Consolidated Statement Of Financial Position
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of financial position | |||||||||||||||||||||||||||||||||
| Statement of financial position | |||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||
| Cash and cash equivalents | — |
1,013,912,000
USD
|
— | — | — | — | — | — | — | — | — |
492,625,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
810,131,000
USD
|
— | — | — | — | — | — | — | — | — |
| Trade and other receivables | — |
592,163,000
USD
|
— | — | — | — | — | — | — | — | — |
478,083,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial assets | — |
57,806,000
USD
|
— | — | — | — | — | — | — | — | — |
37,288,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current assets | — |
158,712,000
USD
|
— | — | — | — | — | — | — | — | — |
141,820,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — |
2,035,550,000
USD
|
— | — | — | — | — | — | — | — | — |
1,407,147,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||
| Property, plant and equipment | — |
50,042,000
USD
|
— | — | — | — | — | — | — | — | — |
64,314,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — |
49,483,000
USD
|
— | — | — | — | — | — | — | — | — |
70,213,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments accounted for using equity method | — |
1,374,188,000
USD
|
— | — | — | — | — | — | — | — | — |
1,114,066,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial assets | — |
13,163,000
USD
|
— | — | — | — | — | — | — | — | — |
13,603,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — |
16,489,000
USD
|
— | — | — | — | — | — | — | — | — |
65,016,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current assets | — |
367,000
USD
|
— | — | — | — | — | — | — | — | — |
36,819,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — |
1,852,371,000
USD
|
— | — | — | — | — | — | — | — | — |
1,729,066,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — |
3,887,921,000
USD
|
— | — | — | — | — | — | — | — | — |
3,136,213,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and equity | |||||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||
| Trade and other payables | — |
1,189,228,000
USD
|
— | — | — | — | — | — | — | — | — |
921,708,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial liabilities | — |
150,826,000
USD
|
— | — | — | — | — | — | — | — | — |
99,219,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — |
70,147,000
USD
|
— | — | — | — | — | — | — | — | — |
38,389,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | — |
126,268,000
USD
|
— | — | — | — | — | — | — | — | — |
109,704,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other current liabilities | — |
59,551,000
USD
|
— | — | — | — | — | — | — | — | — |
76,954,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — |
2,244,101,000
USD
|
— | — | — | — | — | — | — | — | — |
1,764,443,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||
| Bonds and borrowings | — |
512,954,000
USD
|
— | — | — | — | — | — | — | — | — |
374,293,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other financial liabilities | — |
19,399,000
USD
|
— | — | — | — | — | — | — | — | — |
37,127,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | — |
24,288,000
USD
|
— | — | — | — | — | — | — | — | — |
56,675,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — |
USD
|
— | — | — | — | — | — | — | — | — |
1,283,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other non-current liabilities | — |
6,794,000
USD
|
— | — | — | — | — | — | — | — | — |
17,310,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — |
608,529,000
USD
|
— | — | — | — | — | — | — | — | — |
530,649,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — |
2,852,630,000
USD
|
— | — | — | — | — | — | — | — | — |
2,295,092,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity | |||||||||||||||||||||||||||||||||
| Equity attributable to owners of parent | |||||||||||||||||||||||||||||||||
| Share capital | — |
190,495,000
USD
|
— | — | — | — | — | — | — | — | — |
282,292,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — |
187,112,000
USD
|
— | — | — | — | — | — | — | — | — |
280,686,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — |
522,260,000
USD
|
— | — | — | — | — | — | — | — | — |
131,004,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — |
-1,092,000
USD
|
— | — | — | — | — | — | — | — | — |
-1,092,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other components of equity | — |
94,042,000
USD
|
— | — | — | — | — | — | — | — | — |
118,748,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity attributable to owners of parent | — |
992,817,000
USD
|
— | — | — | — | — | — | — | — | — |
811,640,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — |
42,473,000
USD
|
— | — | — | — | — | — | — | — | — |
29,481,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity |
94,042,000
USD
|
1,035,291,000
USD
|
42,473,000
USD
|
522,260,000
USD
|
USD
|
-29,510,000
USD
|
992,817,000
USD
|
190,495,000
USD
|
187,112,000
USD
|
-1,092,000
USD
|
123,552,000
USD
|
841,121,000
USD
|
-1,092,000
USD
|
282,292,000
USD
|
811,640,000
USD
|
29,481,000
USD
|
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
131,004,000
USD
|
142,790,000
USD
|
USD
|
282,292,000
USD
|
554,759,000
USD
|
280,711,000
USD
|
-24,262,000
USD
|
-90,866,000
USD
|
532,541,000
USD
|
-1,291,000
USD
|
22,218,000
USD
|
USD
|
-115,129,000
USD
|
85,957,000
USD
|
| Liabilities and equity | — |
3,887,921,000
USD
|
— | — | — | — | — | — | — | — | — |
3,136,213,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |