Consolidated Statement Of Cash Flows
Concept |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|
Consolidated statement of cash flows | |||||
Statement of cash flows | |||||
Cash flows from operating activities | |||||
Profit (loss) before income taxes |
1,121,529,000
JPY
|
— |
873,897,000
JPY
|
— | — |
Impairment losses |
37,978,000
JPY
|
— |
JPY
|
— | — |
Depreciation of assets for lease |
1,133,575,000
JPY
|
— |
1,098,623,000
JPY
|
— | — |
Depreciation of own-used assets |
25,986,000
JPY
|
— |
28,412,000
JPY
|
— | — |
Increase (decrease) in allowance for doubtful accounts |
-291,309,000
JPY
|
— |
152,542,000
JPY
|
— | — |
Interest and dividend income |
-29,331,000
JPY
|
— |
-27,146,000
JPY
|
— | — |
Increase (decrease) in provision for retirement benefits |
7,304,000
JPY
|
— |
7,143,000
JPY
|
— | — |
Increase (decrease) in provision for bonuses |
2,393,000
JPY
|
— |
8,558,000
JPY
|
— | — |
Subtotal |
-3,570,712,000
JPY
|
— |
-5,875,089,000
JPY
|
— | — |
Capital costs and interest expenses |
1,364,614,000
JPY
|
— |
1,264,485,000
JPY
|
— | — |
Net cash provided by (used in) operating activities |
-5,197,941,000
JPY
|
— |
-7,140,929,000
JPY
|
— | — |
Increase (decrease) in trade payables |
-467,432,000
JPY
|
— |
485,662,000
JPY
|
— | — |
Other, net |
150,542,000
JPY
|
— |
38,724,000
JPY
|
— | — |
Interest and dividends received |
242,008,000
JPY
|
— |
189,388,000
JPY
|
— | — |
Interest paid |
-1,446,627,000
JPY
|
— |
-1,244,074,000
JPY
|
— | — |
Decrease (increase) in installment receivables |
2,603,202,000
JPY
|
— |
-1,939,430,000
JPY
|
— | — |
Net decrease (increase) in lease receivables and investments in leases |
-7,767,511,000
JPY
|
— |
-5,636,084,000
JPY
|
— | — |
Decrease (increase) in accounts receivable - operating loans |
7,128,000
JPY
|
— |
223,298,000
JPY
|
— | — |
Cash flows from investing activities | |||||
Payments into time deposits |
-770,000,000
JPY
|
— |
-750,000,000
JPY
|
— | — |
Proceeds from withdrawal of time deposits |
768,000,000
JPY
|
— |
711,000,000
JPY
|
— | — |
Net cash provided by (used in) investing activities |
-837,615,000
JPY
|
— |
-760,123,000
JPY
|
— | — |
Purchase of investment securities |
-895,150,000
JPY
|
— |
-964,299,000
JPY
|
— | — |
Purchase of own-used assets |
-1,575,000
JPY
|
— |
-401,000
JPY
|
— | — |
Loan advances |
-73,830,000
JPY
|
— |
-8,369,000
JPY
|
— | — |
Proceeds from collection of loans receivable |
8,394,000
JPY
|
— |
5,830,000
JPY
|
— | — |
Cash flows from financing activities | |||||
Purchase of treasury shares |
-69,000
JPY
|
— |
-42,000
JPY
|
— | — |
Dividends paid |
-59,462,000
JPY
|
— |
-74,172,000
JPY
|
— | — |
Proceeds from long-term borrowings |
42,650,423,000
JPY
|
— |
41,244,283,000
JPY
|
— | — |
Proceeds from issuance of bonds |
1,089,065,000
JPY
|
— |
1,981,645,000
JPY
|
— | — |
Net increase (decrease) in short-term borrowings |
-200,000,000
JPY
|
— |
-1,700,000,000
JPY
|
— | — |
Repayments of long-term borrowings |
-39,951,359,000
JPY
|
— |
-36,312,728,000
JPY
|
— | — |
Redemption of bonds |
-1,820,000,000
JPY
|
— |
-1,910,000,000
JPY
|
— | — |
Net cash provided by (used in) financing activities |
6,513,213,000
JPY
|
— |
7,703,248,000
JPY
|
— | — |
Net increase (decrease) in cash and cash equivalents |
477,657,000
JPY
|
— |
-197,804,000
JPY
|
— | — |
Cash and cash equivalents | — |
7,207,295,000
JPY
|
— |
6,729,638,000
JPY
|
6,927,441,000
JPY
|