Consolidated Balance Sheet

DIC Corporation - Filing #7344558

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
87,533,000,000 JPY
29,386,000,000 JPY
63,380,000,000 JPY
16,433,000,000 JPY
Notes and accounts receivable - trade
225,148,000,000 JPY
247,520,000,000 JPY
Notes receivable - trade
30,065,000,000 JPY
2,461,000,000 JPY
3,032,000,000 JPY
Accounts receivable - trade
195,083,000,000 JPY
53,347,000,000 JPY
68,955,000,000 JPY
Short-term loans receivable
10,259,000,000 JPY
7,882,000,000 JPY
Accounts receivable - other
26,484,000,000 JPY
29,017,000,000 JPY
Merchandise and finished goods
167,427,000,000 JPY
29,165,000,000 JPY
182,572,000,000 JPY
29,431,000,000 JPY
Prepaid expenses
2,256,000,000 JPY
2,112,000,000 JPY
Work in process
11,250,000,000 JPY
5,221,000,000 JPY
11,656,000,000 JPY
5,134,000,000 JPY
Raw materials and supplies
94,157,000,000 JPY
10,804,000,000 JPY
116,522,000,000 JPY
12,141,000,000 JPY
Other
38,623,000,000 JPY
514,000,000 JPY
42,432,000,000 JPY
1,107,000,000 JPY
Advance payments to suppliers
1,291,000,000 JPY
1,509,000,000 JPY
Allowance for doubtful accounts
-3,951,000,000 JPY
-6,000,000 JPY
-4,116,000,000 JPY
-8,000,000 JPY
Current assets
620,188,000,000 JPY
176,261,000,000 JPY
659,967,000,000 JPY
181,999,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
31,692,000,000 JPY
32,959,000,000 JPY
Buildings and structures
350,676,000,000 JPY
330,046,000,000 JPY
Accumulated depreciation
-217,614,000,000 JPY
-201,304,000,000 JPY
Buildings and structures, net
133,062,000,000 JPY
128,742,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
533,849,000,000 JPY
497,171,000,000 JPY
Accumulated depreciation
-405,236,000,000 JPY
-378,061,000,000 JPY
Machinery, equipment and vehicles, net
128,613,000,000 JPY
119,110,000,000 JPY
Land
66,488,000,000 JPY
25,648,000,000 JPY
66,353,000,000 JPY
27,526,000,000 JPY
Construction in progress
27,907,000,000 JPY
3,821,000,000 JPY
22,242,000,000 JPY
5,336,000,000 JPY
Property, plant and equipment
373,892,000,000 JPY
97,616,000,000 JPY
353,536,000,000 JPY
100,911,000,000 JPY
Vehicles
Vehicles, net
97,000,000 JPY
116,000,000 JPY
Intangible assets
68,916,000,000 JPY
15,178,000,000 JPY
78,764,000,000 JPY
10,121,000,000 JPY
Goodwill
2,986,000,000 JPY
13,654,000,000 JPY
1,142,000,000 JPY
JPY
17,782,000,000 JPY
1,142,000,000 JPY
JPY
2,924,000,000 JPY
10,374,000,000 JPY
20,343,000,000 JPY
33,641,000,000 JPY
JPY
JPY
JPY
Software
14,298,000,000 JPY
13,696,000,000 JPY
10,277,000,000 JPY
9,752,000,000 JPY
Other
25,198,000,000 JPY
340,000,000 JPY
25,238,000,000 JPY
369,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
63,071,000,000 JPY
11,553,000,000 JPY
63,819,000,000 JPY
14,558,000,000 JPY
Long-term loans receivable
5,000,000 JPY
5,000,000 JPY
Deferred tax assets
16,593,000,000 JPY
16,419,000,000 JPY
Other
23,366,000,000 JPY
17,620,000,000 JPY
24,849,000,000 JPY
19,491,000,000 JPY
Retirement benefit asset
78,961,000,000 JPY
64,383,000,000 JPY
Allowance for doubtful accounts
-98,000,000 JPY
-146,000,000 JPY
-98,000,000 JPY
-146,000,000 JPY
Investments and other assets
181,893,000,000 JPY
597,441,000,000 JPY
169,371,000,000 JPY
587,554,000,000 JPY
Non-current assets
624,701,000,000 JPY
710,234,000,000 JPY
601,671,000,000 JPY
698,586,000,000 JPY
Assets
465,590,000,000 JPY
407,686,000,000 JPY
309,029,000,000 JPY
48,044,000,000 JPY
1,182,305,000,000 JPY
1,230,349,000,000 JPY
1,244,889,000,000 JPY
886,495,000,000 JPY
461,590,000,000 JPY
395,833,000,000 JPY
348,705,000,000 JPY
1,261,637,000,000 JPY
1,206,128,000,000 JPY
48,276,000,000 JPY
880,585,000,000 JPY
1,254,405,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
12,405,000,000 JPY
80,720,000,000 JPY
26,056,000,000 JPY
64,067,000,000 JPY
Notes and accounts payable - trade
140,089,000,000 JPY
154,964,000,000 JPY
Deposits received
182,000,000 JPY
58,000,000 JPY
Commercial papers
33,000,000,000 JPY
33,000,000,000 JPY
30,000,000,000 JPY
30,000,000,000 JPY
Accounts payable - other
20,828,000,000 JPY
24,730,000,000 JPY
Income taxes payable
2,870,000,000 JPY
314,000,000 JPY
5,650,000,000 JPY
49,000,000 JPY
Lease liabilities
4,656,000,000 JPY
4,607,000,000 JPY
Current portion of long-term borrowings
33,897,000,000 JPY
35,928,000,000 JPY
Current portion of bonds payable
30,000,000,000 JPY
30,000,000,000 JPY
30,000,000,000 JPY
30,000,000,000 JPY
Accrued expenses
440,000,000 JPY
382,000,000 JPY
Provisions
Provision for bonuses
5,037,000,000 JPY
3,469,000,000 JPY
5,555,000,000 JPY
3,811,000,000 JPY
Other
86,794,000,000 JPY
2,311,000,000 JPY
97,133,000,000 JPY
435,000,000 JPY
Advances received
146,000,000 JPY
138,000,000 JPY
Current liabilities
348,749,000,000 JPY
248,291,000,000 JPY
389,892,000,000 JPY
234,636,000,000 JPY
Provision for bonuses for directors (and other officers)
4,000,000 JPY
56,000,000 JPY
Non-current liabilities
Long-term borrowings
308,231,000,000 JPY
236,800,000,000 JPY
260,259,000,000 JPY
209,300,000,000 JPY
Bonds payable
95,000,000,000 JPY
95,000,000,000 JPY
110,000,000,000 JPY
110,000,000,000 JPY
Deferred tax liabilities
19,351,000,000 JPY
1,599,000,000 JPY
14,443,000,000 JPY
3,852,000,000 JPY
Lease liabilities
11,769,000,000 JPY
12,479,000,000 JPY
Retirement benefit liability
36,056,000,000 JPY
28,742,000,000 JPY
Other
16,986,000,000 JPY
2,995,000,000 JPY
16,286,000,000 JPY
3,364,000,000 JPY
Non-current liabilities
496,873,000,000 JPY
338,000,000,000 JPY
450,657,000,000 JPY
327,803,000,000 JPY
Asset retirement obligations
9,480,000,000 JPY
797,000,000 JPY
8,449,000,000 JPY
638,000,000 JPY
Liabilities
845,622,000,000 JPY
586,292,000,000 JPY
840,549,000,000 JPY
562,438,000,000 JPY
Liabilities and net assets
Shareholders' equity
362,497,000,000 JPY
305,188,000,000 JPY
411,802,000,000 JPY
317,975,000,000 JPY
Share capital
96,557,000,000 JPY
96,557,000,000 JPY
96,557,000,000 JPY
96,557,000,000 JPY
Capital surplus
94,234,000,000 JPY
94,156,000,000 JPY
94,234,000,000 JPY
94,156,000,000 JPY
Retained earnings
173,292,000,000 JPY
116,062,000,000 JPY
222,796,000,000 JPY
129,048,000,000 JPY
Treasury shares
-1,586,000,000 JPY
-1,586,000,000 JPY
-1,785,000,000 JPY
-1,785,000,000 JPY
Valuation and translation adjustments
1,440,000,000 JPY
-4,985,000,000 JPY
-24,805,000,000 JPY
172,000,000 JPY
Valuation difference on available-for-sale securities
5,542,000,000 JPY
4,797,000,000 JPY
5,360,000,000 JPY
5,039,000,000 JPY
Deferred gains or losses on hedges
248,000,000 JPY
-9,782,000,000 JPY
694,000,000 JPY
-4,867,000,000 JPY
Foreign currency translation adjustment
12,559,000,000 JPY
-17,286,000,000 JPY
Non-controlling interests
35,330,000,000 JPY
34,091,000,000 JPY
Net assets
64,000,000 JPY
143,000,000 JPY
773,000,000 JPY
35,330,000,000 JPY
-16,910,000,000 JPY
4,797,000,000 JPY
-4,985,000,000 JPY
-9,782,000,000 JPY
248,000,000 JPY
96,557,000,000 JPY
173,292,000,000 JPY
111,404,000,000 JPY
305,188,000,000 JPY
94,156,000,000 JPY
94,156,000,000 JPY
-1,586,000,000 JPY
116,062,000,000 JPY
-1,586,000,000 JPY
12,559,000,000 JPY
399,267,000,000 JPY
JPY
96,557,000,000 JPY
5,542,000,000 JPY
362,497,000,000 JPY
1,440,000,000 JPY
94,234,000,000 JPY
300,203,000,000 JPY
3,679,000,000 JPY
86,000,000 JPY
150,000,000 JPY
5,039,000,000 JPY
-17,286,000,000 JPY
172,000,000 JPY
694,000,000 JPY
-4,867,000,000 JPY
-1,785,000,000 JPY
JPY
-24,805,000,000 JPY
421,088,000,000 JPY
129,048,000,000 JPY
-1,785,000,000 JPY
96,557,000,000 JPY
96,557,000,000 JPY
124,103,000,000 JPY
-13,573,000,000 JPY
JPY
34,091,000,000 JPY
411,802,000,000 JPY
318,147,000,000 JPY
5,360,000,000 JPY
94,234,000,000 JPY
94,156,000,000 JPY
3,916,000,000 JPY
94,156,000,000 JPY
317,975,000,000 JPY
222,796,000,000 JPY
793,000,000 JPY
814,000,000 JPY
101,000,000 JPY
27,000,000 JPY
129,000,000 JPY
-1,780,000,000 JPY
-57,983,000,000 JPY
128,239,000,000 JPY
-1,780,000,000 JPY
319,291,000,000 JPY
-55,456,000,000 JPY
96,557,000,000 JPY
96,557,000,000 JPY
123,032,000,000 JPY
92,000,000 JPY
35,081,000,000 JPY
403,910,000,000 JPY
94,468,000,000 JPY
94,156,000,000 JPY
94,156,000,000 JPY
317,172,000,000 JPY
214,665,000,000 JPY
4,136,000,000 JPY
5,047,000,000 JPY
381,008,000,000 JPY
2,119,000,000 JPY
5,449,000,000 JPY
-8,067,000,000 JPY
-2,927,000,000 JPY
Liabilities and net assets
1,244,889,000,000 JPY
886,495,000,000 JPY
1,261,637,000,000 JPY
880,585,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-16,910,000,000 JPY
-13,573,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.