Semi-Annual Balance Sheet

TEIKOKU SEN-I Co.,Ltd. - Filing #7344309

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,998,600,000 JPY
7,908,123,000 JPY
16,122,875,000 JPY
10,495,276,000 JPY
Securities
5,999,975,000 JPY
5,999,975,000 JPY
5,999,975,000 JPY
5,999,975,000 JPY
Other
2,288,650,000 JPY
416,849,000 JPY
1,152,637,000 JPY
632,722,000 JPY
Current assets
36,397,394,000 JPY
28,210,453,000 JPY
37,731,884,000 JPY
29,132,453,000 JPY
Prepaid expenses
54,799,000 JPY
70,500,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
6,028,812,000 JPY
6,246,523,000 JPY
Property, plant and equipment
12,171,472,000 JPY
12,131,729,000 JPY
12,443,082,000 JPY
12,356,818,000 JPY
Structures
Structures, net
1,008,685,000 JPY
1,093,472,000 JPY
Machinery and equipment
Machinery and equipment, net
376,625,000 JPY
316,940,000 JPY
Vehicles
Vehicles, net
136,330,000 JPY
62,035,000 JPY
Tools, furniture and fixtures
1,387,720,000 JPY
1,242,521,000 JPY
Accumulated depreciation
-1,027,116,000 JPY
-919,521,000 JPY
Tools, furniture and fixtures, net
360,604,000 JPY
347,870,000 JPY
322,999,000 JPY
305,434,000 JPY
Land
3,917,154,000 JPY
4,170,415,000 JPY
3,917,154,000 JPY
4,170,415,000 JPY
Construction in progress
62,350,000 JPY
62,989,000 JPY
162,408,000 JPY
161,994,000 JPY
Intangible assets
Intangible assets
31,934,000 JPY
23,596,000 JPY
68,581,000 JPY
58,017,000 JPY
Investments and other assets
Investment securities
30,086,834,000 JPY
29,974,724,000 JPY
21,496,667,000 JPY
21,384,287,000 JPY
Shares of subsidiaries and associates
352,785,000 JPY
352,785,000 JPY
Investments and other assets
30,603,582,000 JPY
30,644,371,000 JPY
21,889,309,000 JPY
21,918,750,000 JPY
Deferred tax assets
124,782,000 JPY
117,298,000 JPY
Other
265,532,000 JPY
190,428,000 JPY
176,458,000 JPY
82,793,000 JPY
Non-current assets
42,806,990,000 JPY
42,799,697,000 JPY
34,400,973,000 JPY
34,333,585,000 JPY
Assets
5,501,498,000 JPY
703,928,000 JPY
25,478,174,000 JPY
2,279,000 JPY
47,518,503,000 JPY
31,685,880,000 JPY
79,204,384,000 JPY
71,010,151,000 JPY
72,132,858,000 JPY
5,056,655,000 JPY
728,404,000 JPY
24,688,901,000 JPY
3,756,000 JPY
63,466,039,000 JPY
41,655,140,000 JPY
30,477,717,000 JPY
Liabilities
Current liabilities
Notes payable - trade
JPY
271,933,000 JPY
Accounts payable - trade
2,661,805,000 JPY
2,858,676,000 JPY
Income taxes payable
214,369,000 JPY
75,631,000 JPY
683,579,000 JPY
657,365,000 JPY
Other
1,329,801,000 JPY
490,829,000 JPY
1,882,245,000 JPY
616,510,000 JPY
Advances received
84,487,000 JPY
184,750,000 JPY
Current liabilities
4,476,796,000 JPY
3,865,508,000 JPY
6,944,168,000 JPY
5,580,010,000 JPY
Accounts payable - other
397,389,000 JPY
748,776,000 JPY
Non-current liabilities
Non-current liabilities
9,751,052,000 JPY
9,420,148,000 JPY
7,164,296,000 JPY
6,813,782,000 JPY
Asset retirement obligations
76,471,000 JPY
28,100,000 JPY
76,465,000 JPY
28,100,000 JPY
Other
130,714,000 JPY
152,837,000 JPY
Liabilities
14,227,848,000 JPY
13,285,657,000 JPY
14,108,465,000 JPY
12,393,793,000 JPY
Other liabilities
Deferred tax liabilities
8,285,439,000 JPY
8,278,227,000 JPY
5,680,918,000 JPY
5,673,445,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
JPY
JPY
5,000,000 JPY
5,000,000 JPY
Net assets
Share capital
1,582,867,000 JPY
1,582,867,000 JPY
1,582,867,000 JPY
1,582,867,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
955,447,000 JPY
955,447,000 JPY
Other capital surplus
1,923,000 JPY
1,923,000 JPY
Capital surplus
957,371,000 JPY
957,371,000 JPY
957,371,000 JPY
957,371,000 JPY
Retained earnings
Legal retained earnings
180,000,000 JPY
180,000,000 JPY
Other retained earnings
Retained earnings brought forward
31,527,108,000 JPY
30,695,540,000 JPY
Other retained earnings
Retained earnings
44,070,500,000 JPY
36,818,200,000 JPY
42,950,232,000 JPY
35,997,313,000 JPY
Treasury shares
-1,067,446,000 JPY
-1,067,446,000 JPY
-980,485,000 JPY
-980,485,000 JPY
Shareholders' equity
45,543,293,000 JPY
38,290,992,000 JPY
44,509,985,000 JPY
37,557,066,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
19,012,026,000 JPY
19,012,285,000 JPY
13,110,602,000 JPY
13,111,374,000 JPY
Deferred gains or losses on hedges
48,569,000 JPY
48,569,000 JPY
31,159,000 JPY
31,159,000 JPY
Valuation and translation adjustments
19,060,595,000 JPY
19,060,854,000 JPY
13,141,761,000 JPY
13,142,533,000 JPY
Net assets
372,646,000 JPY
372,646,000 JPY
19,012,285,000 JPY
120,000,000 JPY
19,060,854,000 JPY
48,569,000 JPY
48,569,000 JPY
180,000,000 JPY
1,582,867,000 JPY
44,070,500,000 JPY
31,527,108,000 JPY
38,290,992,000 JPY
955,447,000 JPY
957,371,000 JPY
-1,067,446,000 JPY
36,818,200,000 JPY
-1,067,446,000 JPY
64,976,535,000 JPY
161,091,000 JPY
1,923,000 JPY
1,582,867,000 JPY
19,012,026,000 JPY
45,543,293,000 JPY
19,060,595,000 JPY
957,371,000 JPY
57,724,493,000 JPY
4,830,000,000 JPY
372,646,000 JPY
13,111,374,000 JPY
13,142,533,000 JPY
31,159,000 JPY
31,159,000 JPY
120,000,000 JPY
-980,485,000 JPY
13,141,761,000 JPY
58,024,393,000 JPY
35,997,313,000 JPY
-980,485,000 JPY
180,000,000 JPY
1,582,867,000 JPY
1,582,867,000 JPY
30,695,540,000 JPY
1,923,000 JPY
44,509,985,000 JPY
51,072,246,000 JPY
13,110,602,000 JPY
171,773,000 JPY
957,371,000 JPY
955,447,000 JPY
957,371,000 JPY
37,557,066,000 JPY
42,950,232,000 JPY
4,830,000,000 JPY
372,646,000 JPY
742,276,000 JPY
4,830,000,000 JPY
742,276,000 JPY
-377,357,000 JPY
14,153,541,000 JPY
33,797,591,000 JPY
-377,357,000 JPY
50,794,681,000 JPY
180,000,000 JPY
1,551,917,000 JPY
1,551,917,000 JPY
28,479,259,000 JPY
1,923,000 JPY
-6,027,000 JPY
42,749,204,000 JPY
926,421,000 JPY
924,497,000 JPY
926,421,000 JPY
35,898,573,000 JPY
40,648,223,000 JPY
14,159,859,000 JPY
57,645,022,000 JPY
14,153,831,000 JPY
14,159,568,000 JPY
188,332,000 JPY
120,000,000 JPY
-6,027,000 JPY
Share acquisition rights
372,646,000 JPY
372,646,000 JPY
372,646,000 JPY
372,646,000 JPY
Liabilities and net assets
79,204,384,000 JPY
71,010,151,000 JPY
72,132,858,000 JPY
63,466,039,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.