Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
365,561,000 JPY
173,160,000 JPY
697,260,000 JPY
344,874,000 JPY
Notes receivable - trade
JPY
1,760,000 JPY
Accounts receivable - trade
266,511,000 JPY
150,328,000 JPY
307,830,000 JPY
171,300,000 JPY
Accounts receivable - other
14,736,000 JPY
39,563,000 JPY
Prepaid expenses
20,990,000 JPY
22,448,000 JPY
Raw materials and supplies
56,446,000 JPY
12,451,000 JPY
51,753,000 JPY
11,575,000 JPY
Merchandise
38,273,000 JPY
7,715,000 JPY
41,364,000 JPY
6,756,000 JPY
Allowance for doubtful accounts
-2,330,000 JPY
-20,099,000 JPY
-2,999,000 JPY
-270,755,000 JPY
Current assets
816,860,000 JPY
380,281,000 JPY
1,147,930,000 JPY
597,358,000 JPY
Other
92,397,000 JPY
997,000 JPY
50,961,000 JPY
1,595,000 JPY
Non-current assets
Property, plant and equipment
Land
14,466,886,000 JPY
14,198,776,000 JPY
14,838,467,000 JPY
14,323,403,000 JPY
Buildings
Buildings, net
671,872,000 JPY
651,655,000 JPY
Property, plant and equipment
17,020,829,000 JPY
15,656,980,000 JPY
17,147,124,000 JPY
15,669,269,000 JPY
Leased assets, net
5,228,000 JPY
JPY
Construction in progress
7,565,000 JPY
8,102,000 JPY
Other, net
129,913,000 JPY
115,791,000 JPY
Structures
Structures, net
419,968,000 JPY
381,487,000 JPY
Machinery and equipment
Machinery and equipment, net
271,078,000 JPY
226,745,000 JPY
Other
1,363,912,000 JPY
1,323,566,000 JPY
Accumulated depreciation
-1,233,998,000 JPY
-1,207,775,000 JPY
Own-used assets
Leased assets
34,110,000 JPY
5,228,000 JPY
27,708,000 JPY
JPY
Accumulated depreciation
-28,882,000 JPY
-27,708,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
49,552,000 JPY
46,183,000 JPY
Vehicles
Vehicles, net
32,937,000 JPY
31,691,000 JPY
Intangible assets
Intangible assets
206,114,000 JPY
199,159,000 JPY
203,104,000 JPY
195,580,000 JPY
Software
17,994,000 JPY
14,414,000 JPY
Leasehold interests in land
173,777,000 JPY
173,777,000 JPY
Other
206,114,000 JPY
7,388,000 JPY
203,104,000 JPY
7,388,000 JPY
Other intangible assets
Investments and other assets
796,972,000 JPY
1,448,683,000 JPY
748,971,000 JPY
1,334,230,000 JPY
Investment securities
368,103,000 JPY
348,033,000 JPY
261,065,000 JPY
243,475,000 JPY
Shares of subsidiaries and associates
924,534,000 JPY
922,054,000 JPY
Investments in capital
35,000 JPY
35,000 JPY
Guarantee deposits
52,600,000 JPY
52,600,000 JPY
Long-term loans receivable from subsidiaries and associates
405,000,000 JPY
105,000,000 JPY
Long-term prepaid expenses
326,000 JPY
367,000 JPY
Deferred tax assets
159,964,000 JPY
218,168,000 JPY
Other
67,418,000 JPY
1,187,000 JPY
80,180,000 JPY
2,379,000 JPY
Allowance for doubtful accounts
JPY
-405,000,000 JPY
-800,000 JPY
-105,800,000 JPY
Prepaid pension costs
121,966,000 JPY
114,118,000 JPY
Investments and other assets
Non-current assets
18,023,917,000 JPY
17,304,824,000 JPY
18,099,200,000 JPY
17,199,079,000 JPY
Other assets
Other assets
Assets
17,902,239,000 JPY
418,450,000 JPY
5,380,952,000 JPY
8,396,282,000 JPY
2,443,225,000 JPY
1,263,329,000 JPY
938,538,000 JPY
18,840,778,000 JPY
17,685,106,000 JPY
552,000,000 JPY
5,100,155,000 JPY
8,298,951,000 JPY
2,608,429,000 JPY
1,386,693,000 JPY
19,247,131,000 JPY
17,946,229,000 JPY
17,796,438,000 JPY
1,300,901,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
3,287,128,000 JPY
1,430,000,000 JPY
4,664,660,000 JPY
2,280,000,000 JPY
Deposits received
44,141,000 JPY
73,213,000 JPY
Advances received
12,743,000 JPY
12,650,000 JPY
Accounts payable - trade
89,208,000 JPY
12,992,000 JPY
96,741,000 JPY
11,921,000 JPY
Accounts payable - other
456,574,000 JPY
279,296,000 JPY
449,447,000 JPY
297,707,000 JPY
Lease liabilities
1,408,000 JPY
JPY
Current portion of long-term borrowings
467,549,000 JPY
433,107,000 JPY
Income taxes payable
168,154,000 JPY
137,170,000 JPY
157,113,000 JPY
143,715,000 JPY
Contract liabilities
46,880,000 JPY
39,334,000 JPY
Other
189,087,000 JPY
62,495,000 JPY
296,538,000 JPY
51,999,000 JPY
Deposits received
Current liabilities
4,336,375,000 JPY
2,648,360,000 JPY
5,816,199,000 JPY
3,533,130,000 JPY
Non-current liabilities
Non-current liabilities
4,698,571,000 JPY
4,735,272,000 JPY
4,022,056,000 JPY
4,273,513,000 JPY
Long-term borrowings
2,256,373,000 JPY
1,132,447,000 JPY
1,537,256,000 JPY
590,044,000 JPY
Deferred tax liabilities
59,825,000 JPY
7,525,000 JPY
Other
149,599,000 JPY
124,228,000 JPY
Long-term accounts payable - other
32,020,000 JPY
32,020,000 JPY
Guarantee deposits received
61,689,000 JPY
59,072,000 JPY
Liabilities
9,034,947,000 JPY
7,383,633,000 JPY
9,838,256,000 JPY
7,806,644,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,701,428,000 JPY
10,197,070,000 JPY
9,382,464,000 JPY
9,963,383,000 JPY
Share capital
4,180,101,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
Capital surplus
4,767,834,000 JPY
4,767,834,000 JPY
4,767,834,000 JPY
4,767,834,000 JPY
Legal capital surplus
3,767,834,000 JPY
3,767,834,000 JPY
Other capital surplus
1,000,000,000 JPY
1,000,000,000 JPY
Retained earnings
756,529,000 JPY
1,252,171,000 JPY
437,565,000 JPY
1,018,484,000 JPY
Legal retained earnings
169,649,000 JPY
169,649,000 JPY
Other retained earnings
1,082,521,000 JPY
848,834,000 JPY
Retained earnings brought forward
1,080,979,000 JPY
847,286,000 JPY
Treasury shares
-3,036,000 JPY
-3,036,000 JPY
-3,036,000 JPY
-3,036,000 JPY
Valuation and translation adjustments
104,402,000 JPY
104,402,000 JPY
26,409,000 JPY
26,409,000 JPY
Valuation difference on available-for-sale securities
104,402,000 JPY
104,402,000 JPY
26,409,000 JPY
26,409,000 JPY
Net assets
104,402,000 JPY
104,402,000 JPY
169,649,000 JPY
4,180,101,000 JPY
756,529,000 JPY
1,080,979,000 JPY
10,197,070,000 JPY
3,767,834,000 JPY
4,767,834,000 JPY
-3,036,000 JPY
1,252,171,000 JPY
-3,036,000 JPY
9,805,830,000 JPY
1,000,000,000 JPY
4,180,101,000 JPY
104,402,000 JPY
9,701,428,000 JPY
104,402,000 JPY
4,767,834,000 JPY
10,301,472,000 JPY
1,541,000 JPY
26,409,000 JPY
26,409,000 JPY
-3,036,000 JPY
26,409,000 JPY
9,408,874,000 JPY
1,018,484,000 JPY
-3,036,000 JPY
169,649,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
847,286,000 JPY
1,000,000,000 JPY
9,382,464,000 JPY
9,989,793,000 JPY
26,409,000 JPY
4,767,834,000 JPY
3,767,834,000 JPY
4,767,834,000 JPY
9,963,383,000 JPY
437,565,000 JPY
JPY
1,547,000 JPY
2,080,000,000 JPY
-3,036,000 JPY
30,208,000 JPY
706,022,000 JPY
-3,036,000 JPY
9,681,129,000 JPY
169,649,000 JPY
4,180,101,000 JPY
4,180,101,000 JPY
-1,545,231,000 JPY
JPY
9,025,005,000 JPY
4,767,834,000 JPY
4,767,834,000 JPY
4,767,834,000 JPY
9,650,921,000 JPY
80,106,000 JPY
30,208,000 JPY
9,055,214,000 JPY
30,208,000 JPY
30,208,000 JPY
1,603,000 JPY
Liabilities and net assets
18,840,778,000 JPY
17,685,106,000 JPY
19,247,131,000 JPY
17,796,438,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.