Consolidated Statement Of Profit Or Loss
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||
| Revenue | — |
3,574,924,000
USD
|
— | — | — | — | — | — | — | — | — |
2,739,762,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Cost of sales | — |
3,324,543,000
USD
|
— | — | — | — | — | — | — | — | — |
2,671,503,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Gross profit | — |
250,380,000
USD
|
— | — | — | — | — | — | — | — | — |
68,259,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | — |
188,538,000
USD
|
— | — | — | — | — | — | — | — | — |
153,101,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Other income | — |
2,513,000
USD
|
— | — | — | — | — | — | — | — | — |
33,384,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Other expenses | — |
94,000
USD
|
— | — | — | — | — | — | — | — | — |
57,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Operating profit (loss) | — |
192,938,000
USD
|
— | — | — | — | — | — | — | — | — |
75,330,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Finance income | — |
90,834,000
USD
|
— | — | — | — | — | — | — | — | — |
64,389,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Finance costs | — |
69,104,000
USD
|
— | — | — | — | — | — | — | — | — |
84,884,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Share of profit (loss) of investments accounted for using equity method | — |
128,677,000
USD
|
— | — | — | — | — | — | — | — | — |
126,845,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) before tax | — |
214,668,000
USD
|
— | — | — | — | — | — | — | — | — |
54,835,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Income tax expense | — |
88,712,000
USD
|
— | — | — | — | — | — | — | — | — |
13,691,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Profit (loss) |
USD
|
125,955,000
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
96,536,000
USD
|
96,536,000
USD
|
29,419,000
USD
|
USD
|
41,143,000
USD
|
USD
|
USD
|
37,377,000
USD
|
USD
|
USD
|
USD
|
37,377,000
USD
|
USD
|
USD
|
3,766,000
USD
|
| Profit (loss) attributable to | ||||||||||||||||||||||
| Owners of parent | — |
96,536,000
USD
|
— | — | — | — | — | — | — | — | — |
37,377,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — |
29,419,000
USD
|
— | — | — | — | — | — | — | — | — |
3,766,000
USD
|
— | — | — | — | — | — | — | — | — | — |
| Earnings (loss) per share | ||||||||||||||||||||||
| Basic earnings (loss) per share | — |
1.55
|
— | — | — | — | — | — | — | — | — |
0.66
|
— | — | — | — | — | — | — | — | — | — |
| Diluted earnings (loss) per share | — |
1.55
|
— | — | — | — | — | — | — | — | — |
0.66
|
— | — | — | — | — | — | — | — | — | — |