Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,322,000,000 JPY
146,000,000 JPY
15,066,000,000 JPY
315,000,000 JPY
Notes receivable - trade
327,000,000 JPY
321,000,000 JPY
Accounts receivable - trade
50,191,000,000 JPY
48,385,000,000 JPY
Accounts receivable - other
10,405,000,000 JPY
9,729,000,000 JPY
Merchandise and finished goods
13,061,000,000 JPY
11,700,000,000 JPY
Raw materials and supplies
63,000,000 JPY
51,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-5,000,000 JPY
Other
771,000,000 JPY
0 JPY
623,000,000 JPY
0 JPY
Current assets
94,703,000,000 JPY
279,000,000 JPY
91,178,000,000 JPY
373,000,000 JPY
Non-current assets
Property, plant and equipment
8,437,000,000 JPY
8,255,000,000 JPY
Land
4,590,000,000 JPY
4,617,000,000 JPY
Leased assets, net
433,000,000 JPY
447,000,000 JPY
Construction in progress
96,000,000 JPY
5,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
961,000,000 JPY
958,000,000 JPY
Accumulated depreciation
-527,000,000 JPY
-510,000,000 JPY
Tools, furniture and fixtures
1,015,000,000 JPY
928,000,000 JPY
Accumulated depreciation
-806,000,000 JPY
-778,000,000 JPY
Tools, furniture and fixtures, net
208,000,000 JPY
149,000,000 JPY
Intangible assets
Intangible assets
1,155,000,000 JPY
0 JPY
1,223,000,000 JPY
0 JPY
Investments and other assets
Shares of subsidiaries and associates
22,648,000,000 JPY
22,648,000,000 JPY
Investment securities
9,295,000,000 JPY
97,000,000 JPY
7,868,000,000 JPY
47,000,000 JPY
Investments and other assets
13,382,000,000 JPY
22,756,000,000 JPY
10,936,000,000 JPY
22,706,000,000 JPY
Guarantee deposits
2,065,000,000 JPY
2,112,000,000 JPY
Deferred tax assets
9,000,000 JPY
9,000,000 JPY
Allowance for doubtful accounts
-12,000,000 JPY
-11,000,000 JPY
Other
1,412,000,000 JPY
414,000,000 JPY
Non-current assets
22,975,000,000 JPY
22,755,000,000 JPY
20,415,000,000 JPY
22,706,000,000 JPY
Other assets
Other assets
Assets
117,679,000,000 JPY
23,035,000,000 JPY
111,594,000,000 JPY
23,080,000,000 JPY
Liabilities
Current liabilities
82,837,000,000 JPY
47,000,000 JPY
79,325,000,000 JPY
48,000,000 JPY
Accounts payable - other
5,049,000,000 JPY
15,000,000 JPY
4,804,000,000 JPY
15,000,000 JPY
Income taxes payable
603,000,000 JPY
4,000,000 JPY
424,000,000 JPY
5,000,000 JPY
Accrued consumption taxes
9,000,000 JPY
11,000,000 JPY
Provisions
Provision for repairs
JPY
81,000,000 JPY
Other
719,000,000 JPY
4,000,000 JPY
764,000,000 JPY
4,000,000 JPY
Non-current liabilities
Non-current liabilities
3,432,000,000 JPY
2,936,000,000 JPY
Deferred tax liabilities
1,630,000,000 JPY
1,224,000,000 JPY
Other
1,030,000,000 JPY
1,017,000,000 JPY
Asset retirement obligations
614,000,000 JPY
535,000,000 JPY
Current liabilities
Provision for bonuses
341,000,000 JPY
314,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
16,000,000 JPY
13,000,000 JPY
14,000,000 JPY
11,000,000 JPY
Liabilities
86,270,000,000 JPY
47,000,000 JPY
82,262,000,000 JPY
48,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
27,396,000,000 JPY
22,987,000,000 JPY
26,130,000,000 JPY
23,031,000,000 JPY
Share capital
1,600,000,000 JPY
1,600,000,000 JPY
1,600,000,000 JPY
1,600,000,000 JPY
Capital surplus
6,053,000,000 JPY
21,048,000,000 JPY
6,053,000,000 JPY
21,048,000,000 JPY
Legal capital surplus
400,000,000 JPY
400,000,000 JPY
Other capital surplus
20,648,000,000 JPY
20,648,000,000 JPY
Retained earnings
20,133,000,000 JPY
729,000,000 JPY
18,477,000,000 JPY
382,000,000 JPY
Other retained earnings
Retained earnings brought forward
729,000,000 JPY
382,000,000 JPY
Treasury shares
-390,000,000 JPY
-390,000,000 JPY
JPY
JPY
Valuation and translation adjustments
4,012,000,000 JPY
3,202,000,000 JPY
Valuation difference on available-for-sale securities
3,948,000,000 JPY
3,136,000,000 JPY
Net assets
-390,000,000 JPY
31,408,000,000 JPY
20,648,000,000 JPY
1,600,000,000 JPY
3,948,000,000 JPY
27,396,000,000 JPY
4,012,000,000 JPY
1,600,000,000 JPY
6,053,000,000 JPY
22,987,000,000 JPY
20,133,000,000 JPY
729,000,000 JPY
22,987,000,000 JPY
400,000,000 JPY
21,048,000,000 JPY
-390,000,000 JPY
729,000,000 JPY
63,000,000 JPY
29,332,000,000 JPY
26,130,000,000 JPY
382,000,000 JPY
JPY
23,031,000,000 JPY
3,136,000,000 JPY
6,053,000,000 JPY
400,000,000 JPY
20,648,000,000 JPY
21,048,000,000 JPY
23,031,000,000 JPY
18,477,000,000 JPY
JPY
1,600,000,000 JPY
1,600,000,000 JPY
3,202,000,000 JPY
382,000,000 JPY
65,000,000 JPY
3,402,000,000 JPY
364,000,000 JPY
23,013,000,000 JPY
28,545,000,000 JPY
3,201,000,000 JPY
1,600,000,000 JPY
1,600,000,000 JPY
20,648,000,000 JPY
364,000,000 JPY
25,142,000,000 JPY
6,053,000,000 JPY
400,000,000 JPY
21,048,000,000 JPY
23,013,000,000 JPY
17,489,000,000 JPY
200,000,000 JPY
Liabilities and net assets
117,679,000,000 JPY
23,035,000,000 JPY
111,594,000,000 JPY
23,080,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.