000
JPY
|
7,686,976,000
JPY
|
850,479,000
JPY
|
118,000,000
JPY
|
1,030,584,000
JPY
|
JPY
|
-372,084,000
JPY
|
6,225,054,000
JPY
|
10,829,000
JPY
|
JPY
|
11,288,306,000
JPY
|
10,232,555,000
JPY
|
52,181,000
JPY
|
6,140,005,000
JPY
|
-479,000
JPY
|
8,027,874,000
JPY
|
2,522,000
JPY
|
1,030,222,000
JPY
|
850,479,000
JPY
|
179,743,000
JPY
|
1,030,222,000
JPY
|
7,973,170,000
JPY
|
8,399,390,000
JPY
|
10,600,000
JPY
|
52,181,000
JPY
|
118,000,000
JPY
|
-479,000
JPY
|
803,421,000
JPY
|
2,522,000
JPY
|
803,421,000
JPY
|
1,003,569,000
JPY
|
6,011,405,000
JPY
|
7,879,000
JPY
|
993,167,000
JPY
|
-479,000
JPY
|
118,000,000
JPY
|
626,638,000
JPY
|
51,800,000
JPY
|
JPY
|
10,980,574,000
JPY
|
5,080,632,000
JPY
|
-479,000
JPY
|
6,969,020,000
JPY
|
10,600,000
JPY
|
3,422,000
JPY
|
632,767,000
JPY
|
803,421,000
JPY
|
803,421,000
JPY
|
179,743,000
JPY
|
4,952,032,000
JPY
|
10,302,135,000
JPY
|
1,030,222,000
JPY
|
850,479,000
JPY
|
1,030,222,000
JPY
|
-9,551,000
JPY
|
8,468,969,000
JPY
|
6,913,798,000
JPY
|
51,800,000
JPY
|
3,422,000
JPY
|
Liabilities and net assets | — | — | — |
17,919,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
14,286,975,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
18,618,390,000
JPY
|
— | — | — | — |
14,860,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other retained earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |