Consolidated Balance Sheet

Adways Inc. - Filing #7345732

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,188,696,000 JPY
3,141,177,000 JPY
12,864,371,000 JPY
7,169,293,000 JPY
Accounts receivable - other
1,146,443,000 JPY
81,995,000 JPY
Accounts receivable - trade
4,848,632,000 JPY
7,106,527,000 JPY
Merchandise and finished goods
56,583,000 JPY
28,144,000 JPY
Prepaid expenses
285,229,000 JPY
268,722,000 JPY
Inventories
57,713,000 JPY
29,143,000 JPY
Raw materials and supplies
1,129,000 JPY
999,000 JPY
Supplies
949,000 JPY
956,000 JPY
Other
1,239,188,000 JPY
736,983,000 JPY
880,923,000 JPY
236,591,000 JPY
Advance payments to suppliers
21,642,000 JPY
10,216,000 JPY
Allowance for doubtful accounts
-50,242,000 JPY
-4,485,000 JPY
-89,291,000 JPY
-15,264,000 JPY
Current assets
19,940,117,000 JPY
10,204,167,000 JPY
22,892,957,000 JPY
14,879,142,000 JPY
Accrued revenue
27,595,000 JPY
20,103,000 JPY
Non-current assets
5,287,148,000 JPY
8,433,618,000 JPY
4,889,218,000 JPY
6,204,988,000 JPY
Investments and other assets
3,954,814,000 JPY
7,823,220,000 JPY
4,014,312,000 JPY
5,898,938,000 JPY
Investment securities
3,100,086,000 JPY
1,401,714,000 JPY
3,341,732,000 JPY
1,579,991,000 JPY
Long-term loans receivable
415,722,000 JPY
1,784,833,000 JPY
37,837,000 JPY
1,329,956,000 JPY
Deferred tax assets
24,932,000 JPY
8,129,000 JPY
Allowance for doubtful accounts
-773,131,000 JPY
-36,366,000 JPY
-651,440,000 JPY
-45,641,000 JPY
Other
1,212,137,000 JPY
343,621,000 JPY
1,286,182,000 JPY
576,832,000 JPY
Non-current assets
Property, plant and equipment
1,200,045,000 JPY
497,870,000 JPY
618,498,000 JPY
126,455,000 JPY
Buildings, net
822,856,000 JPY
371,988,000 JPY
362,749,000 JPY
23,823,000 JPY
Land
53,291,000 JPY
53,291,000 JPY
Other, net
182,985,000 JPY
87,694,000 JPY
Property, plant and equipment
Own-used assets
Other
218,864,000 JPY
30,259,000 JPY
103,825,000 JPY
35,077,000 JPY
Accumulated depreciation
-35,878,000 JPY
-16,130,000 JPY
Intangible assets
Goodwill
694,000 JPY
694,000 JPY
JPY
JPY
JPY
51,004,000 JPY
JPY
51,951,000 JPY
947,000 JPY
JPY
Other intangible assets
Other
131,594,000 JPY
204,456,000 JPY
Intangible assets
132,289,000 JPY
112,528,000 JPY
256,407,000 JPY
179,595,000 JPY
Software
112,528,000 JPY
179,595,000 JPY
Investments and other assets
Assets
4,200,346,000 JPY
13,120,742,000 JPY
17,321,088,000 JPY
25,227,266,000 JPY
8,242,103,000 JPY
4,878,639,000 JPY
18,637,786,000 JPY
8,646,695,000 JPY
3,352,740,000 JPY
27,782,176,000 JPY
11,999,436,000 JPY
4,254,413,000 JPY
21,084,130,000 JPY
16,253,850,000 JPY
Liabilities
Current liabilities
Deposits received
149,171,000 JPY
137,774,000 JPY
Income taxes payable
522,833,000 JPY
33,864,000 JPY
1,292,323,000 JPY
496,868,000 JPY
Accounts payable - other
648,141,000 JPY
646,070,000 JPY
Provisions
Provision for bonuses
55,753,000 JPY
9,450,000 JPY
6,650,000 JPY
6,650,000 JPY
Accrued expenses
29,078,000 JPY
2,596,000 JPY
Asset retirement obligations
1,536,000 JPY
93,290,000 JPY
Other
1,956,580,000 JPY
41,028,000 JPY
1,982,691,000 JPY
39,274,000 JPY
Advances received
90,557,000 JPY
64,148,000 JPY
Current liabilities
10,342,482,000 JPY
5,202,576,000 JPY
11,151,737,000 JPY
8,133,201,000 JPY
Non-current liabilities
Long-term borrowings
400,000,000 JPY
JPY
Deferred tax liabilities
62,035,000 JPY
241,589,000 JPY
Retirement benefit liability
16,990,000 JPY
13,377,000 JPY
Other
204,436,000 JPY
22,968,000 JPY
53,240,000 JPY
JPY
Non-current liabilities
283,462,000 JPY
539,402,000 JPY
308,207,000 JPY
4,156,000 JPY
Asset retirement obligations
116,433,000 JPY
4,156,000 JPY
Liabilities
10,625,945,000 JPY
5,741,978,000 JPY
11,459,944,000 JPY
8,137,357,000 JPY
Liabilities and net assets
Shareholders' equity
13,072,415,000 JPY
12,647,471,000 JPY
14,533,694,000 JPY
12,604,779,000 JPY
Share capital
1,717,126,000 JPY
1,717,126,000 JPY
1,716,255,000 JPY
1,716,255,000 JPY
Capital surplus
5,359,612,000 JPY
6,975,084,000 JPY
6,947,045,000 JPY
7,066,301,000 JPY
Retained earnings
8,087,284,000 JPY
6,046,868,000 JPY
7,679,628,000 JPY
5,631,458,000 JPY
Treasury shares
-2,091,607,000 JPY
-2,091,607,000 JPY
-1,809,235,000 JPY
-1,809,235,000 JPY
Valuation and translation adjustments
1,189,949,000 JPY
155,299,000 JPY
1,423,385,000 JPY
272,695,000 JPY
Valuation difference on available-for-sale securities
464,246,000 JPY
155,299,000 JPY
798,152,000 JPY
272,695,000 JPY
Foreign currency translation adjustment
706,218,000 JPY
607,730,000 JPY
Share acquisition rights
93,035,000 JPY
93,035,000 JPY
69,298,000 JPY
69,298,000 JPY
Non-controlling interests
245,920,000 JPY
295,853,000 JPY
Net assets
93,035,000 JPY
93,035,000 JPY
245,920,000 JPY
19,484,000 JPY
155,299,000 JPY
155,299,000 JPY
1,717,126,000 JPY
8,087,284,000 JPY
6,046,868,000 JPY
12,647,471,000 JPY
707,126,000 JPY
6,975,084,000 JPY
-2,091,607,000 JPY
6,046,868,000 JPY
-2,091,607,000 JPY
706,218,000 JPY
14,601,321,000 JPY
6,267,958,000 JPY
1,717,126,000 JPY
464,246,000 JPY
13,072,415,000 JPY
1,189,949,000 JPY
5,359,612,000 JPY
12,895,807,000 JPY
69,298,000 JPY
272,695,000 JPY
607,730,000 JPY
272,695,000 JPY
-1,809,235,000 JPY
1,423,385,000 JPY
16,322,231,000 JPY
5,631,458,000 JPY
-1,809,235,000 JPY
1,716,255,000 JPY
1,716,255,000 JPY
5,631,458,000 JPY
6,360,045,000 JPY
17,502,000 JPY
295,853,000 JPY
14,533,694,000 JPY
12,946,773,000 JPY
798,152,000 JPY
6,947,045,000 JPY
706,255,000 JPY
7,066,301,000 JPY
12,604,779,000 JPY
7,679,628,000 JPY
69,298,000 JPY
41,865,000 JPY
41,865,000 JPY
-167,289,000 JPY
755,907,000 JPY
4,340,579,000 JPY
-167,289,000 JPY
13,376,868,000 JPY
376,398,000 JPY
1,716,255,000 JPY
1,716,255,000 JPY
6,360,045,000 JPY
4,340,579,000 JPY
278,109,000 JPY
13,862,052,000 JPY
6,947,045,000 JPY
706,255,000 JPY
7,066,301,000 JPY
12,955,847,000 JPY
5,366,041,000 JPY
379,156,000 JPY
14,937,934,000 JPY
379,156,000 JPY
379,509,000 JPY
JPY
Liabilities and net assets
25,227,266,000 JPY
18,637,786,000 JPY
27,782,176,000 JPY
21,084,130,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
19,484,000 JPY
17,502,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.