Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,889,101,000 JPY
2,609,868,000 JPY
3,379,048,000 JPY
3,113,283,000 JPY
Accounts receivable - trade
788,195,000 JPY
765,378,000 JPY
182,426,000 JPY
187,160,000 JPY
Accounts receivable - trade, net
788,195,000 JPY
182,426,000 JPY
Prepaid expenses
73,622,000 JPY
78,218,000 JPY
Merchandise and finished goods
94,383,000 JPY
94,383,000 JPY
84,450,000 JPY
84,450,000 JPY
Work in process
12,390,000 JPY
12,390,000 JPY
5,918,000 JPY
5,918,000 JPY
Advance payments to suppliers
242,325,000 JPY
242,325,000 JPY
285,909,000 JPY
285,909,000 JPY
Raw materials and supplies
33,367,000 JPY
33,367,000 JPY
28,163,000 JPY
28,163,000 JPY
Current assets
4,191,484,000 JPY
3,881,433,000 JPY
4,104,316,000 JPY
3,837,399,000 JPY
Other
131,719,000 JPY
50,096,000 JPY
138,399,000 JPY
54,293,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
105,498,000 JPY
104,840,000 JPY
100,231,000 JPY
99,175,000 JPY
Leased assets, net
30,780,000 JPY
JPY
Accumulated depreciation
-856,269,000 JPY
-896,820,000 JPY
Own-used assets
Leased assets
30,780,000 JPY
JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
44,682,000 JPY
44,024,000 JPY
70,810,000 JPY
69,754,000 JPY
Intangible assets
Software
960,000 JPY
1,784,000 JPY
Intangible assets
1,091,000 JPY
1,091,000 JPY
1,915,000 JPY
1,915,000 JPY
Other
131,000 JPY
131,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
48,874,000 JPY
48,874,000 JPY
Investments and other assets
51,817,000 JPY
99,553,000 JPY
59,990,000 JPY
107,800,000 JPY
Other
50,678,000 JPY
58,925,000 JPY
Non-current assets
158,407,000 JPY
205,485,000 JPY
162,137,000 JPY
208,890,000 JPY
Other assets
Assets
1,650,812,000 JPY
2,699,078,000 JPY
4,349,891,000 JPY
4,086,919,000 JPY
632,776,000 JPY
1,018,036,000 JPY
685,179,000 JPY
373,032,000 JPY
4,266,453,000 JPY
1,058,211,000 JPY
4,046,289,000 JPY
3,208,242,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
1,200,000 JPY
1,200,000 JPY
1,962,000 JPY
1,962,000 JPY
Accounts payable - other
190,098,000 JPY
184,365,000 JPY
235,136,000 JPY
228,552,000 JPY
Current portion of bonds payable
JPY
JPY
32,000,000 JPY
32,000,000 JPY
Lease liabilities
6,569,000 JPY
6,569,000 JPY
JPY
JPY
Current portion of long-term borrowings
120,000,000 JPY
120,000,000 JPY
119,988,000 JPY
119,988,000 JPY
Accrued expenses
JPY
229,000 JPY
Income taxes payable
28,273,000 JPY
28,273,000 JPY
30,664,000 JPY
22,236,000 JPY
Contract liabilities
5,728,000 JPY
2,813,000 JPY
Other
29,779,000 JPY
25,212,000 JPY
16,654,000 JPY
13,403,000 JPY
Current liabilities
375,921,000 JPY
365,620,000 JPY
436,407,000 JPY
418,373,000 JPY
Non-current liabilities
Non-current liabilities
96,435,000 JPY
96,435,000 JPY
188,201,000 JPY
188,201,000 JPY
Long-term borrowings
28,402,000 JPY
28,402,000 JPY
148,402,000 JPY
148,402,000 JPY
Deferred tax liabilities
1,375,000 JPY
1,759,000 JPY
Other
1,375,000 JPY
1,759,000 JPY
Lease liabilities
28,000,000 JPY
28,000,000 JPY
JPY
JPY
Asset retirement obligations
38,657,000 JPY
38,657,000 JPY
38,040,000 JPY
38,040,000 JPY
Liabilities
472,356,000 JPY
462,055,000 JPY
624,609,000 JPY
606,575,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,828,549,000 JPY
3,627,586,000 JPY
3,592,988,000 JPY
3,424,084,000 JPY
Share capital
2,076,474,000 JPY
2,076,474,000 JPY
1,382,246,000 JPY
1,382,246,000 JPY
Capital surplus
5,827,683,000 JPY
5,827,683,000 JPY
5,133,456,000 JPY
5,133,456,000 JPY
Legal capital surplus
5,827,683,000 JPY
5,133,456,000 JPY
Retained earnings
-4,075,386,000 JPY
-4,276,348,000 JPY
-2,922,490,000 JPY
-3,091,395,000 JPY
Other retained earnings
Retained earnings brought forward
-4,276,348,000 JPY
-3,091,395,000 JPY
Treasury shares
-222,000 JPY
-222,000 JPY
-222,000 JPY
-222,000 JPY
Valuation and translation adjustments
48,986,000 JPY
-2,722,000 JPY
31,467,000 JPY
-1,757,000 JPY
Valuation difference on available-for-sale securities
-2,722,000 JPY
-2,722,000 JPY
-2,373,000 JPY
-2,373,000 JPY
Deferred gains or losses on hedges
JPY
JPY
615,000 JPY
615,000 JPY
Share acquisition rights
JPY
JPY
17,388,000 JPY
17,388,000 JPY
Net assets
JPY
JPY
-2,722,000 JPY
-2,722,000 JPY
JPY
JPY
2,076,474,000 JPY
-4,075,386,000 JPY
-4,276,348,000 JPY
3,627,586,000 JPY
5,827,683,000 JPY
5,827,683,000 JPY
-222,000 JPY
-4,276,348,000 JPY
-222,000 JPY
51,709,000 JPY
3,877,535,000 JPY
2,076,474,000 JPY
-2,722,000 JPY
3,828,549,000 JPY
48,986,000 JPY
5,827,683,000 JPY
3,624,863,000 JPY
17,388,000 JPY
-2,373,000 JPY
33,225,000 JPY
-1,757,000 JPY
615,000 JPY
615,000 JPY
-222,000 JPY
31,467,000 JPY
3,641,844,000 JPY
-3,091,395,000 JPY
-222,000 JPY
1,382,246,000 JPY
1,382,246,000 JPY
-3,091,395,000 JPY
3,592,988,000 JPY
3,439,714,000 JPY
-2,373,000 JPY
5,133,456,000 JPY
5,133,456,000 JPY
5,133,456,000 JPY
3,424,084,000 JPY
-2,922,490,000 JPY
17,388,000 JPY
9,840,000 JPY
9,840,000 JPY
-222,000 JPY
13,789,000 JPY
-1,686,038,000 JPY
-222,000 JPY
4,194,643,000 JPY
7,841,000 JPY
1,056,953,000 JPY
1,056,953,000 JPY
-1,686,038,000 JPY
6,578,000 JPY
4,291,942,000 JPY
4,808,163,000 JPY
4,808,163,000 JPY
4,808,163,000 JPY
4,178,855,000 JPY
-1,572,951,000 JPY
-630,000 JPY
4,315,572,000 JPY
5,947,000 JPY
-630,000 JPY
6,578,000 JPY
Liabilities and net assets
4,349,891,000 JPY
4,086,919,000 JPY
4,266,453,000 JPY
4,046,289,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.