Balance Sheet
Concept |
As at 2023-12-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
As at 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Current assets |
9,870,443,000
JPY
|
— | — | — | — | — |
9,657,299,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,490,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Cash and deposits |
5,215,860,000
JPY
|
— | — | — | — | — |
4,016,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,855,351,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade |
1,898,407,000
JPY
|
— | — | — | — | — |
1,699,964,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,500,479,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Supplies |
7,245,000
JPY
|
— | — | — | — | — |
5,337,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,132,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Advance payments to suppliers | — | — | — | — | — | — |
72,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,229,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — |
201,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
147,908,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other |
340,996,000
JPY
|
— | — | — | — | — |
60,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
43,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts |
-2,740,000
JPY
|
— | — | — | — | — |
-2,740,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-810,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net |
592,380,000
JPY
|
— | — | — | — | — |
1,684,811,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
522,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Land |
1,844,136,000
JPY
|
— | — | — | — | — |
1,964,530,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,162,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment |
4,885,211,000
JPY
|
— | — | — | — | — |
3,817,112,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,167,017,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — |
1,702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,545,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress |
571,030,000
JPY
|
— | — | — | — | — |
14,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
382,960,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other, net |
182,959,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Structures, net | — | — | — | — | — | — |
77,728,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,704,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||
Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets |
96,679,000
JPY
|
— | — | — | — | — |
102,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
104,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — |
42,790,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
44,080,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Leasehold interests in land | — | — | — | — | — | — |
53,613,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,613,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
5,821,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,444,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Other intangible assets | ||||||||||||||||||||||||||||||||||||
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investments in capital | — | — | — | — | — | — |
270,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
270,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets |
1,359,478,000
JPY
|
— | — | — | — | — |
1,168,104,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,052,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Guarantee deposits | — | — | — | — | — | — |
721,483,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
697,450,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — |
107,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
42,203,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — |
316,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
281,088,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
22,894,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
31,060,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
6,341,369,000
JPY
|
— | — | — | — | — |
5,087,442,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,323,227,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||
Other assets | ||||||||||||||||||||||||||||||||||||
Assets |
16,211,812,000
JPY
|
13,423,574,000
JPY
|
— |
1,321,168,000
JPY
|
— | — |
14,744,742,000
JPY
|
— |
7,566,679,000
JPY
|
5,856,895,000
JPY
|
— | — | — | — | — | — |
1,443,452,000
JPY
|
— |
5,394,920,000
JPY
|
4,975,842,000
JPY
|
10,370,763,000
JPY
|
— | — |
11,814,216,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Non-current liabilities |
4,045,813,000
JPY
|
— | — | — | — | — |
4,382,506,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,253,491,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Bonds payable |
10,000,000
JPY
|
— | — | — | — | — |
20,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
70,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings |
3,594,320,000
JPY
|
— | — | — | — | — |
3,943,272,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,815,624,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other |
441,492,000
JPY
|
— | — | — | — | — |
417,041,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
363,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
9,901,256,000
JPY
|
— | — | — | — | — |
8,497,297,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,877,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Short-term borrowings |
1,833,467,000
JPY
|
— | — | — | — | — |
2,058,140,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,876,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - trade |
385,813,000
JPY
|
— | — | — | — | — |
310,209,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
368,753,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — |
357,618,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
330,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — |
364,462,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
368,493,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable |
219,586,000
JPY
|
— | — | — | — | — |
100,788,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
70,346,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — |
14,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
12,097,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — |
18,546,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,841,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Unearned revenue | — | — | — | — | — | — |
273,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
273,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other |
1,171,030,000
JPY
|
— | — | — | — | — |
13,027,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
58,906,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | ||||||||||||||||||||||||||||||||||||
Current portion of bonds payable |
20,000,000
JPY
|
— | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — |
1,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings |
1,002,949,000
JPY
|
— | — | — | — | — |
413,766,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
315,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Contract liabilities |
5,175,635,000
JPY
|
— | — | — | — | — |
4,599,920,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,201,223,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | ||||||||||||||||||||||||||||||||||||
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for bonuses |
92,774,000
JPY
|
— | — | — | — | — |
194,666,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
157,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
13,947,070,000
JPY
|
12,140,485,000
JPY
|
— |
739,318,000
JPY
|
— | — |
12,879,803,000
JPY
|
— |
7,166,392,000
JPY
|
4,974,092,000
JPY
|
— | — | — | — | — | — |
849,631,000
JPY
|
— |
4,821,820,000
JPY
|
4,459,057,000
JPY
|
9,280,878,000
JPY
|
— | — |
10,130,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity |
2,264,742,000
JPY
|
— | — | — | — | — |
1,864,938,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,683,706,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Share capital |
122,800,000
JPY
|
— | — | — | — | — |
122,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
122,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus |
82,800,000
JPY
|
— | — | — | — | — |
82,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
82,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Legal capital surplus | — | — | — | — | — | — |
82,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
82,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
2,059,142,000
JPY
|
— | — | — | — | — |
1,659,338,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,478,106,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Legal retained earnings | — | — | — | — | — | — |
11,768,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,768,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — |
1,644,553,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,460,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
2,264,742,000
JPY
|
— |
122,800,000
JPY
|
— |
1,644,553,000
JPY
|
3,016,000
JPY
|
1,864,938,000
JPY
|
82,800,000
JPY
|
— | — |
82,800,000
JPY
|
1,864,938,000
JPY
|
1,659,338,000
JPY
|
11,768,000
JPY
|
82,800,000
JPY
|
1,478,106,000
JPY
|
— |
122,800,000
JPY
|
— | — | — |
11,768,000
JPY
|
6,017,000
JPY
|
1,683,706,000
JPY
|
1,460,320,000
JPY
|
82,800,000
JPY
|
1,683,706,000
JPY
|
40,000,000
JPY
|
1,496,445,000
JPY
|
JPY
|
1,552,695,000
JPY
|
9,017,000
JPY
|
JPY
|
1,512,695,000
JPY
|
1,552,695,000
JPY
|
7,232,000
JPY
|
Liabilities and net assets |
16,211,812,000
JPY
|
— | — | — | — | — |
14,744,742,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,814,216,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Capital surplus | ||||||||||||||||||||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||||||||||||||
Other retained earnings |