Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
39,539,000,000 JPY
26,294,000,000 JPY
40,715,000,000 JPY
27,627,000,000 JPY
Cash and deposits
19,376,000,000 JPY
15,253,000,000 JPY
20,971,000,000 JPY
17,139,000,000 JPY
Notes receivable - trade
1,186,000,000 JPY
750,000,000 JPY
1,471,000,000 JPY
862,000,000 JPY
Accounts receivable - trade
7,243,000,000 JPY
2,826,000,000 JPY
7,154,000,000 JPY
3,033,000,000 JPY
Securities
695,000,000 JPY
695,000,000 JPY
JPY
JPY
Supplies
243,000,000 JPY
207,000,000 JPY
Merchandise
49,000,000 JPY
58,000,000 JPY
Other
548,000,000 JPY
478,000,000 JPY
379,000,000 JPY
302,000,000 JPY
Allowance for doubtful accounts
-24,000,000 JPY
-8,000,000 JPY
-23,000,000 JPY
-10,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
5,227,000,000 JPY
5,336,000,000 JPY
Land
5,996,000,000 JPY
5,147,000,000 JPY
5,942,000,000 JPY
5,147,000,000 JPY
Property, plant and equipment
24,462,000,000 JPY
19,262,000,000 JPY
22,482,000,000 JPY
17,469,000,000 JPY
Construction in progress
2,516,000,000 JPY
2,507,000,000 JPY
919,000,000 JPY
889,000,000 JPY
Other, net
320,000,000 JPY
200,000,000 JPY
Structures
Structures, net
252,000,000 JPY
150,000,000 JPY
Machinery and equipment
Machinery and equipment, net
5,833,000,000 JPY
5,712,000,000 JPY
Other
639,000,000 JPY
423,000,000 JPY
Accumulated depreciation
-318,000,000 JPY
-222,000,000 JPY
Own-used assets
Tools, furniture and fixtures
2,645,000,000 JPY
2,460,000,000 JPY
Accumulated depreciation
-2,278,000,000 JPY
-2,150,000,000 JPY
Tools, furniture and fixtures, net
367,000,000 JPY
275,000,000 JPY
310,000,000 JPY
211,000,000 JPY
Vehicles
Vehicles, net
18,000,000 JPY
21,000,000 JPY
Intangible assets
84,000,000 JPY
70,000,000 JPY
60,000,000 JPY
42,000,000 JPY
Software
69,000,000 JPY
40,000,000 JPY
Other
1,000,000 JPY
1,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
2,023,000,000 JPY
2,023,000,000 JPY
Investment securities
6,105,000,000 JPY
6,062,000,000 JPY
5,235,000,000 JPY
5,192,000,000 JPY
Investments and other assets
6,518,000,000 JPY
11,113,000,000 JPY
5,877,000,000 JPY
10,655,000,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
121,000,000 JPY
Deferred tax assets
220,000,000 JPY
JPY
435,000,000 JPY
274,000,000 JPY
Other
230,000,000 JPY
71,000,000 JPY
244,000,000 JPY
86,000,000 JPY
Allowance for doubtful accounts
-37,000,000 JPY
-37,000,000 JPY
Investments in capital of subsidiaries and associates
2,901,000,000 JPY
2,901,000,000 JPY
Non-current assets
31,065,000,000 JPY
30,447,000,000 JPY
28,420,000,000 JPY
28,166,000,000 JPY
Other assets
Current assets
Finished goods
2,935,000,000 JPY
2,651,000,000 JPY
Merchandise and finished goods
6,081,000,000 JPY
5,908,000,000 JPY
Raw materials
1,996,000,000 JPY
2,086,000,000 JPY
Work in process
1,117,000,000 JPY
946,000,000 JPY
1,351,000,000 JPY
1,162,000,000 JPY
Raw materials and supplies
3,314,000,000 JPY
3,501,000,000 JPY
Other assets
Assets
-7,126,000,000 JPY
77,731,000,000 JPY
70,605,000,000 JPY
1,527,000,000 JPY
56,247,000,000 JPY
56,742,000,000 JPY
17,701,000,000 JPY
2,255,000,000 JPY
1,499,000,000 JPY
55,166,000,000 JPY
17,948,000,000 JPY
2,053,000,000 JPY
69,135,000,000 JPY
55,793,000,000 JPY
-7,532,000,000 JPY
76,668,000,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
624,000,000 JPY
661,000,000 JPY
586,000,000 JPY
648,000,000 JPY
Deferred tax liabilities
187,000,000 JPY
62,000,000 JPY
JPY
JPY
Other
191,000,000 JPY
98,000,000 JPY
Provision for retirement benefits
378,000,000 JPY
428,000,000 JPY
Long-term accounts payable - other
219,000,000 JPY
219,000,000 JPY
219,000,000 JPY
219,000,000 JPY
Provisions
Current liabilities
2,701,000,000 JPY
1,837,000,000 JPY
4,923,000,000 JPY
3,906,000,000 JPY
Accounts payable - trade
371,000,000 JPY
639,000,000 JPY
Accounts payable - other
146,000,000 JPY
90,000,000 JPY
339,000,000 JPY
247,000,000 JPY
Accrued expenses
907,000,000 JPY
660,000,000 JPY
957,000,000 JPY
683,000,000 JPY
Income taxes payable
28,000,000 JPY
JPY
1,473,000,000 JPY
1,297,000,000 JPY
Deposits received
170,000,000 JPY
205,000,000 JPY
Other
363,000,000 JPY
96,000,000 JPY
396,000,000 JPY
74,000,000 JPY
Current liabilities
Contract liabilities
32,000,000 JPY
22,000,000 JPY
37,000,000 JPY
30,000,000 JPY
Deposits received
Provisions
Provision for bonuses
571,000,000 JPY
425,000,000 JPY
784,000,000 JPY
600,000,000 JPY
Liabilities
3,325,000,000 JPY
2,498,000,000 JPY
5,509,000,000 JPY
4,554,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
61,055,000,000 JPY
52,673,000,000 JPY
59,429,000,000 JPY
50,402,000,000 JPY
Share capital
2,998,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
Capital surplus
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
Legal capital surplus
3,020,000,000 JPY
3,020,000,000 JPY
Retained earnings
61,772,000,000 JPY
53,390,000,000 JPY
60,145,000,000 JPY
51,118,000,000 JPY
Legal retained earnings
419,000,000 JPY
419,000,000 JPY
Other retained earnings
Retained earnings brought forward
22,815,000,000 JPY
20,539,000,000 JPY
Treasury shares
-6,736,000,000 JPY
-6,736,000,000 JPY
-6,735,000,000 JPY
-6,735,000,000 JPY
Valuation and translation adjustments
6,223,000,000 JPY
1,570,000,000 JPY
4,196,000,000 JPY
836,000,000 JPY
Valuation difference on available-for-sale securities
1,477,000,000 JPY
1,570,000,000 JPY
744,000,000 JPY
836,000,000 JPY
Net assets
272,000,000 JPY
1,570,000,000 JPY
1,570,000,000 JPY
419,000,000 JPY
2,998,000,000 JPY
61,772,000,000 JPY
22,815,000,000 JPY
52,673,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
-6,736,000,000 JPY
53,390,000,000 JPY
-6,736,000,000 JPY
4,473,000,000 JPY
67,279,000,000 JPY
JPY
2,998,000,000 JPY
1,477,000,000 JPY
61,055,000,000 JPY
6,223,000,000 JPY
3,020,000,000 JPY
54,243,000,000 JPY
30,000,000,000 JPY
155,000,000 JPY
836,000,000 JPY
3,302,000,000 JPY
836,000,000 JPY
-6,735,000,000 JPY
4,196,000,000 JPY
63,625,000,000 JPY
51,118,000,000 JPY
-6,735,000,000 JPY
419,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
20,539,000,000 JPY
JPY
149,000,000 JPY
59,429,000,000 JPY
51,238,000,000 JPY
744,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
50,402,000,000 JPY
60,145,000,000 JPY
30,000,000,000 JPY
159,000,000 JPY
30,000,000,000 JPY
-6,734,000,000 JPY
3,163,000,000 JPY
47,133,000,000 JPY
-6,734,000,000 JPY
47,585,000,000 JPY
419,000,000 JPY
2,093,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
16,550,000,000 JPY
JPY
55,896,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
46,417,000,000 JPY
56,612,000,000 JPY
1,167,000,000 JPY
59,060,000,000 JPY
1,167,000,000 JPY
1,075,000,000 JPY
-5,000,000 JPY
163,000,000 JPY
Liabilities and net assets
70,605,000,000 JPY
56,742,000,000 JPY
69,135,000,000 JPY
55,793,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.