Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
31,049,000,000 JPY
26,366,000,000 JPY
26,635,000,000 JPY
21,979,000,000 JPY
Property, plant and equipment
19,599,000,000 JPY
11,616,000,000 JPY
19,502,000,000 JPY
11,488,000,000 JPY
Buildings, net
2,084,000,000 JPY
2,174,000,000 JPY
Land
3,565,000,000 JPY
3,166,000,000 JPY
3,553,000,000 JPY
3,166,000,000 JPY
Buildings
Construction in progress
732,000,000 JPY
173,000,000 JPY
197,000,000 JPY
95,000,000 JPY
Structures
Structures, net
465,000,000 JPY
509,000,000 JPY
Machinery and equipment
49,318,000,000 JPY
48,024,000,000 JPY
Machinery and equipment, net
8,259,000,000 JPY
5,472,000,000 JPY
8,394,000,000 JPY
5,262,000,000 JPY
Accumulated depreciation and impairment
-41,059,000,000 JPY
-39,629,000,000 JPY
Intangible assets
215,000,000 JPY
112,000,000 JPY
240,000,000 JPY
138,000,000 JPY
Software
105,000,000 JPY
131,000,000 JPY
Other
7,000,000 JPY
7,000,000 JPY
Other assets
Investment securities
8,667,000,000 JPY
7,497,000,000 JPY
4,566,000,000 JPY
3,386,000,000 JPY
Long-term loans receivable
2,000,000,000 JPY
2,000,000,000 JPY
Long-term prepaid expenses
3,000,000 JPY
54,000,000 JPY
Deferred tax assets
514,000,000 JPY
434,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
Investments and other assets
11,235,000,000 JPY
14,637,000,000 JPY
6,892,000,000 JPY
10,353,000,000 JPY
Shares of subsidiaries and associates
3,116,000,000 JPY
3,116,000,000 JPY
Other
2,057,000,000 JPY
2,023,000,000 JPY
1,893,000,000 JPY
1,797,000,000 JPY
Current assets
47,416,000,000 JPY
29,462,000,000 JPY
47,546,000,000 JPY
30,840,000,000 JPY
Cash and deposits
14,527,000,000 JPY
9,724,000,000 JPY
18,322,000,000 JPY
13,380,000,000 JPY
Notes receivable - trade
2,264,000,000 JPY
820,000,000 JPY
2,465,000,000 JPY
854,000,000 JPY
Accounts receivable - trade
11,195,000,000 JPY
8,479,000,000 JPY
9,349,000,000 JPY
7,115,000,000 JPY
Prepaid expenses
121,000,000 JPY
122,000,000 JPY
Other
459,000,000 JPY
242,000,000 JPY
781,000,000 JPY
662,000,000 JPY
Allowance for doubtful accounts
-12,000,000 JPY
-14,000,000 JPY
Current assets
Short-term loans receivable
292,000,000 JPY
310,000,000 JPY
Contract assets
120,000,000 JPY
108,000,000 JPY
Merchandise and finished goods
10,760,000,000 JPY
7,697,000,000 JPY
8,661,000,000 JPY
5,959,000,000 JPY
Work in process
4,555,000,000 JPY
749,000,000 JPY
4,408,000,000 JPY
817,000,000 JPY
Raw materials and supplies
3,545,000,000 JPY
1,336,000,000 JPY
3,447,000,000 JPY
1,616,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
245,000,000 JPY
266,000,000 JPY
Vehicles
Vehicles, net
7,000,000 JPY
12,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
50,225,000,000 JPY
5,021,000,000 JPY
56,397,000,000 JPY
22,068,000,000 JPY
1,151,000,000 JPY
78,466,000,000 JPY
55,829,000,000 JPY
45,776,000,000 JPY
5,549,000,000 JPY
74,181,000,000 JPY
1,111,000,000 JPY
52,437,000,000 JPY
52,820,000,000 JPY
21,743,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
8,576,000,000 JPY
3,576,000,000 JPY
8,892,000,000 JPY
3,542,000,000 JPY
Notes payable - trade
395,000,000 JPY
577,000,000 JPY
Accounts payable - trade
4,148,000,000 JPY
4,090,000,000 JPY
Advances received
454,000,000 JPY
344,000,000 JPY
801,000,000 JPY
552,000,000 JPY
Accounts payable - other
429,000,000 JPY
1,270,000,000 JPY
Accrued expenses
635,000,000 JPY
336,000,000 JPY
579,000,000 JPY
265,000,000 JPY
Income taxes payable
1,410,000,000 JPY
565,000,000 JPY
1,271,000,000 JPY
822,000,000 JPY
Other
1,609,000,000 JPY
89,000,000 JPY
1,915,000,000 JPY
77,000,000 JPY
Current liabilities
17,923,000,000 JPY
10,473,000,000 JPY
19,175,000,000 JPY
11,547,000,000 JPY
Provisions
Provision for bonuses
236,000,000 JPY
121,000,000 JPY
223,000,000 JPY
135,000,000 JPY
Provision for bonuses for directors (and other officers)
72,000,000 JPY
61,000,000 JPY
74,000,000 JPY
58,000,000 JPY
Non-current liabilities
Non-current liabilities
2,861,000,000 JPY
2,430,000,000 JPY
1,795,000,000 JPY
1,316,000,000 JPY
Long-term borrowings
278,000,000 JPY
278,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Deferred tax liabilities
1,254,000,000 JPY
1,372,000,000 JPY
274,000,000 JPY
345,000,000 JPY
Other
361,000,000 JPY
65,000,000 JPY
369,000,000 JPY
65,000,000 JPY
Asset retirement obligations
62,000,000 JPY
60,000,000 JPY
62,000,000 JPY
60,000,000 JPY
Provision for retirement benefits
289,000,000 JPY
298,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
32,000,000 JPY
19,000,000 JPY
Long-term guarantee deposits
261,000,000 JPY
261,000,000 JPY
Liabilities
20,784,000,000 JPY
12,904,000,000 JPY
20,971,000,000 JPY
12,864,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
45,835,000,000 JPY
39,512,000,000 JPY
43,992,000,000 JPY
38,466,000,000 JPY
Share capital
7,402,000,000 JPY
7,402,000,000 JPY
7,402,000,000 JPY
7,402,000,000 JPY
Capital surplus
7,858,000,000 JPY
7,858,000,000 JPY
7,858,000,000 JPY
7,858,000,000 JPY
Legal capital surplus
1,851,000,000 JPY
1,851,000,000 JPY
Other capital surplus
6,007,000,000 JPY
6,007,000,000 JPY
Retained earnings
32,586,000,000 JPY
26,263,000,000 JPY
30,744,000,000 JPY
25,218,000,000 JPY
Other retained earnings
Retained earnings brought forward
26,263,000,000 JPY
25,218,000,000 JPY
Treasury shares
-2,012,000,000 JPY
-2,012,000,000 JPY
-2,012,000,000 JPY
-2,012,000,000 JPY
Valuation and translation adjustments
3,620,000,000 JPY
3,411,000,000 JPY
1,570,000,000 JPY
1,488,000,000 JPY
Valuation difference on available-for-sale securities
3,421,000,000 JPY
3,413,000,000 JPY
1,493,000,000 JPY
1,488,000,000 JPY
Deferred gains or losses on hedges
-1,000,000 JPY
-1,000,000 JPY
JPY
JPY
Net assets
8,226,000,000 JPY
-57,000,000 JPY
3,413,000,000 JPY
3,411,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
7,402,000,000 JPY
32,586,000,000 JPY
26,263,000,000 JPY
39,512,000,000 JPY
1,851,000,000 JPY
7,858,000,000 JPY
-2,012,000,000 JPY
26,263,000,000 JPY
-2,012,000,000 JPY
258,000,000 JPY
57,681,000,000 JPY
6,007,000,000 JPY
7,402,000,000 JPY
3,421,000,000 JPY
45,835,000,000 JPY
3,620,000,000 JPY
7,858,000,000 JPY
42,924,000,000 JPY
1,488,000,000 JPY
170,000,000 JPY
1,488,000,000 JPY
JPY
JPY
-2,012,000,000 JPY
1,570,000,000 JPY
53,210,000,000 JPY
25,218,000,000 JPY
-2,012,000,000 JPY
7,402,000,000 JPY
7,402,000,000 JPY
25,218,000,000 JPY
6,007,000,000 JPY
-93,000,000 JPY
7,647,000,000 JPY
43,992,000,000 JPY
39,955,000,000 JPY
1,493,000,000 JPY
7,858,000,000 JPY
1,851,000,000 JPY
7,858,000,000 JPY
38,466,000,000 JPY
30,744,000,000 JPY
-2,011,000,000 JPY
1,932,000,000 JPY
25,012,000,000 JPY
-2,011,000,000 JPY
40,121,000,000 JPY
124,000,000 JPY
7,402,000,000 JPY
7,402,000,000 JPY
6,006,000,000 JPY
25,012,000,000 JPY
JPY
7,270,000,000 JPY
43,054,000,000 JPY
7,857,000,000 JPY
1,851,000,000 JPY
7,857,000,000 JPY
38,261,000,000 JPY
29,805,000,000 JPY
1,860,000,000 JPY
52,257,000,000 JPY
1,860,000,000 JPY
1,868,000,000 JPY
-59,000,000 JPY
Liabilities and net assets
78,466,000,000 JPY
55,829,000,000 JPY
74,181,000,000 JPY
52,820,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.