Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
7,444,918,000 JPY
7,046,871,000 JPY
6,363,603,000 JPY
5,971,371,000 JPY
Cash and deposits
2,652,874,000 JPY
2,276,090,000 JPY
1,813,092,000 JPY
1,501,475,000 JPY
Notes receivable - trade
310,209,000 JPY
310,209,000 JPY
324,104,000 JPY
324,104,000 JPY
Accounts receivable - trade
1,244,011,000 JPY
1,242,296,000 JPY
1,259,256,000 JPY
1,254,554,000 JPY
Advance payments to suppliers
36,190,000 JPY
14,897,000 JPY
Prepaid expenses
74,895,000 JPY
80,896,000 JPY
Other
629,116,000 JPY
3,320,000 JPY
657,315,000 JPY
2,205,000 JPY
Allowance for doubtful accounts
-1,680,000 JPY
-1,650,000 JPY
-1,678,000 JPY
-1,600,000 JPY
Accrued revenue
413,880,000 JPY
410,164,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
871,670,000 JPY
939,682,000 JPY
Land
1,355,264,000 JPY
1,188,796,000 JPY
1,414,325,000 JPY
1,247,857,000 JPY
Property, plant and equipment
2,946,200,000 JPY
2,107,133,000 JPY
2,886,074,000 JPY
2,237,212,000 JPY
Leased assets, net
13,985,000 JPY
18,402,000 JPY
Construction in progress
JPY
JPY
4,161,000 JPY
131,000 JPY
Other, net
4,782,000 JPY
2,931,000 JPY
Structures
Structures, net
26,814,000 JPY
30,339,000 JPY
Accumulated depreciation
-1,886,002,000 JPY
-1,766,244,000 JPY
Other
4,730,000 JPY
2,353,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
17,284,000 JPY
15,120,000 JPY
17,770,000 JPY
16,847,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
543,728,000 JPY
543,188,000 JPY
569,025,000 JPY
568,485,000 JPY
Software
129,346,000 JPY
129,346,000 JPY
166,947,000 JPY
166,947,000 JPY
Leasehold interests in land
11,810,000 JPY
11,810,000 JPY
11,810,000 JPY
11,810,000 JPY
Trademark right
312,000 JPY
512,000 JPY
Other
9,246,000 JPY
8,393,000 JPY
10,295,000 JPY
9,242,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
60,000,000 JPY
60,000,000 JPY
Investment securities
469,565,000 JPY
469,465,000 JPY
375,090,000 JPY
374,990,000 JPY
Investments and other assets
1,063,140,000 JPY
1,104,104,000 JPY
1,024,449,000 JPY
1,043,313,000 JPY
Investments in capital
2,650,000 JPY
2,250,000 JPY
2,650,000 JPY
2,250,000 JPY
Long-term loans receivable
2,285,000 JPY
336,000 JPY
Long-term prepaid expenses
4,102,000 JPY
4,514,000 JPY
Deferred tax assets
180,434,000 JPY
164,184,000 JPY
254,752,000 JPY
214,127,000 JPY
Allowance for doubtful accounts
-20,173,000 JPY
-20,173,000 JPY
-19,936,000 JPY
-19,936,000 JPY
Other
4,425,000 JPY
323,000 JPY
4,611,000 JPY
86,000 JPY
Long-term loans receivable from employees
JPY
336,000 JPY
Non-current assets
4,553,068,000 JPY
3,754,425,000 JPY
4,479,548,000 JPY
3,849,011,000 JPY
Other assets
Current assets
Accounts receivable - other
102,169,000 JPY
135,016,000 JPY
Work in process
1,767,453,000 JPY
1,801,254,000 JPY
1,513,933,000 JPY
1,521,419,000 JPY
Raw materials and supplies
226,845,000 JPY
173,282,000 JPY
252,264,000 JPY
188,521,000 JPY
Other assets
Assets
11,997,987,000 JPY
10,801,297,000 JPY
10,843,152,000 JPY
9,820,383,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
919,436,000 JPY
827,950,000 JPY
520,390,000 JPY
422,063,000 JPY
Long-term borrowings
565,600,000 JPY
435,740,000 JPY
43,356,000 JPY
43,356,000 JPY
Other
2,973,000 JPY
2,973,000 JPY
3,289,000 JPY
3,289,000 JPY
Lease liabilities
11,238,000 JPY
15,889,000 JPY
Provision for retirement benefits
94,231,000 JPY
102,597,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
295,005,000 JPY
295,005,000 JPY
272,820,000 JPY
272,820,000 JPY
Current liabilities
4,672,476,000 JPY
4,616,485,000 JPY
4,169,685,000 JPY
4,182,242,000 JPY
Notes payable - trade
519,672,000 JPY
420,445,000 JPY
Accounts payable - trade
816,047,000 JPY
795,412,000 JPY
Accounts payable - other
227,888,000 JPY
204,090,000 JPY
223,641,000 JPY
200,153,000 JPY
Accrued expenses
62,202,000 JPY
61,056,000 JPY
Income taxes payable
121,542,000 JPY
100,277,000 JPY
51,742,000 JPY
51,559,000 JPY
Accrued consumption taxes
75,790,000 JPY
71,574,000 JPY
112,732,000 JPY
112,374,000 JPY
Advances received
415,137,000 JPY
287,971,000 JPY
Deposits received
130,603,000 JPY
126,075,000 JPY
Unearned revenue
437,211,000 JPY
437,211,000 JPY
423,312,000 JPY
423,312,000 JPY
Other
634,038,000 JPY
7,603,000 JPY
498,879,000 JPY
7,039,000 JPY
Current liabilities
Current portion of long-term borrowings
170,172,000 JPY
130,092,000 JPY
27,992,000 JPY
27,992,000 JPY
Lease liabilities
4,651,000 JPY
4,858,000 JPY
Deposits received
Contract liabilities
415,137,000 JPY
287,971,000 JPY
Liabilities
5,591,912,000 JPY
5,444,435,000 JPY
4,690,075,000 JPY
4,604,306,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,155,446,000 JPY
5,165,150,000 JPY
6,066,531,000 JPY
5,096,595,000 JPY
Share capital
329,304,000 JPY
329,304,000 JPY
329,304,000 JPY
329,304,000 JPY
Capital surplus
289,864,000 JPY
279,304,000 JPY
289,864,000 JPY
279,304,000 JPY
Legal capital surplus
279,304,000 JPY
279,304,000 JPY
Retained earnings
5,536,510,000 JPY
4,556,774,000 JPY
5,447,595,000 JPY
4,488,219,000 JPY
Legal retained earnings
12,500,000 JPY
12,500,000 JPY
Other retained earnings
Retained earnings brought forward
84,274,000 JPY
15,719,000 JPY
Treasury shares
-232,000 JPY
-232,000 JPY
-232,000 JPY
-232,000 JPY
Valuation and translation adjustments
250,628,000 JPY
191,710,000 JPY
86,544,000 JPY
119,481,000 JPY
Valuation difference on available-for-sale securities
189,440,000 JPY
191,710,000 JPY
117,211,000 JPY
119,481,000 JPY
Net assets
-232,000 JPY
191,710,000 JPY
6,406,074,000 JPY
12,500,000 JPY
329,304,000 JPY
191,710,000 JPY
189,440,000 JPY
6,155,446,000 JPY
250,628,000 JPY
329,304,000 JPY
289,864,000 JPY
5,356,861,000 JPY
5,536,510,000 JPY
84,274,000 JPY
5,165,150,000 JPY
279,304,000 JPY
4,460,000,000 JPY
279,304,000 JPY
-232,000 JPY
4,556,774,000 JPY
61,187,000 JPY
6,153,076,000 JPY
6,066,531,000 JPY
4,488,219,000 JPY
-232,000 JPY
5,216,077,000 JPY
117,211,000 JPY
119,481,000 JPY
289,864,000 JPY
279,304,000 JPY
279,304,000 JPY
5,096,595,000 JPY
5,447,595,000 JPY
12,500,000 JPY
4,460,000,000 JPY
-232,000 JPY
329,304,000 JPY
119,481,000 JPY
329,304,000 JPY
86,544,000 JPY
15,719,000 JPY
-30,667,000 JPY
117,731,000 JPY
-232,000 JPY
4,460,000,000 JPY
70,072,000 JPY
5,557,122,000 JPY
4,831,014,000 JPY
-232,000 JPY
6,450,986,000 JPY
117,731,000 JPY
12,500,000 JPY
115,460,000 JPY
329,304,000 JPY
329,304,000 JPY
358,514,000 JPY
6,380,914,000 JPY
289,864,000 JPY
279,304,000 JPY
279,304,000 JPY
5,439,391,000 JPY
5,761,978,000 JPY
-45,388,000 JPY
Liabilities and net assets
11,997,987,000 JPY
10,801,297,000 JPY
10,843,152,000 JPY
9,820,383,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.