Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,835,196,000 JPY
2,688,753,000 JPY
1,267,416,000 JPY
1,148,587,000 JPY
Accounts receivable - trade
214,069,000 JPY
214,069,000 JPY
255,243,000 JPY
255,243,000 JPY
Contract assets
47,922,000 JPY
47,922,000 JPY
78,233,000 JPY
78,233,000 JPY
Prepaid expenses
104,493,000 JPY
101,705,000 JPY
84,019,000 JPY
78,209,000 JPY
Work in process
5,097,000 JPY
5,097,000 JPY
501,000 JPY
501,000 JPY
Other
11,070,000 JPY
11,053,000 JPY
10,599,000 JPY
10,567,000 JPY
Current assets
3,217,848,000 JPY
3,068,600,000 JPY
1,696,014,000 JPY
1,571,342,000 JPY
Non-current assets
Property, plant and equipment
91,778,000 JPY
79,837,000 JPY
103,654,000 JPY
96,396,000 JPY
Buildings, net
47,327,000 JPY
55,496,000 JPY
Buildings
181,237,000 JPY
44,565,000 JPY
178,110,000 JPY
55,101,000 JPY
Accumulated depreciation
-133,909,000 JPY
-122,614,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
164,731,000 JPY
35,272,000 JPY
161,142,000 JPY
41,295,000 JPY
Accumulated depreciation
-120,280,000 JPY
-112,983,000 JPY
Tools, furniture and fixtures, net
44,451,000 JPY
48,158,000 JPY
Intangible assets
Software
228,124,000 JPY
243,745,000 JPY
232,914,000 JPY
253,217,000 JPY
Intangible assets
228,217,000 JPY
243,838,000 JPY
233,235,000 JPY
253,538,000 JPY
Trademark right
92,000 JPY
321,000 JPY
Other
92,000 JPY
321,000 JPY
Other intangible assets
Investments and other assets
Investments and other assets
411,151,000 JPY
448,797,000 JPY
394,928,000 JPY
437,218,000 JPY
Guarantee deposits
123,580,000 JPY
124,530,000 JPY
Deferred tax assets
126,818,000 JPY
116,984,000 JPY
109,815,000 JPY
104,816,000 JPY
Other
338,000 JPY
338,000 JPY
644,000 JPY
338,000 JPY
Investments in capital of subsidiaries and associates
50,000,000 JPY
50,000,000 JPY
Non-current assets
731,148,000 JPY
772,473,000 JPY
731,818,000 JPY
787,153,000 JPY
Other assets
Other assets
Assets
3,948,996,000 JPY
3,841,074,000 JPY
2,427,833,000 JPY
2,358,496,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
355,937,000 JPY
353,446,000 JPY
358,186,000 JPY
355,808,000 JPY
Bonds payable
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Other
JPY
JPY
2,643,000 JPY
2,643,000 JPY
Asset retirement obligations
55,937,000 JPY
53,446,000 JPY
55,543,000 JPY
53,165,000 JPY
Current liabilities
1,770,377,000 JPY
1,745,848,000 JPY
1,215,726,000 JPY
1,210,756,000 JPY
Accounts payable - trade
72,090,000 JPY
72,090,000 JPY
66,315,000 JPY
66,315,000 JPY
Accounts payable - other
56,152,000 JPY
79,384,000 JPY
Accrued expenses
95,633,000 JPY
107,339,000 JPY
Income taxes payable
138,921,000 JPY
138,921,000 JPY
78,692,000 JPY
78,692,000 JPY
Accrued consumption taxes
97,783,000 JPY
71,733,000 JPY
Deposits received
34,858,000 JPY
30,147,000 JPY
Other
309,193,000 JPY
236,000 JPY
293,907,000 JPY
333,000 JPY
Liabilities
2,126,314,000 JPY
2,099,295,000 JPY
1,573,912,000 JPY
1,566,565,000 JPY
Shareholders' equity
1,798,911,000 JPY
1,741,756,000 JPY
836,351,000 JPY
791,908,000 JPY
Share capital
569,192,000 JPY
569,192,000 JPY
300,000,000 JPY
300,000,000 JPY
Capital surplus
269,192,000 JPY
269,192,000 JPY
324,661,000 JPY
324,661,000 JPY
Legal capital surplus
269,192,000 JPY
JPY
Other capital surplus
JPY
324,661,000 JPY
Retained earnings
990,237,000 JPY
933,082,000 JPY
906,030,000 JPY
861,588,000 JPY
Other retained earnings
Retained earnings brought forward
933,082,000 JPY
861,588,000 JPY
Treasury shares
-29,710,000 JPY
-29,710,000 JPY
-694,341,000 JPY
-694,341,000 JPY
Valuation and translation adjustments
23,747,000 JPY
17,546,000 JPY
Share acquisition rights
22,000 JPY
22,000 JPY
22,000 JPY
22,000 JPY
Net assets
-29,710,000 JPY
23,747,000 JPY
1,822,681,000 JPY
22,000 JPY
JPY
569,192,000 JPY
22,000 JPY
1,798,911,000 JPY
23,747,000 JPY
569,192,000 JPY
269,192,000 JPY
1,741,779,000 JPY
990,237,000 JPY
933,082,000 JPY
1,741,756,000 JPY
269,192,000 JPY
269,192,000 JPY
-29,710,000 JPY
933,082,000 JPY
853,920,000 JPY
836,351,000 JPY
22,000 JPY
861,588,000 JPY
-694,341,000 JPY
791,931,000 JPY
324,661,000 JPY
JPY
324,661,000 JPY
791,908,000 JPY
906,030,000 JPY
22,000 JPY
-694,341,000 JPY
300,000,000 JPY
300,000,000 JPY
17,546,000 JPY
861,588,000 JPY
324,661,000 JPY
17,546,000 JPY
JPY
-694,341,000 JPY
11,572,000 JPY
JPY
727,384,000 JPY
657,705,000 JPY
710,065,000 JPY
-694,341,000 JPY
11,572,000 JPY
300,000,000 JPY
300,000,000 JPY
324,661,000 JPY
727,384,000 JPY
698,493,000 JPY
324,661,000 JPY
324,661,000 JPY
657,705,000 JPY
768,173,000 JPY
Liabilities and net assets
3,948,996,000 JPY
3,841,074,000 JPY
2,427,833,000 JPY
2,358,496,000 JPY
Liabilities
Current liabilities
Deposits received
Contract liabilities
1,080,191,000 JPY
1,080,191,000 JPY
633,659,000 JPY
633,659,000 JPY
Provisions
Provision for bonuses
169,980,000 JPY
169,980,000 JPY
143,152,000 JPY
143,152,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.