Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
2,405,000,000 JPY
1,267,000,000 JPY
2,488,000,000 JPY
1,279,000,000 JPY
Cash and deposits
1,013,000,000 JPY
795,000,000 JPY
1,097,000,000 JPY
864,000,000 JPY
Accounts receivable - trade
139,000,000 JPY
137,000,000 JPY
124,000,000 JPY
123,000,000 JPY
Prepaid expenses
42,000,000 JPY
42,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Other
160,000,000 JPY
151,000,000 JPY
156,000,000 JPY
148,000,000 JPY
Allowance for doubtful accounts
-21,000,000 JPY
-7,000,000 JPY
-14,000,000 JPY
-9,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
523,000,000 JPY
523,000,000 JPY
586,000,000 JPY
586,000,000 JPY
Land
238,000,000 JPY
238,000,000 JPY
236,000,000 JPY
236,000,000 JPY
Property, plant and equipment
1,156,000,000 JPY
1,151,000,000 JPY
1,251,000,000 JPY
1,251,000,000 JPY
Leased assets, net
6,000,000 JPY
6,000,000 JPY
12,000,000 JPY
12,000,000 JPY
Construction in progress
23,000,000 JPY
18,000,000 JPY
JPY
JPY
Structures
Structures, net
107,000,000 JPY
107,000,000 JPY
118,000,000 JPY
118,000,000 JPY
Machinery and equipment
Machinery and equipment, net
239,000,000 JPY
239,000,000 JPY
286,000,000 JPY
286,000,000 JPY
Accumulated depreciation
-695,000,000 JPY
-616,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,000,000 JPY
9,000,000 JPY
12,000,000 JPY
12,000,000 JPY
Vehicles
Vehicles, net
8,000,000 JPY
8,000,000 JPY
0 JPY
0 JPY
Intangible assets
Software
109,000,000 JPY
109,000,000 JPY
97,000,000 JPY
97,000,000 JPY
Intangible assets
141,000,000 JPY
141,000,000 JPY
132,000,000 JPY
132,000,000 JPY
Other
32,000,000 JPY
32,000,000 JPY
34,000,000 JPY
34,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
162,000,000 JPY
163,000,000 JPY
Investment securities
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Investments and other assets
425,000,000 JPY
1,427,000,000 JPY
409,000,000 JPY
1,483,000,000 JPY
Long-term prepaid expenses
5,000,000 JPY
5,000,000 JPY
Long-term loans receivable from subsidiaries and associates
840,000,000 JPY
910,000,000 JPY
Deferred tax assets
0 JPY
0 JPY
0 JPY
JPY
Other
156,000,000 JPY
151,000,000 JPY
146,000,000 JPY
140,000,000 JPY
Non-current assets
1,723,000,000 JPY
2,720,000,000 JPY
1,794,000,000 JPY
2,867,000,000 JPY
Other assets
Current assets
Merchandise and finished goods
6,000,000 JPY
6,000,000 JPY
7,000,000 JPY
7,000,000 JPY
Work in process
0 JPY
0 JPY
JPY
JPY
Raw materials and supplies
140,000,000 JPY
140,000,000 JPY
114,000,000 JPY
114,000,000 JPY
Other assets
Assets
4,129,000,000 JPY
3,988,000,000 JPY
4,282,000,000 JPY
4,147,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
254,000,000 JPY
254,000,000 JPY
335,000,000 JPY
335,000,000 JPY
Non-current liabilities
1,118,000,000 JPY
1,118,000,000 JPY
1,248,000,000 JPY
1,248,000,000 JPY
Deferred tax liabilities
JPY
JPY
0 JPY
0 JPY
Other
3,000,000 JPY
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Lease liabilities
9,000,000 JPY
9,000,000 JPY
20,000,000 JPY
20,000,000 JPY
Asset retirement obligations
40,000,000 JPY
40,000,000 JPY
38,000,000 JPY
38,000,000 JPY
Provision for retirement benefits
21,000,000 JPY
18,000,000 JPY
Long-term accounts payable - other
18,000,000 JPY
18,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Provisions
Current liabilities
1,246,000,000 JPY
1,244,000,000 JPY
1,245,000,000 JPY
1,243,000,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
450,000,000 JPY
450,000,000 JPY
Accounts payable - trade
43,000,000 JPY
43,000,000 JPY
54,000,000 JPY
54,000,000 JPY
Accounts payable - other
64,000,000 JPY
64,000,000 JPY
61,000,000 JPY
61,000,000 JPY
Accrued expenses
73,000,000 JPY
73,000,000 JPY
79,000,000 JPY
79,000,000 JPY
Income taxes payable
13,000,000 JPY
12,000,000 JPY
24,000,000 JPY
22,000,000 JPY
Deposits received
401,000,000 JPY
401,000,000 JPY
406,000,000 JPY
406,000,000 JPY
Other
29,000,000 JPY
29,000,000 JPY
37,000,000 JPY
37,000,000 JPY
Current liabilities
Current portion of long-term borrowings
80,000,000 JPY
80,000,000 JPY
80,000,000 JPY
80,000,000 JPY
Lease liabilities
11,000,000 JPY
11,000,000 JPY
11,000,000 JPY
11,000,000 JPY
Contract liabilities
24,000,000 JPY
24,000,000 JPY
36,000,000 JPY
36,000,000 JPY
Deposits received
Provisions
Provision for bonuses
3,000,000 JPY
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Liabilities
2,365,000,000 JPY
2,362,000,000 JPY
2,494,000,000 JPY
2,492,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,654,000,000 JPY
1,624,000,000 JPY
1,688,000,000 JPY
1,655,000,000 JPY
Share capital
996,000,000 JPY
996,000,000 JPY
996,000,000 JPY
996,000,000 JPY
Capital surplus
926,000,000 JPY
926,000,000 JPY
926,000,000 JPY
926,000,000 JPY
Legal capital surplus
926,000,000 JPY
926,000,000 JPY
Retained earnings
-267,000,000 JPY
-297,000,000 JPY
-234,000,000 JPY
-266,000,000 JPY
Other retained earnings
Retained earnings brought forward
-297,000,000 JPY
-266,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
29,000,000 JPY
0 JPY
23,000,000 JPY
0 JPY
Valuation difference on available-for-sale securities
0 JPY
0 JPY
0 JPY
0 JPY
Net assets
0 JPY
29,000,000 JPY
0 JPY
1,764,000,000 JPY
996,000,000 JPY
0 JPY
0 JPY
1,654,000,000 JPY
29,000,000 JPY
996,000,000 JPY
926,000,000 JPY
1,625,000,000 JPY
-267,000,000 JPY
-297,000,000 JPY
1,624,000,000 JPY
926,000,000 JPY
926,000,000 JPY
0 JPY
-297,000,000 JPY
79,000,000 JPY
1,788,000,000 JPY
1,688,000,000 JPY
-266,000,000 JPY
0 JPY
1,655,000,000 JPY
0 JPY
0 JPY
-266,000,000 JPY
926,000,000 JPY
926,000,000 JPY
926,000,000 JPY
1,655,000,000 JPY
-234,000,000 JPY
0 JPY
996,000,000 JPY
0 JPY
996,000,000 JPY
23,000,000 JPY
76,000,000 JPY
23,000,000 JPY
0 JPY
0 JPY
17,000,000 JPY
1,683,000,000 JPY
0 JPY
1,715,000,000 JPY
-238,000,000 JPY
0 JPY
0 JPY
17,000,000 JPY
995,000,000 JPY
995,000,000 JPY
-238,000,000 JPY
73,000,000 JPY
1,624,000,000 JPY
925,000,000 JPY
925,000,000 JPY
925,000,000 JPY
1,683,000,000 JPY
-297,000,000 JPY
Liabilities and net assets
4,129,000,000 JPY
3,988,000,000 JPY
4,282,000,000 JPY
4,147,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.