Semi-Annual Balance Sheet

Integral Corporation - Filing #7345849

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,684,496,000 JPY
604,760,000 JPY
Other
21,888,000 JPY
8,702,000 JPY
Current assets
18,956,155,000 JPY
7,294,093,000 JPY
Prepaid expenses
34,406,000 JPY
42,879,000 JPY
Non-current assets
Property, plant and equipment
Buildings
266,193,000 JPY
265,341,000 JPY
Property, plant and equipment
186,662,000 JPY
215,083,000 JPY
Tools, furniture and fixtures
127,369,000 JPY
122,313,000 JPY
Accumulated depreciation
-206,900,000 JPY
-172,571,000 JPY
Intangible assets
Intangible assets
3,765,000 JPY
5,751,000 JPY
Software
3,765,000 JPY
5,751,000 JPY
Investments and other assets
Investments and other assets
10,324,013,000 JPY
7,197,213,000 JPY
Shares of subsidiaries and associates
774,679,000 JPY
766,077,000 JPY
Investments in other securities of subsidiaries and associates
9,434,637,000 JPY
6,324,239,000 JPY
Other
16,975,000 JPY
JPY
Non-current assets
10,514,441,000 JPY
7,418,048,000 JPY
Assets
29,470,597,000 JPY
14,712,142,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,500,000,000 JPY
4,350,000,000 JPY
Income taxes payable
1,549,117,000 JPY
55,513,000 JPY
Other
7,000 JPY
JPY
Current liabilities
6,448,624,000 JPY
5,614,557,000 JPY
Accounts payable - other
121,201,000 JPY
60,070,000 JPY
Non-current liabilities
Non-current liabilities
1,023,571,000 JPY
2,565,738,000 JPY
Long-term borrowings
759,765,000 JPY
1,560,000,000 JPY
Liabilities
7,472,195,000 JPY
8,180,296,000 JPY
Other liabilities
Provision for bonuses
66,730,000 JPY
JPY
Deferred tax liabilities
263,805,000 JPY
1,005,738,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
7,634,250,000 JPY
1,077,750,000 JPY
Capital surplus
Legal capital surplus
6,575,250,000 JPY
18,750,000 JPY
Other capital surplus
24,877,000 JPY
24,735,000 JPY
Capital surplus
6,600,127,000 JPY
43,485,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
6,769,368,000 JPY
3,004,272,000 JPY
Other retained earnings
Retained earnings
6,769,368,000 JPY
3,004,272,000 JPY
Treasury shares
-9,141,000 JPY
-9,375,000 JPY
Shareholders' equity
20,994,604,000 JPY
4,116,132,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,002,925,000 JPY
2,414,558,000 JPY
Valuation and translation adjustments
1,002,925,000 JPY
2,414,558,000 JPY
Net assets
1,002,925,000 JPY
871,000 JPY
24,877,000 JPY
7,634,250,000 JPY
1,002,925,000 JPY
21,998,401,000 JPY
6,769,368,000 JPY
20,994,604,000 JPY
6,575,250,000 JPY
6,600,127,000 JPY
-9,141,000 JPY
6,769,368,000 JPY
3,004,272,000 JPY
-9,375,000 JPY
6,531,845,000 JPY
2,414,558,000 JPY
18,750,000 JPY
43,485,000 JPY
4,116,132,000 JPY
2,414,558,000 JPY
1,077,750,000 JPY
3,004,272,000 JPY
24,735,000 JPY
1,155,000 JPY
2,146,872,000 JPY
1,540,000 JPY
2,219,552,000 JPY
-11,875,000 JPY
5,452,589,000 JPY
2,146,872,000 JPY
1,077,750,000 JPY
2,219,552,000 JPY
JPY
18,750,000 JPY
18,750,000 JPY
3,304,177,000 JPY
Share acquisition rights
871,000 JPY
1,155,000 JPY
Liabilities and net assets
29,470,597,000 JPY
14,712,142,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.