Consolidated Balance Sheet
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
656,094,000
JPY
|
— | — | — | — | — | — |
510,886,000
JPY
|
— | — | — | — | — | — |
1,177,347,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,066,983,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Notes receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
354,907,000
JPY
|
— | — | — | — | — | — |
354,907,000
JPY
|
— | — | — | — | — | — |
331,963,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
331,963,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
58,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
190,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
702,360,000
JPY
|
— | — | — | — | — | — |
748,905,000
JPY
|
— | — | — | — | — | — |
628,822,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
678,878,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Contract assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
685,034,000
JPY
|
— | — | — | — | — | — |
653,167,000
JPY
|
— | — | — | — | — | — |
586,081,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
544,622,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,260,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,960,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
336,169,000
JPY
|
— | — | — | — | — | — |
336,169,000
JPY
|
— | — | — | — | — | — |
363,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
363,252,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
845,622,000
JPY
|
— | — | — | — | — | — |
828,448,000
JPY
|
— | — | — | — | — | — |
810,834,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
793,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
96,931,000
JPY
|
— | — | — | — | — | — |
11,591,000
JPY
|
— | — | — | — | — | — |
245,596,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
11,537,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,999,000
JPY
|
— | — | — | — | — | — |
-4,233,000
JPY
|
— | — | — | — | — | — |
-3,609,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-3,842,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,673,120,000
JPY
|
— | — | — | — | — | — |
3,521,083,000
JPY
|
— | — | — | — | — | — |
4,140,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,000,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,881,233,000
JPY
|
— | — | — | — | — | — |
1,920,007,000
JPY
|
— | — | — | — | — | — |
3,084,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,036,799,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
86,332,000
JPY
|
— | — | — | — | — | — |
126,837,000
JPY
|
— | — | — | — | — | — |
168,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
136,443,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,760,000
JPY
|
— | — | — | — | — | — |
11,760,000
JPY
|
— | — | — | — | — | — |
89,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
7,160,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Guarantee deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
73,022,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
73,706,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
74,572,000
JPY
|
— | — | — | — | — | — |
1,210,000
JPY
|
— | — | — | — | — | — |
79,180,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,432,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,768,728,000
JPY
|
— | — | — | — | — | — |
1,767,554,000
JPY
|
— | — | — | — | — | — |
2,868,993,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,853,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
747,330,000
JPY
|
— | — | — | — | — | — |
747,330,000
JPY
|
— | — | — | — | — | — |
859,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
859,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
730,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,597,510,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
45,735,000
JPY
|
— | — | — | — | — | — |
45,735,000
JPY
|
— | — | — | — | — | — |
32,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
32,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
63,539,000
JPY
|
— | — | — | — | — | — |
63,539,000
JPY
|
— | — | — | — | — | — |
121,275,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
121,275,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
85,533,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
730,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,606,645,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Own-used assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
127,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
163,177,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
59,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-240,125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-399,721,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
26,172,000
JPY
|
— | — | — | — | — | — |
25,615,000
JPY
|
— | — | — | — | — | — |
47,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
46,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,615,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
46,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets |
5,545,653,000
JPY
|
— | — | — |
1,345,174,000
JPY
|
4,200,479,000
JPY
|
— | — | — | — | — | — | — | — | — |
8,700,000
JPY
|
— | — | — |
5,554,354,000
JPY
|
— | — | — | — | — | — |
5,441,090,000
JPY
|
— | — | — | — | — | — |
7,224,695,000
JPY
|
— | — | — |
1,194,182,000
JPY
|
6,022,098,000
JPY
|
— | — | — | — | — |
7,216,281,000
JPY
|
— |
7,037,711,000
JPY
|
— | — | — | — | — | — |
8,413,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes and accounts payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
516,764,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
642,216,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Short-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,100,000,000
JPY
|
— | — | — | — | — | — |
1,100,000,000
JPY
|
— | — | — | — | — | — |
700,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
700,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
40,301,000
JPY
|
— | — | — | — | — | — |
40,122,000
JPY
|
— | — | — | — | — | — |
28,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
24,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accounts payable - other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
131,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
279,941,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current portion of long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
100,008,000
JPY
|
— | — | — | — | — | — |
100,008,000
JPY
|
— | — | — | — | — | — |
100,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
100,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,549,000
JPY
|
— | — | — | — | — | — |
11,549,000
JPY
|
— | — | — | — | — | — |
12,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
12,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provisions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provision for bonuses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,517,000
JPY
|
— | — | — | — | — | — |
13,517,000
JPY
|
— | — | — | — | — | — |
6,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
221,103,000
JPY
|
— | — | — | — | — | — |
86,187,000
JPY
|
— | — | — | — | — | — |
456,162,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
174,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,003,244,000
JPY
|
— | — | — | — | — | — |
2,005,916,000
JPY
|
— | — | — | — | — | — |
1,946,249,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,943,293,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
274,982,000
JPY
|
— | — | — | — | — | — |
274,982,000
JPY
|
— | — | — | — | — | — |
374,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
374,990,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
43,153,000
JPY
|
— | — | — | — | — | — |
43,153,000
JPY
|
— | — | — | — | — | — |
33,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
33,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
572,359,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
645,570,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,154,590,000
JPY
|
— | — | — | — | — | — |
1,149,456,000
JPY
|
— | — | — | — | — | — |
1,349,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,344,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,100,000
JPY
|
— | — | — | — | — | — |
23,100,000
JPY
|
— | — | — | — | — | — |
23,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
23,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,975,000
JPY
|
— | — | — | — | — | — |
10,975,000
JPY
|
— | — | — | — | — | — |
7,839,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
7,839,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,157,834,000
JPY
|
— | — | — | — | — | — |
3,155,373,000
JPY
|
— | — | — | — | — | — |
3,295,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,287,753,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities for land revaluation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
224,976,000
JPY
|
— | — | — | — | — | — |
224,976,000
JPY
|
— | — | — | — | — | — |
259,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
259,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities and net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,845,305,000
JPY
|
— | — | — | — | — | — |
1,774,515,000
JPY
|
— | — | — | — | — | — |
3,311,898,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,160,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,653,573,000
JPY
|
— | — | — | — | — | — |
4,653,573,000
JPY
|
— | — | — | — | — | — |
4,653,573,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
4,653,573,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,022,268,000
JPY
|
— | — | — | — | — | — |
3,022,268,000
JPY
|
— | — | — | — | — | — |
3,022,268,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,022,268,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-5,809,361,000
JPY
|
— | — | — | — | — | — |
-5,880,152,000
JPY
|
— | — | — | — | — | — |
-4,342,779,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-4,493,727,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-21,174,000
JPY
|
— | — | — | — | — | — |
-21,174,000
JPY
|
— | — | — | — | — | — |
-21,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-21,163,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
543,797,000
JPY
|
— | — | — | — | — | — |
511,201,000
JPY
|
— | — | — | — | — | — |
611,033,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
589,007,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-2,419,000
JPY
|
— | — | — | — | — | — |
-2,419,000
JPY
|
— | — | — | — | — | — |
-2,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-2,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Revaluation reserve for land | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
513,621,000
JPY
|
— | — | — | — | — | — |
513,621,000
JPY
|
— | — | — | — | — | — |
591,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
591,726,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
32,595,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
22,025,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,416,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,253,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | — |
7,416,000
JPY
|
-2,419,000
JPY
|
511,201,000
JPY
|
— | — |
513,621,000
JPY
|
513,621,000
JPY
|
4,653,573,000
JPY
|
-5,809,361,000
JPY
|
-5,880,152,000
JPY
|
1,774,515,000
JPY
|
2,653,573,000
JPY
|
3,022,268,000
JPY
|
-21,174,000
JPY
|
— |
-5,880,152,000
JPY
|
-21,174,000
JPY
|
32,595,000
JPY
|
2,396,519,000
JPY
|
368,695,000
JPY
|
4,653,573,000
JPY
|
-2,419,000
JPY
|
1,845,305,000
JPY
|
543,797,000
JPY
|
3,022,268,000
JPY
|
2,285,717,000
JPY
|
-2,719,000
JPY
|
22,025,000
JPY
|
589,007,000
JPY
|
-21,163,000
JPY
|
591,726,000
JPY
|
611,033,000
JPY
|
3,929,185,000
JPY
|
-4,493,727,000
JPY
|
-21,163,000
JPY
|
591,726,000
JPY
|
— | — |
4,653,573,000
JPY
|
4,653,573,000
JPY
|
-4,493,727,000
JPY
|
368,695,000
JPY
|
6,253,000
JPY
|
— |
3,311,898,000
JPY
|
3,749,958,000
JPY
|
-2,719,000
JPY
|
3,022,268,000
JPY
|
2,653,573,000
JPY
|
3,022,268,000
JPY
|
3,160,950,000
JPY
|
-4,342,779,000
JPY
|
— |
-21,146,000
JPY
|
596,891,000
JPY
|
-4,286,303,000
JPY
|
-21,146,000
JPY
|
1,957,186,000
JPY
|
8,096,000
JPY
|
3,653,573,000
JPY
|
3,653,573,000
JPY
|
368,695,000
JPY
|
-4,286,303,000
JPY
|
3,255,000
JPY
|
1,510,382,000
JPY
|
2,022,268,000
JPY
|
1,653,573,000
JPY
|
2,022,268,000
JPY
|
1,368,391,000
JPY
|
-4,144,311,000
JPY
|
-2,931,000
JPY
|
591,726,000
JPY
|
2,110,529,000
JPY
|
588,795,000
JPY
|
-2,931,000
JPY
|
591,726,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,554,354,000
JPY
|
— | — | — | — | — | — |
5,441,090,000
JPY
|
— | — | — | — | — | — |
7,224,695,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
7,037,711,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation and translation adjustments |