Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
45,944,441,000 JPY
16,436,458,000 JPY
44,649,283,000 JPY
16,021,315,000 JPY
Property, plant and equipment
45,527,375,000 JPY
11,448,461,000 JPY
44,353,287,000 JPY
11,280,890,000 JPY
Buildings, net
2,381,148,000 JPY
2,469,308,000 JPY
Land
1,982,920,000 JPY
58,615,000 JPY
1,859,920,000 JPY
58,615,000 JPY
Buildings
Construction in progress
557,932,000 JPY
478,484,000 JPY
2,636,891,000 JPY
2,043,479,000 JPY
Structures
Structures, net
27,641,000 JPY
30,987,000 JPY
Machinery and equipment
Machinery and equipment, net
8,273,579,000 JPY
6,377,637,000 JPY
Accumulated depreciation
-92,601,475,000 JPY
-79,177,161,000 JPY
Intangible assets
211,776,000 JPY
211,776,000 JPY
197,179,000 JPY
197,179,000 JPY
Software
211,576,000 JPY
196,972,000 JPY
Other
200,000 JPY
207,000 JPY
Investments and other assets
205,289,000 JPY
4,776,220,000 JPY
98,816,000 JPY
4,543,245,000 JPY
Shares of subsidiaries and associates
4,348,055,000 JPY
4,348,055,000 JPY
Deferred tax assets
77,108,000 JPY
232,220,000 JPY
267,000 JPY
183,504,000 JPY
Other
117,301,000 JPY
13,602,000 JPY
88,163,000 JPY
11,685,000 JPY
Other assets
Current assets
Cash and deposits
11,796,001,000 JPY
7,082,425,000 JPY
15,691,244,000 JPY
7,845,936,000 JPY
Accounts receivable - trade
8,960,448,000 JPY
3,843,862,000 JPY
8,176,287,000 JPY
3,200,049,000 JPY
Accounts receivable - other
341,705,000 JPY
88,805,000 JPY
1,367,734,000 JPY
254,933,000 JPY
Contract assets
842,753,000 JPY
275,176,000 JPY
971,881,000 JPY
322,819,000 JPY
Lease receivables
819,888,000 JPY
191,652,000 JPY
210,124,000 JPY
84,049,000 JPY
Raw materials and supplies
348,282,000 JPY
115,726,000 JPY
104,260,000 JPY
104,260,000 JPY
Other
385,038,000 JPY
57,414,000 JPY
1,091,535,000 JPY
66,395,000 JPY
Current assets
23,494,119,000 JPY
11,655,064,000 JPY
27,613,068,000 JPY
11,878,444,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
644,626,000 JPY
225,131,000 JPY
763,594,000 JPY
295,314,000 JPY
Vehicles
Vehicles, net
3,859,000 JPY
5,548,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
69,438,560,000 JPY
28,091,522,000 JPY
72,262,352,000 JPY
27,899,759,000 JPY
Liabilities
Current liabilities
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Accounts payable - trade
538,522,000 JPY
405,575,000 JPY
482,497,000 JPY
363,947,000 JPY
Accounts payable - other
453,484,000 JPY
367,002,000 JPY
2,433,086,000 JPY
1,626,190,000 JPY
Current portion of long-term borrowings
570,000,000 JPY
570,000,000 JPY
785,000,000 JPY
785,000,000 JPY
Accrued expenses
343,036,000 JPY
366,766,000 JPY
Income taxes payable
1,191,281,000 JPY
310,734,000 JPY
1,432,832,000 JPY
136,747,000 JPY
Other
1,725,913,000 JPY
57,249,000 JPY
2,710,987,000 JPY
368,533,000 JPY
Contract liabilities
9,122,000 JPY
9,122,000 JPY
19,246,000 JPY
19,246,000 JPY
Current liabilities
6,205,083,000 JPY
2,636,522,000 JPY
9,510,548,000 JPY
4,142,765,000 JPY
Provisions
Provision for repairs
32,131,000 JPY
32,131,000 JPY
22,286,000 JPY
22,286,000 JPY
Provisions
Provision for bonuses
1,319,548,000 JPY
176,589,000 JPY
1,264,130,000 JPY
93,566,000 JPY
Provision for bonuses for directors (and other officers)
59,563,000 JPY
59,563,000 JPY
56,084,000 JPY
56,084,000 JPY
Non-current liabilities
Non-current liabilities
14,227,145,000 JPY
1,504,226,000 JPY
20,545,100,000 JPY
2,074,413,000 JPY
Long-term borrowings
13,260,986,000 JPY
1,230,000,000 JPY
19,777,375,000 JPY
1,800,000,000 JPY
Deferred tax liabilities
684,327,000 JPY
479,618,000 JPY
Other
21,478,000 JPY
21,478,000 JPY
22,198,000 JPY
22,198,000 JPY
Asset retirement obligations
10,650,000 JPY
10,650,000 JPY
10,566,000 JPY
10,566,000 JPY
Provision for retirement benefits
219,157,000 JPY
209,958,000 JPY
Provisions
Liabilities
20,432,229,000 JPY
4,140,748,000 JPY
30,055,648,000 JPY
6,217,179,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
31,252,117,000 JPY
23,950,774,000 JPY
27,648,689,000 JPY
21,682,579,000 JPY
Share capital
11,823,312,000 JPY
11,823,312,000 JPY
11,823,312,000 JPY
11,823,312,000 JPY
Capital surplus
7,611,322,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
Legal capital surplus
7,611,322,000 JPY
7,611,322,000 JPY
Retained earnings
11,937,606,000 JPY
4,636,262,000 JPY
8,334,177,000 JPY
2,368,068,000 JPY
Other retained earnings
Retained earnings brought forward
4,157,314,000 JPY
2,087,066,000 JPY
Treasury shares
-120,123,000 JPY
-120,123,000 JPY
-120,123,000 JPY
-120,123,000 JPY
Valuation and translation adjustments
2,869,947,000 JPY
1,929,611,000 JPY
Net assets
-120,123,000 JPY
2,873,607,000 JPY
49,006,331,000 JPY
59,984,000 JPY
11,823,312,000 JPY
31,252,117,000 JPY
2,869,947,000 JPY
11,823,312,000 JPY
7,611,322,000 JPY
23,950,774,000 JPY
11,937,606,000 JPY
4,157,314,000 JPY
23,950,774,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
418,962,000 JPY
-120,123,000 JPY
4,636,262,000 JPY
14,884,266,000 JPY
-3,660,000 JPY
203,394,000 JPY
42,206,703,000 JPY
27,648,689,000 JPY
2,368,068,000 JPY
-120,123,000 JPY
21,682,579,000 JPY
77,607,000 JPY
2,087,066,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
21,682,579,000 JPY
8,334,177,000 JPY
-120,123,000 JPY
11,823,312,000 JPY
11,823,312,000 JPY
1,929,611,000 JPY
-9,825,000 JPY
12,628,402,000 JPY
1,939,437,000 JPY
-120,123,000 JPY
1,560,527,000 JPY
852,148,000 JPY
-120,123,000 JPY
20,166,660,000 JPY
36,560,243,000 JPY
152,594,000 JPY
1,578,998,000 JPY
95,246,000 JPY
11,823,312,000 JPY
11,823,312,000 JPY
604,308,000 JPY
10,371,362,000 JPY
24,628,353,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
7,611,322,000 JPY
-18,471,000 JPY
5,313,842,000 JPY
20,166,660,000 JPY
Liabilities and net assets
69,438,560,000 JPY
28,091,522,000 JPY
72,262,352,000 JPY
27,899,759,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.