Consolidated Balance Sheet

OPTEX GROUP Company,Limited - Filing #7345534

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,119,000,000 JPY
1,858,000,000 JPY
17,287,000,000 JPY
2,272,000,000 JPY
Notes and accounts receivable - trade
12,112,000,000 JPY
12,221,000,000 JPY
Notes receivable - trade
2,018,000,000 JPY
2,310,000,000 JPY
Securities
505,000,000 JPY
505,000,000 JPY
327,000,000 JPY
327,000,000 JPY
Short-term loans receivable
JPY
1,510,000,000 JPY
Accounts receivable - other
278,000,000 JPY
354,000,000 JPY
Accounts receivable - trade
10,093,000,000 JPY
9,910,000,000 JPY
Merchandise and finished goods
6,807,000,000 JPY
5,782,000,000 JPY
Prepaid expenses
0 JPY
1,000,000 JPY
Work in process
3,709,000,000 JPY
1,952,000,000 JPY
Raw materials and supplies
10,338,000,000 JPY
8,513,000,000 JPY
Other
1,868,000,000 JPY
90,000,000 JPY
1,802,000,000 JPY
103,000,000 JPY
Allowance for doubtful accounts
-66,000,000 JPY
-65,000,000 JPY
Current assets
52,635,000,000 JPY
3,140,000,000 JPY
47,932,000,000 JPY
4,656,000,000 JPY
Non-current assets
Property, plant and equipment
7,807,000,000 JPY
2,468,000,000 JPY
7,621,000,000 JPY
2,564,000,000 JPY
Land
2,529,000,000 JPY
1,117,000,000 JPY
2,512,000,000 JPY
1,117,000,000 JPY
Buildings, net
1,284,000,000 JPY
1,374,000,000 JPY
Construction in progress
212,000,000 JPY
113,000,000 JPY
Property, plant and equipment
Buildings and structures
7,720,000,000 JPY
7,375,000,000 JPY
Accumulated depreciation
-4,252,000,000 JPY
-3,887,000,000 JPY
Buildings and structures, net
3,468,000,000 JPY
3,488,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,822,000,000 JPY
1,761,000,000 JPY
Accumulated depreciation
-1,418,000,000 JPY
-1,367,000,000 JPY
Machinery, equipment and vehicles, net
404,000,000 JPY
394,000,000 JPY
Intangible assets
Patent right
194,000,000 JPY
278,000,000 JPY
Goodwill
84,000,000 JPY
862,000,000 JPY
827,000,000 JPY
JPY
34,000,000 JPY
946,000,000 JPY
870,000,000 JPY
JPY
13,000,000 JPY
987,000,000 JPY
883,000,000 JPY
103,000,000 JPY
Other
646,000,000 JPY
725,000,000 JPY
Telephone subscription right
5,000,000 JPY
5,000,000 JPY
Other intangible assets
Intangible assets
2,377,000,000 JPY
363,000,000 JPY
2,815,000,000 JPY
420,000,000 JPY
Software
358,000,000 JPY
415,000,000 JPY
Investments and other assets
Investment securities
1,621,000,000 JPY
554,000,000 JPY
2,144,000,000 JPY
1,038,000,000 JPY
Long-term loans receivable
20,000,000 JPY
1,350,000,000 JPY
25,000,000 JPY
0 JPY
Deferred tax assets
2,022,000,000 JPY
463,000,000 JPY
2,123,000,000 JPY
479,000,000 JPY
Other
674,000,000 JPY
153,000,000 JPY
1,069,000,000 JPY
155,000,000 JPY
Distressed receivables
31,000,000 JPY
31,000,000 JPY
Allowance for doubtful accounts
-31,000,000 JPY
-31,000,000 JPY
-430,000,000 JPY
-31,000,000 JPY
Investments and other assets
4,306,000,000 JPY
28,845,000,000 JPY
4,932,000,000 JPY
28,938,000,000 JPY
Non-current assets
14,491,000,000 JPY
31,678,000,000 JPY
15,370,000,000 JPY
31,923,000,000 JPY
Assets
571,000,000 JPY
66,337,000,000 JPY
33,789,000,000 JPY
9,025,000,000 JPY
23,522,000,000 JPY
218,000,000 JPY
66,908,000,000 JPY
67,127,000,000 JPY
34,818,000,000 JPY
32,557,000,000 JPY
8,197,000,000 JPY
20,851,000,000 JPY
63,302,000,000 JPY
61,606,000,000 JPY
555,000,000 JPY
36,579,000,000 JPY
1,140,000,000 JPY
62,161,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,931,000,000 JPY
3,800,000,000 JPY
1,247,000,000 JPY
1,200,000,000 JPY
Deferred tax liabilities
639,000,000 JPY
655,000,000 JPY
Retirement benefit liability
1,528,000,000 JPY
1,436,000,000 JPY
Provision for retirement benefits for directors (and other officers)
139,000,000 JPY
139,000,000 JPY
Other
884,000,000 JPY
14,000,000 JPY
1,313,000,000 JPY
380,000,000 JPY
Non-current liabilities
7,145,000,000 JPY
3,885,000,000 JPY
4,814,000,000 JPY
1,649,000,000 JPY
Current liabilities
Short-term borrowings
4,921,000,000 JPY
4,400,000,000 JPY
8,926,000,000 JPY
8,300,000,000 JPY
Notes and accounts payable - trade
2,792,000,000 JPY
3,165,000,000 JPY
Deposits received
2,006,000,000 JPY
2,707,000,000 JPY
Accounts payable - other
1,718,000,000 JPY
440,000,000 JPY
1,381,000,000 JPY
199,000,000 JPY
Income taxes payable
1,002,000,000 JPY
5,000,000 JPY
1,258,000,000 JPY
12,000,000 JPY
Current portion of long-term borrowings
1,792,000,000 JPY
1,766,000,000 JPY
708,000,000 JPY
600,000,000 JPY
Accrued expenses
11,000,000 JPY
11,000,000 JPY
Provisions
Provision for bonuses
812,000,000 JPY
11,000,000 JPY
1,117,000,000 JPY
8,000,000 JPY
Other
2,670,000,000 JPY
21,000,000 JPY
2,194,000,000 JPY
13,000,000 JPY
Current liabilities
15,710,000,000 JPY
8,663,000,000 JPY
18,752,000,000 JPY
11,852,000,000 JPY
Liabilities
22,855,000,000 JPY
12,548,000,000 JPY
23,567,000,000 JPY
13,501,000,000 JPY
Deferred tax liabilities for land revaluation
22,000,000 JPY
22,000,000 JPY
22,000,000 JPY
22,000,000 JPY
Liabilities and net assets
Shareholders' equity
41,177,000,000 JPY
21,814,000,000 JPY
37,919,000,000 JPY
22,731,000,000 JPY
Share capital
2,798,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
Capital surplus
7,579,000,000 JPY
13,911,000,000 JPY
7,579,000,000 JPY
13,911,000,000 JPY
Retained earnings
34,388,000,000 JPY
8,693,000,000 JPY
31,130,000,000 JPY
9,609,000,000 JPY
Treasury shares
-3,589,000,000 JPY
-3,589,000,000 JPY
-3,588,000,000 JPY
-3,588,000,000 JPY
Valuation and translation adjustments
2,665,000,000 JPY
42,000,000 JPY
1,461,000,000 JPY
4,000,000 JPY
Valuation difference on available-for-sale securities
-53,000,000 JPY
48,000,000 JPY
-102,000,000 JPY
9,000,000 JPY
Revaluation reserve for land
-5,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
-5,000,000 JPY
Foreign currency translation adjustment
2,744,000,000 JPY
1,592,000,000 JPY
Share acquisition rights
412,000,000 JPY
412,000,000 JPY
341,000,000 JPY
341,000,000 JPY
Non-controlling interests
16,000,000 JPY
13,000,000 JPY
Net assets
412,000,000 JPY
412,000,000 JPY
16,000,000 JPY
-19,000,000 JPY
48,000,000 JPY
42,000,000 JPY
-5,000,000 JPY
370,000,000 JPY
-5,000,000 JPY
2,798,000,000 JPY
34,388,000,000 JPY
3,123,000,000 JPY
21,814,000,000 JPY
13,897,000,000 JPY
13,911,000,000 JPY
-3,589,000,000 JPY
8,693,000,000 JPY
-3,589,000,000 JPY
2,744,000,000 JPY
44,271,000,000 JPY
14,000,000 JPY
2,798,000,000 JPY
-53,000,000 JPY
41,177,000,000 JPY
2,665,000,000 JPY
7,579,000,000 JPY
22,270,000,000 JPY
5,200,000,000 JPY
341,000,000 JPY
9,000,000 JPY
1,592,000,000 JPY
4,000,000 JPY
-3,588,000,000 JPY
-5,000,000 JPY
1,461,000,000 JPY
39,735,000,000 JPY
9,609,000,000 JPY
-3,588,000,000 JPY
-5,000,000 JPY
370,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
2,039,000,000 JPY
-23,000,000 JPY
14,000,000 JPY
13,000,000 JPY
37,919,000,000 JPY
23,077,000,000 JPY
-102,000,000 JPY
7,579,000,000 JPY
13,897,000,000 JPY
13,911,000,000 JPY
22,731,000,000 JPY
31,130,000,000 JPY
7,200,000,000 JPY
341,000,000 JPY
275,000,000 JPY
7,200,000,000 JPY
275,000,000 JPY
-3,594,000,000 JPY
738,000,000 JPY
10,504,000,000 JPY
-3,594,000,000 JPY
23,922,000,000 JPY
370,000,000 JPY
725,000,000 JPY
2,798,000,000 JPY
2,798,000,000 JPY
16,000,000 JPY
2,934,000,000 JPY
12,000,000 JPY
34,333,000,000 JPY
7,580,000,000 JPY
13,897,000,000 JPY
13,913,000,000 JPY
23,620,000,000 JPY
27,549,000,000 JPY
-5,000,000 JPY
31,000,000 JPY
35,360,000,000 JPY
25,000,000 JPY
48,000,000 JPY
-30,000,000 JPY
-5,000,000 JPY
Liabilities and net assets
67,127,000,000 JPY
34,818,000,000 JPY
63,302,000,000 JPY
36,579,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-19,000,000 JPY
-23,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.