Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
65,892,000,000 JPY
42,927,000,000 JPY
55,588,000,000 JPY
39,806,000,000 JPY
Property, plant and equipment
42,657,000,000 JPY
12,334,000,000 JPY
35,267,000,000 JPY
12,771,000,000 JPY
Buildings
6,181,000,000 JPY
6,585,000,000 JPY
Land
6,600,000,000 JPY
5,374,000,000 JPY
6,552,000,000 JPY
5,394,000,000 JPY
Leased assets, net
1,779,000,000 JPY
1,868,000,000 JPY
Construction in progress
4,291,000,000 JPY
1,000,000 JPY
3,011,000,000 JPY
1,000,000 JPY
Structures
575,000,000 JPY
608,000,000 JPY
Machinery and equipment
161,000,000 JPY
112,000,000 JPY
Accumulated depreciation
-192,054,000,000 JPY
-188,777,000,000 JPY
Intangible assets
1,435,000,000 JPY
0 JPY
1,138,000,000 JPY
0 JPY
Software
0 JPY
0 JPY
Other
1,435,000,000 JPY
0 JPY
1,138,000,000 JPY
0 JPY
Other assets
Investment securities
20,276,000,000 JPY
454,000,000 JPY
18,188,000,000 JPY
348,000,000 JPY
Deferred tax assets
430,000,000 JPY
14,000,000 JPY
Allowance for doubtful accounts
-2,693,000,000 JPY
-106,000,000 JPY
-1,160,000,000 JPY
-2,380,000,000 JPY
Investments and other assets
21,799,000,000 JPY
30,593,000,000 JPY
19,181,000,000 JPY
27,035,000,000 JPY
Shares of subsidiaries and associates
3,411,000,000 JPY
3,415,000,000 JPY
Long-term loans receivable from subsidiaries and associates
12,685,000,000 JPY
9,393,000,000 JPY
Prepaid pension costs
100,000,000 JPY
88,000,000 JPY
Other
3,684,000,000 JPY
249,000,000 JPY
2,051,000,000 JPY
254,000,000 JPY
Current assets
Cash and deposits
22,749,000,000 JPY
7,401,000,000 JPY
18,620,000,000 JPY
3,002,000,000 JPY
Notes receivable - trade
JPY
5,000,000 JPY
Accounts receivable - trade
Accounts receivable - trade, net
16,557,000,000 JPY
25,313,000,000 JPY
Accounts receivable - other
3,451,000,000 JPY
3,561,000,000 JPY
3,378,000,000 JPY
6,468,000,000 JPY
Prepaid expenses
773,000,000 JPY
599,000,000 JPY
Merchandise and finished goods
13,450,000,000 JPY
1,645,000,000 JPY
15,016,000,000 JPY
1,188,000,000 JPY
Supplies
397,000,000 JPY
553,000,000 JPY
Work in process
9,450,000,000 JPY
3,732,000,000 JPY
8,050,000,000 JPY
3,996,000,000 JPY
Raw materials
7,235,000,000 JPY
10,755,000,000 JPY
Allowance for doubtful accounts
-17,262,000,000 JPY
-14,288,000,000 JPY
-17,317,000,000 JPY
-18,956,000,000 JPY
Current assets
96,647,000,000 JPY
61,130,000,000 JPY
101,840,000,000 JPY
60,070,000,000 JPY
Other
6,917,000,000 JPY
1,473,000,000 JPY
9,338,000,000 JPY
2,157,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
0 JPY
0 JPY
Tools, furniture and fixtures
39,000,000 JPY
68,000,000 JPY
Tools, furniture and fixtures, net
3,374,000,000 JPY
2,810,000,000 JPY
Vehicles
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
13,799,000,000 JPY
15,915,000,000 JPY
Other assets
Assets
162,539,000,000 JPY
104,058,000,000 JPY
157,428,000,000 JPY
99,877,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
56,102,000,000 JPY
49,544,000,000 JPY
48,381,000,000 JPY
40,138,000,000 JPY
Notes payable - trade
76,000,000 JPY
347,000,000 JPY
Accounts payable - trade
5,598,000,000 JPY
4,839,000,000 JPY
Accounts payable - other
8,680,000,000 JPY
3,891,000,000 JPY
7,344,000,000 JPY
2,710,000,000 JPY
Lease liabilities
1,498,000,000 JPY
973,000,000 JPY
1,921,000,000 JPY
1,502,000,000 JPY
Current portion of long-term borrowings
300,000,000 JPY
268,000,000 JPY
Accrued expenses
1,830,000,000 JPY
1,341,000,000 JPY
Income taxes payable
1,267,000,000 JPY
1,155,000,000 JPY
Other
11,285,000,000 JPY
3,207,000,000 JPY
9,838,000,000 JPY
2,156,000,000 JPY
Current liabilities
131,434,000,000 JPY
87,293,000,000 JPY
123,244,000,000 JPY
75,577,000,000 JPY
Provision for bonuses
1,966,000,000 JPY
922,000,000 JPY
1,692,000,000 JPY
940,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
10,269,000,000 JPY
5,216,000,000 JPY
10,816,000,000 JPY
6,098,000,000 JPY
Long-term borrowings
822,000,000 JPY
355,000,000 JPY
Deferred tax liabilities
1,821,000,000 JPY
741,000,000 JPY
1,772,000,000 JPY
717,000,000 JPY
Other
1,589,000,000 JPY
51,000,000 JPY
1,518,000,000 JPY
125,000,000 JPY
Lease liabilities
3,403,000,000 JPY
2,274,000,000 JPY
4,408,000,000 JPY
3,252,000,000 JPY
Liabilities
141,703,000,000 JPY
92,509,000,000 JPY
134,061,000,000 JPY
81,675,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,165,000,000 JPY
11,493,000,000 JPY
18,525,000,000 JPY
18,208,000,000 JPY
Share capital
21,741,000,000 JPY
21,741,000,000 JPY
21,741,000,000 JPY
21,741,000,000 JPY
Capital surplus
14,081,000,000 JPY
15,158,000,000 JPY
14,081,000,000 JPY
15,158,000,000 JPY
Legal capital surplus
15,158,000,000 JPY
15,158,000,000 JPY
Retained earnings
-20,125,000,000 JPY
-25,063,000,000 JPY
-16,765,000,000 JPY
-18,348,000,000 JPY
Other retained earnings
Retained earnings brought forward
-25,063,000,000 JPY
-18,348,000,000 JPY
Treasury shares
-531,000,000 JPY
-342,000,000 JPY
-531,000,000 JPY
-342,000,000 JPY
Valuation and translation adjustments
5,027,000,000 JPY
55,000,000 JPY
3,959,000,000 JPY
-7,000,000 JPY
Valuation difference on available-for-sale securities
60,000,000 JPY
55,000,000 JPY
-12,000,000 JPY
-7,000,000 JPY
Deferred gains or losses on hedges
-19,000,000 JPY
JPY
Net assets
-531,000,000 JPY
4,138,000,000 JPY
55,000,000 JPY
20,836,000,000 JPY
21,741,000,000 JPY
55,000,000 JPY
60,000,000 JPY
15,165,000,000 JPY
5,027,000,000 JPY
21,741,000,000 JPY
-19,000,000 JPY
14,081,000,000 JPY
11,548,000,000 JPY
-20,125,000,000 JPY
-25,063,000,000 JPY
11,493,000,000 JPY
15,158,000,000 JPY
15,158,000,000 JPY
-342,000,000 JPY
-25,063,000,000 JPY
643,000,000 JPY
847,000,000 JPY
23,366,000,000 JPY
18,525,000,000 JPY
-18,348,000,000 JPY
-342,000,000 JPY
18,201,000,000 JPY
-12,000,000 JPY
-7,000,000 JPY
-18,348,000,000 JPY
14,081,000,000 JPY
15,158,000,000 JPY
JPY
15,158,000,000 JPY
-16,765,000,000 JPY
18,208,000,000 JPY
-531,000,000 JPY
21,741,000,000 JPY
-7,000,000 JPY
21,741,000,000 JPY
3,959,000,000 JPY
410,000,000 JPY
881,000,000 JPY
3,561,000,000 JPY
4,000,000 JPY
-565,000,000 JPY
2,795,000,000 JPY
23,586,000,000 JPY
23,835,000,000 JPY
-13,023,000,000 JPY
-294,000,000 JPY
4,000,000 JPY
-4,000,000 JPY
3,084,000,000 JPY
21,741,000,000 JPY
21,741,000,000 JPY
-13,023,000,000 JPY
JPY
934,000,000 JPY
20,105,000,000 JPY
14,081,000,000 JPY
15,158,000,000 JPY
15,158,000,000 JPY
23,582,000,000 JPY
-15,151,000,000 JPY
-284,000,000 JPY
Liabilities and net assets
162,539,000,000 JPY
104,058,000,000 JPY
157,428,000,000 JPY
99,877,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.