Statement Of Unitholders' Equity

THE PACK CORPORATION - Filing #7344918

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	45,000,000 JPY	45,000,000 JPY	—	—	JPY	369,000,000 JPY	2,407,000,000 JPY	—	—	2,405,000,000 JPY	-2,000,000 JPY	—	-2,000,000 JPY	—	—	—	449,000,000 JPY	—	—	2,553,000,000 JPY	—	64,975,000,000 JPY	—	10,506,000,000 JPY	—	—	61,340,000,000 JPY	2,643,000,000 JPY	3,143,000,000 JPY	-2,593,000,000 JPY	—	58,235,000,000 JPY	—	—	—	—	—	-2,593,000,000 JPY	235,000,000 JPY	71,156,000,000 JPY	—	—	500,000,000 JPY	—	2,553,000,000 JPY	2,417,000,000 JPY	68,092,000,000 JPY	3,018,000,000 JPY	—	—	3,156,000,000 JPY	—	63,790,000,000 JPY	—	—	78,000,000 JPY	47,201,000,000 JPY	46,000,000 JPY	1,440,000,000 JPY	—	89,000,000 JPY	—	1,436,000,000 JPY	—	-3,000,000 JPY	-3,000,000 JPY	-2,661,000,000 JPY	1,611,000,000 JPY	65,371,000,000 JPY	54,897,000,000 JPY	—	-2,661,000,000 JPY	—	—	—	—	—	—	449,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	2,553,000,000 JPY	—	—	2,553,000,000 JPY	7,162,000,000 JPY	134,000,000 JPY	JPY	510,000,000 JPY	63,713,000,000 JPY	59,426,000,000 JPY	1,391,000,000 JPY	3,166,000,000 JPY	2,643,000,000 JPY	—	84,000,000 JPY	3,153,000,000 JPY	60,654,000,000 JPY	57,942,000,000 JPY	—	—	—	—	47,201,000,000 JPY	46,000,000 JPY	63,000,000 JPY	47,201,000,000 JPY	63,000,000 JPY	-2,704,000,000 JPY	1,300,000,000 JPY	52,673,000,000 JPY	-2,704,000,000 JPY	57,053,000,000 JPY	449,000,000 JPY	-98,000,000 JPY	2,553,000,000 JPY	2,553,000,000 JPY	513,000,000 JPY	0 JPY	13,000,000 JPY	4,933,000,000 JPY	60,654,000,000 JPY	3,164,000,000 JPY	2,643,000,000 JPY	3,157,000,000 JPY	55,680,000,000 JPY	57,640,000,000 JPY	89,000,000 JPY	1,308,000,000 JPY	62,032,000,000 JPY	1,309,000,000 JPY	1,212,000,000 JPY	185,000,000 JPY	0 JPY
Changes during period
Net changes in items other than shareholders' equity	-1,000,000 JPY	—	—	-1,000,000 JPY	—	—	—	—	234,000,000 JPY	1,000,000 JPY	—	—	1,000,000 JPY	—	145,000,000 JPY	1,405,000,000 JPY	—	—	—	—	—	1,407,000,000 JPY	—	JPY	—	—	—	—	—	—	—	968,000,000 JPY	—	JPY	967,000,000 JPY	—	1,026,000,000 JPY	—	—	—	—	—	JPY	—	JPY	—	—	—	—	967,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-17,000,000 JPY	—	-17,000,000 JPY	—	—	—	—	—	—	280,000,000 JPY	—	188,000,000 JPY	-13,000,000 JPY	—	—	—	311,000,000 JPY	—	JPY	—	—	JPY	—	-4,000,000 JPY	—	—	JPY	JPY	—	JPY	—	109,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-51,000,000 JPY	—	—	—	—	127,000,000 JPY	131,000,000 JPY	178,000,000 JPY	-4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-1,000,000 JPY	—	—	-1,000,000 JPY	JPY	—	—	—	234,000,000 JPY	1,000,000 JPY	—	—	1,000,000 JPY	—	145,000,000 JPY	5,785,000,000 JPY	-9,000,000 JPY	—	3,344,000,000 JPY	68,000,000 JPY	—	1,407,000,000 JPY	—	4,379,000,000 JPY	—	JPY	JPY	—	—	—	—	968,000,000 JPY	—	3,338,000,000 JPY	967,000,000 JPY	JPY	1,026,000,000 JPY	4,321,000,000 JPY	—	—	—	JPY	3,397,000,000 JPY	—	-9,000,000 JPY	—	—	—	—	4,364,000,000 JPY	-5,000,000 JPY	—	68,000,000 JPY	—	JPY	-9,000,000 JPY	—	—	—	—	JPY	—	-17,000,000 JPY	—	-17,000,000 JPY	—	—	—	—	—	—	3,338,000,000 JPY	—	188,000,000 JPY	-13,000,000 JPY	-3,000,000 JPY	42,000,000 JPY	2,229,000,000 JPY	311,000,000 JPY	—	3,058,000,000 JPY	JPY	JPY	2,223,000,000 JPY	JPY	-4,000,000 JPY	3,013,000,000 JPY	JPY	2,262,000,000 JPY	-3,000,000 JPY	42,000,000 JPY	2,000,000 JPY	—	2,372,000,000 JPY	-5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-51,000,000 JPY	—	—	—	—	127,000,000 JPY	131,000,000 JPY	178,000,000 JPY	-4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—