Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,418,083,000 JPY
2,944,285,000 JPY
Property, plant and equipment
3,277,757,000 JPY
2,795,636,000 JPY
Buildings
Buildings, net
1,910,565,000 JPY
1,376,261,000 JPY
Land
320,737,000 JPY
320,737,000 JPY
Leased assets, net
222,589,000 JPY
307,596,000 JPY
Construction in progress
121,840,000 JPY
579,065,000 JPY
Structures
Structures, net
239,228,000 JPY
104,094,000 JPY
Machinery and equipment
Machinery and equipment, net
427,891,000 JPY
72,078,000 JPY
Accumulated depreciation
-1,581,996,000 JPY
-1,318,745,000 JPY
Intangible assets
40,689,000 JPY
44,448,000 JPY
Software
12,980,000 JPY
23,200,000 JPY
Leasehold interests in land
2,885,000 JPY
3,010,000 JPY
Patent right
18,849,000 JPY
16,642,000 JPY
Other
1,156,000 JPY
782,000 JPY
Investments and other assets
99,636,000 JPY
104,200,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term prepaid expenses
16,893,000 JPY
19,741,000 JPY
Deferred tax assets
27,156,000 JPY
28,892,000 JPY
Other
55,577,000 JPY
55,557,000 JPY
Other assets
Current assets
1,562,520,000 JPY
1,387,728,000 JPY
Cash and deposits
303,243,000 JPY
306,561,000 JPY
Notes receivable - trade
1,366,000 JPY
1,902,000 JPY
Accounts receivable - trade
674,972,000 JPY
687,818,000 JPY
Advance payments to suppliers
59,064,000 JPY
JPY
Prepaid expenses
49,119,000 JPY
36,764,000 JPY
Other
744,000 JPY
1,517,000 JPY
Allowance for doubtful accounts
-565,000 JPY
-502,000 JPY
Current assets
Merchandise and finished goods
69,909,000 JPY
4,676,000 JPY
Work in process
82,730,000 JPY
198,228,000 JPY
Raw materials and supplies
86,606,000 JPY
79,473,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
34,651,000 JPY
35,141,000 JPY
Vehicles
Vehicles, net
252,000 JPY
660,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
4,484,568,000 JPY
4,980,604,000 JPY
496,035,000 JPY
4,011,539,000 JPY
157,313,000 JPY
315,715,000 JPY
436,487,000 JPY
4,332,013,000 JPY
3,476,097,000 JPY
68,835,000 JPY
3,895,525,000 JPY
350,592,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
200,000,000 JPY
100,000,000 JPY
Accounts payable - trade
115,314,000 JPY
140,753,000 JPY
Deposits received
8,310,000 JPY
7,345,000 JPY
Accounts payable - other
271,329,000 JPY
155,305,000 JPY
Current portion of long-term borrowings
256,012,000 JPY
181,345,000 JPY
Lease liabilities
86,780,000 JPY
118,617,000 JPY
Accrued expenses
2,387,000 JPY
2,249,000 JPY
Income taxes payable
82,106,000 JPY
128,499,000 JPY
Contract liabilities
7,251,000 JPY
75,883,000 JPY
Deposits received
Other
627,000 JPY
55,855,000 JPY
Current liabilities
1,128,904,000 JPY
1,039,447,000 JPY
Provision for bonuses
76,008,000 JPY
51,741,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
22,572,000 JPY
21,612,000 JPY
Non-current liabilities
Non-current liabilities
990,525,000 JPY
835,245,000 JPY
Long-term borrowings
738,958,000 JPY
518,972,000 JPY
Other
974,000 JPY
1,559,000 JPY
Lease liabilities
161,460,000 JPY
226,252,000 JPY
Asset retirement obligations
89,131,000 JPY
88,460,000 JPY
Liabilities
2,119,429,000 JPY
1,874,693,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,861,174,000 JPY
2,457,320,000 JPY
Share capital
807,609,000 JPY
787,529,000 JPY
Capital surplus
794,609,000 JPY
774,529,000 JPY
Legal capital surplus
794,609,000 JPY
774,529,000 JPY
Retained earnings
1,259,359,000 JPY
895,664,000 JPY
Legal retained earnings
1,894,000 JPY
1,894,000 JPY
Other retained earnings
Retained earnings brought forward
1,257,465,000 JPY
893,339,000 JPY
Treasury shares
-403,000 JPY
-403,000 JPY
Net assets
JPY
1,894,000 JPY
807,609,000 JPY
2,861,174,000 JPY
1,257,465,000 JPY
2,861,174,000 JPY
794,609,000 JPY
794,609,000 JPY
-403,000 JPY
1,259,359,000 JPY
895,664,000 JPY
-403,000 JPY
2,457,320,000 JPY
774,529,000 JPY
774,529,000 JPY
2,457,320,000 JPY
1,894,000 JPY
430,000 JPY
787,529,000 JPY
893,339,000 JPY
648,122,000 JPY
-403,000 JPY
2,200,061,000 JPY
1,894,000 JPY
864,000 JPY
782,671,000 JPY
645,364,000 JPY
769,671,000 JPY
769,671,000 JPY
2,200,061,000 JPY
Liabilities and net assets
4,980,604,000 JPY
4,332,013,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.