Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,875,913,000 JPY
3,964,087,000 JPY
7,629,247,000 JPY
3,561,516,000 JPY
Short-term loans receivable
376,640,000 JPY
349,840,000 JPY
Prepaid expenses
165,695,000 JPY
102,599,000 JPY
149,276,000 JPY
96,223,000 JPY
Supplies
1,512,000 JPY
1,675,000 JPY
Merchandise
692,511,000 JPY
6,506,000 JPY
726,140,000 JPY
17,305,000 JPY
Allowance for doubtful accounts
-6,482,000 JPY
-3,612,000 JPY
-37,364,000 JPY
-1,516,000 JPY
Other
119,880,000 JPY
14,712,000 JPY
144,870,000 JPY
16,058,000 JPY
Current assets
15,663,060,000 JPY
8,086,835,000 JPY
14,034,081,000 JPY
7,570,575,000 JPY
Non-current assets
Property, plant and equipment
917,870,000 JPY
282,677,000 JPY
1,004,378,000 JPY
403,934,000 JPY
Buildings, net
143,393,000 JPY
106,782,000 JPY
Land
450,361,000 JPY
97,895,000 JPY
600,550,000 JPY
248,084,000 JPY
Buildings
Other, net
210,701,000 JPY
209,447,000 JPY
Structures
Structures, net
56,000 JPY
247,000 JPY
Other
883,791,000 JPY
800,767,000 JPY
Accumulated depreciation and impairment
-673,089,000 JPY
-591,319,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
41,333,000 JPY
48,819,000 JPY
Intangible assets
Intangible assets
36,626,000 JPY
31,705,000 JPY
394,904,000 JPY
33,798,000 JPY
Software
31,049,000 JPY
28,413,000 JPY
Goodwill
JPY
JPY
JPY
355,954,000 JPY
355,954,000 JPY
JPY
Other
36,626,000 JPY
655,000 JPY
38,950,000 JPY
5,385,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
3,329,809,000 JPY
3,329,809,000 JPY
Investment securities
483,774,000 JPY
393,115,000 JPY
397,791,000 JPY
322,712,000 JPY
Investments and other assets
1,371,318,000 JPY
4,409,713,000 JPY
1,025,317,000 JPY
4,242,040,000 JPY
Long-term loans receivable
298,920,000 JPY
325,560,000 JPY
Guarantee deposits
449,994,000 JPY
174,126,000 JPY
319,054,000 JPY
166,509,000 JPY
Long-term prepaid expenses
5,519,000 JPY
6,454,000 JPY
Deferred tax assets
369,433,000 JPY
147,361,000 JPY
246,079,000 JPY
30,551,000 JPY
Other
62,596,000 JPY
36,664,000 JPY
55,937,000 JPY
37,206,000 JPY
Allowance for doubtful accounts
JPY
-298,000 JPY
0 JPY
-325,000 JPY
Investments in capital of subsidiaries and associates
30,016,000 JPY
30,016,000 JPY
Non-current assets
2,325,815,000 JPY
4,724,096,000 JPY
2,424,600,000 JPY
4,679,773,000 JPY
Other assets
Other assets
Assets
17,988,876,000 JPY
15,491,644,000 JPY
3,444,159,000 JPY
12,810,932,000 JPY
-946,927,000 JPY
18,935,803,000 JPY
16,458,681,000 JPY
17,498,999,000 JPY
12,250,348,000 JPY
14,712,814,000 JPY
2,786,185,000 JPY
-1,040,317,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
491,570,000 JPY
139,261,000 JPY
544,481,000 JPY
213,059,000 JPY
Other
14,895,000 JPY
163,211,000 JPY
Asset retirement obligations
163,768,000 JPY
132,087,000 JPY
89,686,000 JPY
54,921,000 JPY
Long-term accounts payable - other
7,174,000 JPY
158,138,000 JPY
Provision for retirement benefits for directors (and other officers)
59,118,000 JPY
54,034,000 JPY
Current liabilities
5,675,726,000 JPY
2,600,845,000 JPY
5,231,386,000 JPY
2,375,570,000 JPY
Accounts payable - trade
1,219,309,000 JPY
1,265,832,000 JPY
Short-term borrowings
120,000,000 JPY
120,000,000 JPY
120,000,000 JPY
120,000,000 JPY
Accounts payable - other
1,456,499,000 JPY
521,206,000 JPY
1,239,505,000 JPY
356,136,000 JPY
Accrued expenses
91,937,000 JPY
17,839,000 JPY
85,213,000 JPY
21,923,000 JPY
Income taxes payable
574,075,000 JPY
161,667,000 JPY
769,582,000 JPY
278,219,000 JPY
Accrued consumption taxes
446,747,000 JPY
160,955,000 JPY
375,858,000 JPY
138,873,000 JPY
Deposits received
100,633,000 JPY
103,053,000 JPY
Other
334,147,000 JPY
323,263,000 JPY
Asset retirement obligations
29,200,000 JPY
4,700,000 JPY
JPY
JPY
Current liabilities
Contract liabilities
189,947,000 JPY
51,236,000 JPY
196,055,000 JPY
88,443,000 JPY
Deposits received
Provision for bonuses
33,356,000 JPY
28,836,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
50,018,000 JPY
10,040,000 JPY
22,895,000 JPY
JPY
Liabilities
6,167,296,000 JPY
2,740,106,000 JPY
5,775,867,000 JPY
2,588,629,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,596,942,000 JPY
9,904,058,000 JPY
10,545,183,000 JPY
9,546,084,000 JPY
Share capital
2,378,921,000 JPY
2,378,921,000 JPY
2,361,512,000 JPY
2,361,512,000 JPY
Capital surplus
2,983,099,000 JPY
2,983,099,000 JPY
2,965,691,000 JPY
2,965,691,000 JPY
Legal capital surplus
2,908,921,000 JPY
2,891,512,000 JPY
Other capital surplus
74,178,000 JPY
74,178,000 JPY
Retained earnings
6,235,068,000 JPY
4,542,183,000 JPY
5,218,072,000 JPY
4,218,973,000 JPY
Legal retained earnings
29,700,000 JPY
29,700,000 JPY
Other retained earnings
Retained earnings brought forward
4,281,883,000 JPY
3,958,673,000 JPY
Treasury shares
-146,000 JPY
-146,000 JPY
-92,000 JPY
-92,000 JPY
Valuation and translation adjustments
224,637,000 JPY
166,767,000 JPY
137,630,000 JPY
115,634,000 JPY
Valuation difference on available-for-sale securities
162,756,000 JPY
166,767,000 JPY
105,138,000 JPY
115,634,000 JPY
Net assets
-146,000 JPY
61,880,000 JPY
166,767,000 JPY
11,821,579,000 JPY
29,700,000 JPY
74,178,000 JPY
2,378,921,000 JPY
166,767,000 JPY
162,756,000 JPY
11,596,942,000 JPY
224,637,000 JPY
2,378,921,000 JPY
2,983,099,000 JPY
10,070,825,000 JPY
6,235,068,000 JPY
4,281,883,000 JPY
9,904,058,000 JPY
2,908,921,000 JPY
230,600,000 JPY
2,983,099,000 JPY
-146,000 JPY
4,542,183,000 JPY
10,682,814,000 JPY
10,545,183,000 JPY
4,218,973,000 JPY
-92,000 JPY
9,661,719,000 JPY
105,138,000 JPY
115,634,000 JPY
2,891,512,000 JPY
2,965,691,000 JPY
2,965,691,000 JPY
9,546,084,000 JPY
5,218,072,000 JPY
29,700,000 JPY
230,600,000 JPY
-92,000 JPY
2,361,512,000 JPY
115,634,000 JPY
2,361,512,000 JPY
137,630,000 JPY
3,958,673,000 JPY
74,178,000 JPY
32,491,000 JPY
156,055,000 JPY
-92,000 JPY
230,600,000 JPY
142,002,000 JPY
3,442,487,000 JPY
9,557,814,000 JPY
-92,000 JPY
156,055,000 JPY
8,896,493,000 JPY
29,700,000 JPY
156,646,000 JPY
-14,644,000 JPY
2,346,932,000 JPY
2,346,932,000 JPY
3,182,187,000 JPY
74,178,000 JPY
9,415,812,000 JPY
2,951,111,000 JPY
2,876,932,000 JPY
2,951,111,000 JPY
8,740,438,000 JPY
4,117,861,000 JPY
Liabilities and net assets
17,988,876,000 JPY
12,810,932,000 JPY
16,458,681,000 JPY
12,250,348,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.