Consolidated Balance Sheet

TEIKOKU SEN-I Co.,Ltd. - Filing #7344309

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
10,578,736,000 JPY
10,594,564,000 JPY
Accumulated depreciation
-3,432,890,000 JPY
-3,134,723,000 JPY
Buildings and structures, net
7,145,846,000 JPY
7,459,840,000 JPY
Buildings, net
6,028,812,000 JPY
6,246,523,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,368,238,000 JPY
3,105,455,000 JPY
Accumulated depreciation
-2,682,721,000 JPY
-2,524,776,000 JPY
Machinery, equipment and vehicles, net
685,516,000 JPY
580,678,000 JPY
Land
3,917,154,000 JPY
4,170,415,000 JPY
3,917,154,000 JPY
4,170,415,000 JPY
Construction in progress
62,350,000 JPY
62,989,000 JPY
162,408,000 JPY
161,994,000 JPY
Property, plant and equipment
12,171,472,000 JPY
12,131,729,000 JPY
12,443,082,000 JPY
12,356,818,000 JPY
Vehicles
Vehicles, net
136,330,000 JPY
62,035,000 JPY
Intangible assets
Intangible assets
31,934,000 JPY
23,596,000 JPY
68,581,000 JPY
58,017,000 JPY
Investments and other assets
Investment securities
30,086,834,000 JPY
29,974,724,000 JPY
21,496,667,000 JPY
21,384,287,000 JPY
Deferred tax assets
124,782,000 JPY
117,298,000 JPY
Other
265,532,000 JPY
190,428,000 JPY
176,458,000 JPY
82,793,000 JPY
Retirement benefit asset
126,433,000 JPY
98,884,000 JPY
Investments and other assets
30,603,582,000 JPY
30,644,371,000 JPY
21,889,309,000 JPY
21,918,750,000 JPY
Non-current assets
42,806,990,000 JPY
42,799,697,000 JPY
34,400,973,000 JPY
34,333,585,000 JPY
Current assets
Cash and deposits
12,998,600,000 JPY
7,908,123,000 JPY
16,122,875,000 JPY
10,495,276,000 JPY
Notes receivable - trade
1,096,621,000 JPY
49,876,000 JPY
1,282,328,000 JPY
671,350,000 JPY
Securities
5,999,975,000 JPY
5,999,975,000 JPY
5,999,975,000 JPY
5,999,975,000 JPY
Accounts receivable - trade
5,190,768,000 JPY
5,375,778,000 JPY
Contract assets
12,028,000 JPY
7,321,000 JPY
Merchandise and finished goods
6,587,179,000 JPY
6,351,438,000 JPY
5,523,505,000 JPY
5,308,725,000 JPY
Prepaid expenses
54,799,000 JPY
70,500,000 JPY
Work in process
1,254,835,000 JPY
876,621,000 JPY
1,422,232,000 JPY
976,054,000 JPY
Raw materials and supplies
968,733,000 JPY
733,930,000 JPY
845,230,000 JPY
641,580,000 JPY
Advance payments to suppliers
1,796,758,000 JPY
422,387,000 JPY
Other
2,288,650,000 JPY
416,849,000 JPY
1,152,637,000 JPY
632,722,000 JPY
Current assets
36,397,394,000 JPY
28,210,453,000 JPY
37,731,884,000 JPY
29,132,453,000 JPY
Assets
5,501,498,000 JPY
703,928,000 JPY
25,478,174,000 JPY
2,279,000 JPY
47,518,503,000 JPY
31,685,880,000 JPY
79,204,384,000 JPY
71,010,151,000 JPY
72,132,858,000 JPY
5,056,655,000 JPY
728,404,000 JPY
24,688,901,000 JPY
3,756,000 JPY
63,466,039,000 JPY
41,655,140,000 JPY
30,477,717,000 JPY
Liabilities
Non-current liabilities
Deferred tax liabilities
8,285,439,000 JPY
8,278,227,000 JPY
5,680,918,000 JPY
5,673,445,000 JPY
Retirement benefit liability
121,949,000 JPY
119,219,000 JPY
Other
130,714,000 JPY
152,837,000 JPY
Non-current liabilities
9,751,052,000 JPY
9,420,148,000 JPY
7,164,296,000 JPY
6,813,782,000 JPY
Asset retirement obligations
76,471,000 JPY
28,100,000 JPY
76,465,000 JPY
28,100,000 JPY
Current liabilities
Notes and accounts payable - trade
2,932,624,000 JPY
4,328,343,000 JPY
Deposits received
102,637,000 JPY
132,764,000 JPY
Accounts payable - other
397,389,000 JPY
748,776,000 JPY
Income taxes payable
214,369,000 JPY
75,631,000 JPY
683,579,000 JPY
657,365,000 JPY
Current portion of long-term borrowings
JPY
JPY
45,000,000 JPY
45,000,000 JPY
Accrued expenses
52,729,000 JPY
59,233,000 JPY
Other
1,329,801,000 JPY
490,829,000 JPY
1,882,245,000 JPY
616,510,000 JPY
Current liabilities
4,476,796,000 JPY
3,865,508,000 JPY
6,944,168,000 JPY
5,580,010,000 JPY
Advances received
84,487,000 JPY
184,750,000 JPY
Provision for bonuses for directors (and other officers)
JPY
JPY
5,000,000 JPY
5,000,000 JPY
Liabilities
14,227,848,000 JPY
13,285,657,000 JPY
14,108,465,000 JPY
12,393,793,000 JPY
Liabilities and net assets
Shareholders' equity
45,543,293,000 JPY
38,290,992,000 JPY
44,509,985,000 JPY
37,557,066,000 JPY
Share capital
1,582,867,000 JPY
1,582,867,000 JPY
1,582,867,000 JPY
1,582,867,000 JPY
Capital surplus
957,371,000 JPY
957,371,000 JPY
957,371,000 JPY
957,371,000 JPY
Retained earnings
44,070,500,000 JPY
36,818,200,000 JPY
42,950,232,000 JPY
35,997,313,000 JPY
Treasury shares
-1,067,446,000 JPY
-1,067,446,000 JPY
-980,485,000 JPY
-980,485,000 JPY
Valuation and translation adjustments
19,060,595,000 JPY
19,060,854,000 JPY
13,141,761,000 JPY
13,142,533,000 JPY
Valuation difference on available-for-sale securities
19,012,026,000 JPY
19,012,285,000 JPY
13,110,602,000 JPY
13,111,374,000 JPY
Deferred gains or losses on hedges
48,569,000 JPY
48,569,000 JPY
31,159,000 JPY
31,159,000 JPY
Share acquisition rights
372,646,000 JPY
372,646,000 JPY
372,646,000 JPY
372,646,000 JPY
Net assets
372,646,000 JPY
372,646,000 JPY
19,012,285,000 JPY
120,000,000 JPY
19,060,854,000 JPY
48,569,000 JPY
48,569,000 JPY
180,000,000 JPY
1,582,867,000 JPY
44,070,500,000 JPY
31,527,108,000 JPY
38,290,992,000 JPY
955,447,000 JPY
957,371,000 JPY
-1,067,446,000 JPY
36,818,200,000 JPY
-1,067,446,000 JPY
64,976,535,000 JPY
161,091,000 JPY
1,923,000 JPY
1,582,867,000 JPY
19,012,026,000 JPY
45,543,293,000 JPY
19,060,595,000 JPY
957,371,000 JPY
57,724,493,000 JPY
4,830,000,000 JPY
372,646,000 JPY
13,111,374,000 JPY
13,142,533,000 JPY
31,159,000 JPY
31,159,000 JPY
120,000,000 JPY
-980,485,000 JPY
13,141,761,000 JPY
58,024,393,000 JPY
35,997,313,000 JPY
-980,485,000 JPY
180,000,000 JPY
1,582,867,000 JPY
1,582,867,000 JPY
30,695,540,000 JPY
1,923,000 JPY
44,509,985,000 JPY
51,072,246,000 JPY
13,110,602,000 JPY
171,773,000 JPY
957,371,000 JPY
955,447,000 JPY
957,371,000 JPY
37,557,066,000 JPY
42,950,232,000 JPY
4,830,000,000 JPY
372,646,000 JPY
742,276,000 JPY
4,830,000,000 JPY
742,276,000 JPY
-377,357,000 JPY
14,153,541,000 JPY
33,797,591,000 JPY
-377,357,000 JPY
50,794,681,000 JPY
180,000,000 JPY
1,551,917,000 JPY
1,551,917,000 JPY
28,479,259,000 JPY
1,923,000 JPY
-6,027,000 JPY
42,749,204,000 JPY
926,421,000 JPY
924,497,000 JPY
926,421,000 JPY
35,898,573,000 JPY
40,648,223,000 JPY
14,159,859,000 JPY
57,645,022,000 JPY
14,153,831,000 JPY
14,159,568,000 JPY
188,332,000 JPY
120,000,000 JPY
-6,027,000 JPY
Liabilities and net assets
79,204,384,000 JPY
71,010,151,000 JPY
72,132,858,000 JPY
63,466,039,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.