Consolidated Statement Of Income
| Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||||||
| Statement of income | ||||||||||||||
| Net sales | — | — | — |
3,543,454,000
JPY
|
5,771,519,000
JPY
|
— | — | — | — | — |
3,584,878,000
JPY
|
5,968,157,000
JPY
|
— | — |
| Cost of sales | — | — | — |
1,963,195,000
JPY
|
4,043,367,000
JPY
|
— | — | — | — | — |
1,959,487,000
JPY
|
4,116,177,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||
| Operating expenses - general | ||||||||||||||
| Remuneration for directors (and other officers) | — | — | — |
70,751,000
JPY
|
— | — | — | — | — | — |
82,432,000
JPY
|
— | — | — |
| Depreciation | — | — | — |
2,139,000
JPY
|
— | — | — | — | — | — |
2,316,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||||
| Selling, general and administrative expenses | — | — | — |
1,257,611,000
JPY
|
1,370,292,000
JPY
|
— | — | — | — | — |
1,229,836,000
JPY
|
1,408,559,000
JPY
|
— | — |
| Provision of allowance for doubtful accounts | — | — | — |
-2,176,000
JPY
|
-2,176,000
JPY
|
— | — | — | — | — |
-930,000
JPY
|
-930,000
JPY
|
— | — |
| Operating expenses | ||||||||||||||
| Other operating expenses | ||||||||||||||
| Operating expenses | ||||||||||||||
| Operating profit (loss) | — | — | — |
322,647,000
JPY
|
357,859,000
JPY
|
— | — | — | — | — |
395,554,000
JPY
|
443,419,000
JPY
|
— | — |
| Net sales | ||||||||||||||
| Gross profit (loss) | — | — | — |
1,580,259,000
JPY
|
1,728,152,000
JPY
|
— | — | — | — | — |
1,625,391,000
JPY
|
1,851,979,000
JPY
|
— | — |
| General and administrative expenses | ||||||||||||||
| Salaries | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | ||||||||||||||
| Ordinary profit (loss) | — | — | — |
321,918,000
JPY
|
355,784,000
JPY
|
— | — | — | — | — |
396,401,000
JPY
|
442,546,000
JPY
|
— | — |
| Cost of sales | ||||||||||||||
| Selling, general and administrative expenses | ||||||||||||||
| Sales commission | — | — | — |
23,746,000
JPY
|
— | — | — | — | — | — |
26,914,000
JPY
|
— | — | — |
| Advertising expenses | — | — | — |
271,550,000
JPY
|
271,680,000
JPY
|
— | — | — | — | — |
294,274,000
JPY
|
294,477,000
JPY
|
— | — |
| Non-operating income | ||||||||||||||
| Interest income | — | — | — |
383,000
JPY
|
32,000
JPY
|
— | — | — | — | — |
372,000
JPY
|
31,000
JPY
|
— | — |
| Other | — | — | — |
109,000
JPY
|
174,000
JPY
|
— | — | — | — | — |
40,000
JPY
|
72,000
JPY
|
— | — |
| Non-operating income | — | — | — |
935,000
JPY
|
650,000
JPY
|
— | — | — | — | — |
3,188,000
JPY
|
2,879,000
JPY
|
— | — |
| Non-operating expenses | ||||||||||||||
| Interest expenses | — | — | — |
1,665,000
JPY
|
2,725,000
JPY
|
— | — | — | — | — |
1,704,000
JPY
|
2,784,000
JPY
|
— | — |
| Other | — | — | — | — |
JPY
|
— | — | — | — | — | — |
330,000
JPY
|
— | — |
| Non-operating expenses | — | — | — |
1,665,000
JPY
|
2,725,000
JPY
|
— | — | — | — | — |
2,341,000
JPY
|
3,752,000
JPY
|
— | — |
| Extraordinary losses | — | — | — |
84,000
JPY
|
84,000
JPY
|
— | — | — | — | — |
691,000
JPY
|
691,000
JPY
|
— | — |
| Profit (loss) before income taxes | — | — | — |
321,833,000
JPY
|
355,700,000
JPY
|
— | — | — | — | — |
395,710,000
JPY
|
441,855,000
JPY
|
— | — |
| Gross profit | ||||||||||||||
| Income taxes - current | — | — | — |
103,639,000
JPY
|
118,820,000
JPY
|
— | — | — | — | — |
119,042,000
JPY
|
138,054,000
JPY
|
— | — |
| Extraordinary losses | ||||||||||||||
| Income taxes - deferred | — | — | — |
-4,863,000
JPY
|
-2,849,000
JPY
|
— | — | — | — | — |
-5,642,000
JPY
|
-3,598,000
JPY
|
— | — |
| Income taxes | — | — | — |
98,776,000
JPY
|
115,971,000
JPY
|
— | — | — | — | — |
113,400,000
JPY
|
134,456,000
JPY
|
— | — |
| Profit (loss) |
223,057,000
JPY
|
— | — |
223,057,000
JPY
|
239,729,000
JPY
|
223,057,000
JPY
|
223,057,000
JPY
|
282,310,000
JPY
|
282,310,000
JPY
|
— |
282,310,000
JPY
|
307,398,000
JPY
|
— |
282,310,000
JPY
|
| Profit (loss) attributable to non-controlling interests | — | — | — | — |
16,732,000
JPY
|
— | — | — | — | — | — |
19,289,000
JPY
|
— | — |
| Profit (loss) attributable to owners of parent | — |
222,996,000
JPY
|
222,996,000
JPY
|
— |
222,996,000
JPY
|
— | — | — | — |
288,109,000
JPY
|
— |
288,109,000
JPY
|
288,109,000
JPY
|
— |
| Profit attributable to | ||||||||||||||
| Comprehensive income | — | — | — | — |
239,729,000
JPY
|
— | — | — | — | — | — |
307,398,000
JPY
|
— | — |
| Comprehensive income attributable to | ||||||||||||||
| Comprehensive income attributable to owners of parent | — | — | — | — |
222,996,000
JPY
|
— | — | — | — | — | — |
288,109,000
JPY
|
— | — |
| Comprehensive income attributable to non-controlling interests | — | — | — | — |
16,732,000
JPY
|
— | — | — | — | — | — |
19,289,000
JPY
|
— | — |