Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,059,000,000 JPY
2,779,000,000 JPY
2,170,000,000 JPY
1,953,000,000 JPY
Accounts receivable - trade
3,489,000,000 JPY
3,464,000,000 JPY
Accounts receivable - other
80,000,000 JPY
117,000,000 JPY
84,000,000 JPY
108,000,000 JPY
Prepaid expenses
44,000,000 JPY
45,000,000 JPY
Merchandise and finished goods
62,000,000 JPY
65,000,000 JPY
80,000,000 JPY
82,000,000 JPY
Work in process
36,000,000 JPY
6,000,000 JPY
31,000,000 JPY
5,000,000 JPY
Advance payments to suppliers
53,000,000 JPY
37,000,000 JPY
Raw materials and supplies
414,000,000 JPY
355,000,000 JPY
384,000,000 JPY
331,000,000 JPY
Allowance for doubtful accounts
JPY
-15,000,000 JPY
Other
106,000,000 JPY
0 JPY
89,000,000 JPY
0 JPY
Current assets
7,378,000,000 JPY
6,911,000,000 JPY
6,446,000,000 JPY
6,027,000,000 JPY
Non-current assets
Property, plant and equipment
10,216,000,000 JPY
9,594,000,000 JPY
10,464,000,000 JPY
9,811,000,000 JPY
Land
5,369,000,000 JPY
5,369,000,000 JPY
5,366,000,000 JPY
5,366,000,000 JPY
Buildings
Buildings, net
1,702,000,000 JPY
1,811,000,000 JPY
Leased assets, net
105,000,000 JPY
100,000,000 JPY
143,000,000 JPY
116,000,000 JPY
Construction in progress
45,000,000 JPY
44,000,000 JPY
19,000,000 JPY
3,000,000 JPY
Structures
Structures, net
97,000,000 JPY
101,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,188,000,000 JPY
2,312,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
491,000,000 JPY
491,000,000 JPY
Accumulated depreciation
-386,000,000 JPY
-348,000,000 JPY
Tools, furniture and fixtures
918,000,000 JPY
1,100,000,000 JPY
Accumulated depreciation
-818,000,000 JPY
-996,000,000 JPY
Tools, furniture and fixtures, net
99,000,000 JPY
80,000,000 JPY
104,000,000 JPY
90,000,000 JPY
Vehicles
Vehicles, net
10,000,000 JPY
9,000,000 JPY
Intangible assets
Intangible assets
52,000,000 JPY
51,000,000 JPY
52,000,000 JPY
51,000,000 JPY
Software
13,000,000 JPY
19,000,000 JPY
Leasehold interests in land
16,000,000 JPY
16,000,000 JPY
Other
10,000,000 JPY
2,000,000 JPY
Telephone subscription right
12,000,000 JPY
14,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
16,000,000 JPY
16,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Shares of subsidiaries and associates
288,000,000 JPY
288,000,000 JPY
Investments and other assets
83,000,000 JPY
347,000,000 JPY
112,000,000 JPY
383,000,000 JPY
Long-term prepaid expenses
13,000,000 JPY
15,000,000 JPY
Other
67,000,000 JPY
29,000,000 JPY
82,000,000 JPY
49,000,000 JPY
Non-current assets
10,351,000,000 JPY
9,994,000,000 JPY
10,629,000,000 JPY
10,247,000,000 JPY
Other assets
Other assets
Assets
17,730,000,000 JPY
16,906,000,000 JPY
17,076,000,000 JPY
16,275,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,883,000,000 JPY
3,784,000,000 JPY
3,588,000,000 JPY
3,568,000,000 JPY
Bonds payable
14,000,000 JPY
42,000,000 JPY
Deferred tax liabilities
575,000,000 JPY
575,000,000 JPY
576,000,000 JPY
576,000,000 JPY
Lease liabilities
18,000,000 JPY
17,000,000 JPY
44,000,000 JPY
39,000,000 JPY
Asset retirement obligations
95,000,000 JPY
95,000,000 JPY
94,000,000 JPY
94,000,000 JPY
Provision for retirement benefits
2,162,000,000 JPY
2,204,000,000 JPY
Provisions
Current liabilities
7,635,000,000 JPY
7,239,000,000 JPY
7,646,000,000 JPY
7,216,000,000 JPY
Accounts payable - trade
1,819,000,000 JPY
1,798,000,000 JPY
Short-term borrowings
3,800,000,000 JPY
3,500,000,000 JPY
3,400,000,000 JPY
3,100,000,000 JPY
Accounts payable - other
103,000,000 JPY
164,000,000 JPY
Accrued expenses
1,163,000,000 JPY
1,131,000,000 JPY
1,284,000,000 JPY
1,241,000,000 JPY
Income taxes payable
82,000,000 JPY
65,000,000 JPY
63,000,000 JPY
59,000,000 JPY
Accrued consumption taxes
121,000,000 JPY
101,000,000 JPY
44,000,000 JPY
17,000,000 JPY
Deposits received
153,000,000 JPY
148,000,000 JPY
Other
382,000,000 JPY
107,000,000 JPY
449,000,000 JPY
120,000,000 JPY
Current liabilities
Current portion of bonds payable
28,000,000 JPY
43,000,000 JPY
Lease liabilities
27,000,000 JPY
22,000,000 JPY
46,000,000 JPY
23,000,000 JPY
Deposits received
Provision for bonuses
52,000,000 JPY
40,000,000 JPY
48,000,000 JPY
36,000,000 JPY
Provisions
Liabilities
11,518,000,000 JPY
11,023,000,000 JPY
11,234,000,000 JPY
10,784,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,150,000,000 JPY
5,883,000,000 JPY
5,676,000,000 JPY
5,491,000,000 JPY
Share capital
3,305,000,000 JPY
3,305,000,000 JPY
3,305,000,000 JPY
3,305,000,000 JPY
Capital surplus
3,658,000,000 JPY
3,659,000,000 JPY
3,658,000,000 JPY
3,659,000,000 JPY
Legal capital surplus
3,659,000,000 JPY
3,659,000,000 JPY
Retained earnings
-803,000,000 JPY
-1,071,000,000 JPY
-1,277,000,000 JPY
-1,463,000,000 JPY
Legal retained earnings
600,000,000 JPY
600,000,000 JPY
Other retained earnings
Retained earnings brought forward
-2,975,000,000 JPY
-3,367,000,000 JPY
Treasury shares
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
-9,000,000 JPY
Valuation and translation adjustments
60,000,000 JPY
JPY
164,000,000 JPY
0 JPY
Valuation difference on available-for-sale securities
JPY
JPY
0 JPY
0 JPY
Net assets
-9,000,000 JPY
JPY
6,211,000,000 JPY
600,000,000 JPY
3,305,000,000 JPY
JPY
JPY
6,150,000,000 JPY
60,000,000 JPY
3,305,000,000 JPY
3,658,000,000 JPY
5,883,000,000 JPY
-803,000,000 JPY
-2,975,000,000 JPY
5,883,000,000 JPY
3,659,000,000 JPY
3,659,000,000 JPY
1,303,000,000 JPY
-9,000,000 JPY
-1,071,000,000 JPY
60,000,000 JPY
5,841,000,000 JPY
5,676,000,000 JPY
-1,463,000,000 JPY
-9,000,000 JPY
5,490,000,000 JPY
0 JPY
0 JPY
3,658,000,000 JPY
3,659,000,000 JPY
3,659,000,000 JPY
5,491,000,000 JPY
-1,277,000,000 JPY
600,000,000 JPY
-9,000,000 JPY
3,305,000,000 JPY
1,303,000,000 JPY
0 JPY
3,305,000,000 JPY
164,000,000 JPY
-3,367,000,000 JPY
165,000,000 JPY
518,000,000 JPY
-9,000,000 JPY
663,000,000 JPY
-415,000,000 JPY
-9,000,000 JPY
7,057,000,000 JPY
7,485,000,000 JPY
518,000,000 JPY
600,000,000 JPY
518,000,000 JPY
3,305,000,000 JPY
3,305,000,000 JPY
-2,319,000,000 JPY
6,822,000,000 JPY
3,658,000,000 JPY
3,659,000,000 JPY
3,659,000,000 JPY
6,539,000,000 JPY
-132,000,000 JPY
144,000,000 JPY
1,303,000,000 JPY
Liabilities and net assets
17,730,000,000 JPY
16,906,000,000 JPY
17,076,000,000 JPY
16,275,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.