Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
71,536,000,000 JPY
57,505,000,000 JPY
96,233,000,000 JPY
81,264,000,000 JPY
Securities
8,300,000,000 JPY
8,300,000,000 JPY
8,300,000,000 JPY
8,300,000,000 JPY
Other
3,427,000,000 JPY
1,543,000,000 JPY
2,825,000,000 JPY
1,267,000,000 JPY
Allowance for doubtful accounts
-44,000,000 JPY
-77,000,000 JPY
-28,000,000 JPY
-76,000,000 JPY
Current assets
158,331,000,000 JPY
129,384,000,000 JPY
172,892,000,000 JPY
146,519,000,000 JPY
Prepaid expenses
890,000,000 JPY
615,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
2,196,000,000 JPY
2,371,000,000 JPY
Property, plant and equipment
47,665,000,000 JPY
22,776,000,000 JPY
34,778,000,000 JPY
17,740,000,000 JPY
Structures
Structures, net
51,000,000 JPY
64,000,000 JPY
Machinery and equipment
Machinery and equipment, net
127,000,000 JPY
258,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,501,000,000 JPY
846,000,000 JPY
1,453,000,000 JPY
882,000,000 JPY
Land
4,900,000,000 JPY
2,942,000,000 JPY
4,703,000,000 JPY
2,942,000,000 JPY
Leased assets
Leased assets, net
964,000,000 JPY
255,000,000 JPY
771,000,000 JPY
303,000,000 JPY
Construction in progress
24,534,000,000 JPY
16,351,000,000 JPY
12,982,000,000 JPY
10,907,000,000 JPY
Other
Other, net
4,000,000 JPY
9,000,000 JPY
Accumulated depreciation
-39,165,000,000 JPY
-36,968,000,000 JPY
Intangible assets
Intangible assets
21,614,000,000 JPY
2,168,000,000 JPY
13,307,000,000 JPY
2,181,000,000 JPY
Goodwill
JPY
9,655,000,000 JPY
JPY
9,655,000,000 JPY
JPY
7,147,000,000 JPY
JPY
JPY
7,147,000,000 JPY
JPY
Trademark right
8,792,000,000 JPY
3,274,000,000 JPY
Software
2,664,000,000 JPY
2,134,000,000 JPY
2,399,000,000 JPY
2,144,000,000 JPY
Other
501,000,000 JPY
34,000,000 JPY
485,000,000 JPY
36,000,000 JPY
Investments and other assets
Investment securities
32,124,000,000 JPY
32,102,000,000 JPY
28,509,000,000 JPY
28,034,000,000 JPY
Shares of subsidiaries and associates
24,639,000,000 JPY
13,112,000,000 JPY
Investments and other assets
39,862,000,000 JPY
69,605,000,000 JPY
34,848,000,000 JPY
52,958,000,000 JPY
Investments in capital of subsidiaries and associates
7,436,000,000 JPY
7,436,000,000 JPY
Long-term loans receivable
1,132,000,000 JPY
975,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,729,000,000 JPY
1,777,000,000 JPY
Long-term prepaid expenses
254,000,000 JPY
113,000,000 JPY
Deferred tax assets
2,647,000,000 JPY
1,750,000,000 JPY
Investment property
Accumulated depreciation
-1,076,000,000 JPY
-1,072,000,000 JPY
Investment property, net
2,678,000,000 JPY
2,163,000,000 JPY
2,707,000,000 JPY
2,173,000,000 JPY
Other
2,163,000,000 JPY
1,739,000,000 JPY
1,932,000,000 JPY
1,693,000,000 JPY
Allowance for doubtful accounts
-1,176,000,000 JPY
-1,460,000,000 JPY
-1,026,000,000 JPY
-1,383,000,000 JPY
Non-current assets
109,142,000,000 JPY
94,551,000,000 JPY
82,934,000,000 JPY
72,880,000,000 JPY
Assets
5,678,000,000 JPY
167,371,000,000 JPY
94,423,000,000 JPY
173,050,000,000 JPY
267,473,000,000 JPY
102,169,000,000 JPY
65,201,000,000 JPY
223,936,000,000 JPY
255,827,000,000 JPY
136,040,000,000 JPY
5,943,000,000 JPY
219,400,000,000 JPY
86,465,000,000 JPY
49,574,000,000 JPY
113,844,000,000 JPY
141,983,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
696,000,000 JPY
684,000,000 JPY
Accounts payable - trade
14,052,000,000 JPY
14,962,000,000 JPY
Lease liabilities
379,000,000 JPY
49,000,000 JPY
261,000,000 JPY
48,000,000 JPY
Income taxes payable
4,059,000,000 JPY
3,270,000,000 JPY
3,987,000,000 JPY
3,347,000,000 JPY
Other
5,836,000,000 JPY
1,534,000,000 JPY
5,619,000,000 JPY
1,679,000,000 JPY
Current liabilities
56,111,000,000 JPY
49,909,000,000 JPY
51,809,000,000 JPY
48,117,000,000 JPY
Accounts payable - other
25,037,000,000 JPY
20,256,000,000 JPY
20,409,000,000 JPY
17,269,000,000 JPY
Non-current liabilities
Non-current liabilities
6,545,000,000 JPY
4,399,000,000 JPY
6,118,000,000 JPY
3,387,000,000 JPY
Lease liabilities
608,000,000 JPY
221,000,000 JPY
531,000,000 JPY
270,000,000 JPY
Other
2,403,000,000 JPY
427,000,000 JPY
2,242,000,000 JPY
403,000,000 JPY
Liabilities
62,656,000,000 JPY
54,309,000,000 JPY
57,927,000,000 JPY
51,505,000,000 JPY
Other liabilities
Provision for retirement benefits
221,000,000 JPY
126,000,000 JPY
Provision for bonuses
2,705,000,000 JPY
1,950,000,000 JPY
2,553,000,000 JPY
1,836,000,000 JPY
Deferred tax liabilities
2,594,000,000 JPY
1,967,000,000 JPY
1,310,000,000 JPY
1,002,000,000 JPY
Other liabilities
Net assets
Share capital
3,450,000,000 JPY
3,450,000,000 JPY
3,450,000,000 JPY
3,450,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
522,000,000 JPY
522,000,000 JPY
Other capital surplus
JPY
JPY
Capital surplus
522,000,000 JPY
522,000,000 JPY
522,000,000 JPY
522,000,000 JPY
Retained earnings
Legal retained earnings
340,000,000 JPY
340,000,000 JPY
Other retained earnings
Retained earnings brought forward
13,921,000,000 JPY
15,297,000,000 JPY
Other retained earnings
Retained earnings
205,681,000,000 JPY
177,154,000,000 JPY
194,285,000,000 JPY
168,041,000,000 JPY
Treasury shares
-24,766,000,000 JPY
-24,766,000,000 JPY
-14,482,000,000 JPY
-14,482,000,000 JPY
Shareholders' equity
184,887,000,000 JPY
156,359,000,000 JPY
183,775,000,000 JPY
157,530,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
12,819,000,000 JPY
12,819,000,000 JPY
10,346,000,000 JPY
10,103,000,000 JPY
Valuation and translation adjustments
19,483,000,000 JPY
12,819,000,000 JPY
13,864,000,000 JPY
10,103,000,000 JPY
Net assets
446,000,000 JPY
446,000,000 JPY
259,000,000 JPY
12,819,000,000 JPY
12,819,000,000 JPY
340,000,000 JPY
3,450,000,000 JPY
205,681,000,000 JPY
13,921,000,000 JPY
156,359,000,000 JPY
522,000,000 JPY
522,000,000 JPY
-24,766,000,000 JPY
177,154,000,000 JPY
-24,766,000,000 JPY
6,403,000,000 JPY
204,816,000,000 JPY
JPY
3,450,000,000 JPY
12,819,000,000 JPY
184,887,000,000 JPY
330,000,000 JPY
19,483,000,000 JPY
522,000,000 JPY
169,626,000,000 JPY
162,562,000,000 JPY
260,000,000 JPY
10,103,000,000 JPY
4,352,000,000 JPY
10,103,000,000 JPY
-14,482,000,000 JPY
13,864,000,000 JPY
197,900,000,000 JPY
168,041,000,000 JPY
-14,482,000,000 JPY
340,000,000 JPY
3,450,000,000 JPY
3,450,000,000 JPY
15,297,000,000 JPY
-834,000,000 JPY
JPY
183,775,000,000 JPY
167,895,000,000 JPY
10,346,000,000 JPY
330,000,000 JPY
522,000,000 JPY
522,000,000 JPY
522,000,000 JPY
157,530,000,000 JPY
194,285,000,000 JPY
152,073,000,000 JPY
260,000,000 JPY
53,000,000 JPY
161,092,000,000 JPY
53,000,000 JPY
-23,706,000,000 JPY
11,085,000,000 JPY
176,004,000,000 JPY
-23,706,000,000 JPY
170,785,000,000 JPY
340,000,000 JPY
1,166,000,000 JPY
3,450,000,000 JPY
3,450,000,000 JPY
14,242,000,000 JPY
3,661,000,000 JPY
184,461,000,000 JPY
4,183,000,000 JPY
522,000,000 JPY
4,183,000,000 JPY
159,931,000,000 JPY
200,534,000,000 JPY
10,800,000,000 JPY
330,000,000 JPY
195,600,000,000 JPY
10,800,000,000 JPY
10,953,000,000 JPY
-1,034,000,000 JPY
Share acquisition rights
446,000,000 JPY
446,000,000 JPY
260,000,000 JPY
260,000,000 JPY
Liabilities and net assets
267,473,000,000 JPY
223,936,000,000 JPY
255,827,000,000 JPY
219,400,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.