Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
35,621,000,000 JPY
33,460,000,000 JPY
27,649,000,000 JPY
23,996,000,000 JPY
Notes receivable - trade
128,000,000 JPY
13,000,000 JPY
41,000,000 JPY
15,000,000 JPY
Securities
JPY
JPY
132,000,000 JPY
132,000,000 JPY
Accounts receivable - trade
15,422,000,000 JPY
10,760,000,000 JPY
24,140,000,000 JPY
19,535,000,000 JPY
Accounts receivable - other
1,075,000,000 JPY
251,000,000 JPY
3,940,000,000 JPY
2,772,000,000 JPY
Accounts receivable from subsidiaries and associates - trade
347,000,000 JPY
594,000,000 JPY
Prepaid expenses
125,000,000 JPY
132,000,000 JPY
Finished goods
92,000,000 JPY
126,000,000 JPY
Merchandise and finished goods
692,000,000 JPY
661,000,000 JPY
Supplies
370,000,000 JPY
446,000,000 JPY
Raw materials and supplies
10,376,000,000 JPY
18,231,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
-15,000,000 JPY
-59,000,000 JPY
-31,000,000 JPY
Current assets
66,741,000,000 JPY
68,116,000,000 JPY
78,373,000,000 JPY
94,017,000,000 JPY
Other
1,776,000,000 JPY
184,000,000 JPY
1,928,000,000 JPY
250,000,000 JPY
Short-term receivables from subsidiaries and associates
675,000,000 JPY
5,097,000,000 JPY
Non-current assets
87,967,000,000 JPY
72,614,000,000 JPY
81,124,000,000 JPY
63,877,000,000 JPY
Property, plant and equipment
61,795,000,000 JPY
36,866,000,000 JPY
58,146,000,000 JPY
38,268,000,000 JPY
Construction in progress
2,256,000,000 JPY
281,000,000 JPY
1,928,000,000 JPY
549,000,000 JPY
Accumulated depreciation
-274,246,000,000 JPY
-267,188,000,000 JPY
Intangible assets
2,769,000,000 JPY
578,000,000 JPY
2,449,000,000 JPY
614,000,000 JPY
Leasehold interests in land
505,000,000 JPY
505,000,000 JPY
Other
72,000,000 JPY
108,000,000 JPY
Other assets
Investment securities
16,661,000,000 JPY
11,869,000,000 JPY
14,333,000,000 JPY
9,649,000,000 JPY
Long-term loans receivable
2,673,000,000 JPY
3,323,000,000 JPY
Long-term prepaid expenses
3,000,000 JPY
4,000,000 JPY
Deferred tax assets
634,000,000 JPY
857,000,000 JPY
Allowance for doubtful accounts
-76,000,000 JPY
-20,000,000 JPY
-78,000,000 JPY
-23,000,000 JPY
Investments and other assets
23,402,000,000 JPY
35,168,000,000 JPY
20,527,000,000 JPY
24,994,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable from subsidiaries and associates
15,004,000,000 JPY
7,263,000,000 JPY
Other
3,509,000,000 JPY
1,036,000,000 JPY
2,091,000,000 JPY
1,055,000,000 JPY
Non-current assets
Property, plant and equipment
Production facilities
5,892,000,000 JPY
1,100,000,000 JPY
6,209,000,000 JPY
1,868,000,000 JPY
Own-used assets
Distribution facilities
34,485,000,000 JPY
29,622,000,000 JPY
34,425,000,000 JPY
29,636,000,000 JPY
Service and maintenance facilities
5,507,000,000 JPY
4,771,000,000 JPY
5,792,000,000 JPY
5,021,000,000 JPY
Facilities for incidental businesses
1,090,000,000 JPY
1,192,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in subsidiaries and associates
7,264,000,000 JPY
7,028,000,000 JPY
In-house long-term loans receivable
10,000,000 JPY
15,000,000 JPY
Other assets
Assets
9,419,000,000 JPY
98,131,000,000 JPY
47,157,000,000 JPY
107,551,000,000 JPY
154,709,000,000 JPY
140,731,000,000 JPY
72,585,000,000 JPY
25,546,000,000 JPY
159,497,000,000 JPY
94,432,000,000 JPY
21,302,000,000 JPY
115,734,000,000 JPY
9,113,000,000 JPY
157,895,000,000 JPY
34,648,000,000 JPY
124,848,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Current portion of non-current liabilities
984,000,000 JPY
524,000,000 JPY
1,784,000,000 JPY
858,000,000 JPY
Short-term borrowings
95,000,000 JPY
174,000,000 JPY
Accounts payable - trade
3,268,000,000 JPY
216,000,000 JPY
13,429,000,000 JPY
183,000,000 JPY
Advances received
237,000,000 JPY
74,000,000 JPY
Deposits received
89,000,000 JPY
52,000,000 JPY
Accounts payable - other
4,794,000,000 JPY
2,571,000,000 JPY
3,306,000,000 JPY
2,235,000,000 JPY
Accrued expenses
1,663,000,000 JPY
1,174,000,000 JPY
Commercial papers
JPY
JPY
17,999,000,000 JPY
17,999,000,000 JPY
Income taxes payable
5,093,000,000 JPY
3,549,000,000 JPY
3,554,000,000 JPY
637,000,000 JPY
Other
4,142,000,000 JPY
262,000,000 JPY
3,028,000,000 JPY
37,000,000 JPY
Deposits received
Current liabilities
18,945,000,000 JPY
45,135,000,000 JPY
43,693,000,000 JPY
79,091,000,000 JPY
Short-term debt to subsidiaries and associates
2,043,000,000 JPY
2,458,000,000 JPY
Provisions
Provision for bonuses
566,000,000 JPY
334,000,000 JPY
416,000,000 JPY
260,000,000 JPY
Non-current liabilities
Long-term borrowings
12,233,000,000 JPY
9,715,000,000 JPY
12,218,000,000 JPY
9,909,000,000 JPY
Bonds payable
5,000,000,000 JPY
5,000,000,000 JPY
JPY
JPY
Non-current liabilities
21,342,000,000 JPY
17,896,000,000 JPY
16,195,000,000 JPY
13,098,000,000 JPY
Deferred tax liabilities
1,526,000,000 JPY
845,000,000 JPY
901,000,000 JPY
514,000,000 JPY
Other
191,000,000 JPY
47,000,000 JPY
357,000,000 JPY
206,000,000 JPY
Asset retirement obligations
109,000,000 JPY
JPY
Provision for retirement benefits
2,287,000,000 JPY
2,469,000,000 JPY
Provisions
Liabilities
40,287,000,000 JPY
63,031,000,000 JPY
59,888,000,000 JPY
92,190,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
100,544,000,000 JPY
72,296,000,000 JPY
87,844,000,000 JPY
61,696,000,000 JPY
Share capital
6,279,000,000 JPY
6,279,000,000 JPY
6,279,000,000 JPY
6,279,000,000 JPY
Capital surplus
5,028,000,000 JPY
4,289,000,000 JPY
5,004,000,000 JPY
4,270,000,000 JPY
Legal capital surplus
4,098,000,000 JPY
4,098,000,000 JPY
Other capital surplus
190,000,000 JPY
171,000,000 JPY
Retained earnings
90,260,000,000 JPY
62,751,000,000 JPY
77,599,000,000 JPY
52,186,000,000 JPY
Legal retained earnings
801,000,000 JPY
801,000,000 JPY
Other retained earnings
Retained earnings brought forward
12,781,000,000 JPY
4,864,000,000 JPY
Treasury shares
-1,023,000,000 JPY
-1,023,000,000 JPY
-1,038,000,000 JPY
-1,039,000,000 JPY
Valuation and translation adjustments
6,814,000,000 JPY
5,316,000,000 JPY
5,002,000,000 JPY
3,921,000,000 JPY
Valuation difference on available-for-sale securities
5,944,000,000 JPY
5,350,000,000 JPY
4,371,000,000 JPY
3,921,000,000 JPY
Deferred gains or losses on hedges
45,000,000 JPY
-33,000,000 JPY
118,000,000 JPY
JPY
Share acquisition rights
85,000,000 JPY
85,000,000 JPY
85,000,000 JPY
85,000,000 JPY
Net assets
85,000,000 JPY
85,000,000 JPY
6,976,000,000 JPY
646,000,000 JPY
5,350,000,000 JPY
5,316,000,000 JPY
-33,000,000 JPY
45,000,000 JPY
801,000,000 JPY
6,279,000,000 JPY
90,260,000,000 JPY
12,781,000,000 JPY
72,296,000,000 JPY
4,098,000,000 JPY
4,289,000,000 JPY
JPY
-1,023,000,000 JPY
62,751,000,000 JPY
-1,023,000,000 JPY
178,000,000 JPY
114,421,000,000 JPY
190,000,000 JPY
6,279,000,000 JPY
5,944,000,000 JPY
100,544,000,000 JPY
6,814,000,000 JPY
5,028,000,000 JPY
77,699,000,000 JPY
48,288,000,000 JPY
879,000,000 JPY
85,000,000 JPY
3,921,000,000 JPY
81,000,000 JPY
3,921,000,000 JPY
118,000,000 JPY
JPY
-1,038,000,000 JPY
5,002,000,000 JPY
99,608,000,000 JPY
52,186,000,000 JPY
-1,039,000,000 JPY
801,000,000 JPY
6,279,000,000 JPY
6,279,000,000 JPY
4,864,000,000 JPY
431,000,000 JPY
171,000,000 JPY
6,674,000,000 JPY
87,844,000,000 JPY
JPY
65,704,000,000 JPY
4,371,000,000 JPY
5,004,000,000 JPY
4,098,000,000 JPY
4,270,000,000 JPY
61,696,000,000 JPY
77,599,000,000 JPY
45,588,000,000 JPY
931,000,000 JPY
85,000,000 JPY
91,000,000 JPY
44,188,000,000 JPY
91,000,000 JPY
0 JPY
-1,062,000,000 JPY
3,703,000,000 JPY
49,528,000,000 JPY
-1,062,000,000 JPY
62,043,000,000 JPY
801,000,000 JPY
-59,000,000 JPY
6,279,000,000 JPY
6,279,000,000 JPY
3,580,000,000 JPY
154,000,000 JPY
320,000,000 JPY
5,749,000,000 JPY
82,604,000,000 JPY
4,984,000,000 JPY
4,098,000,000 JPY
4,253,000,000 JPY
58,998,000,000 JPY
72,403,000,000 JPY
2,633,000,000 JPY
92,150,000,000 JPY
2,953,000,000 JPY
2,938,000,000 JPY
503,000,000 JPY
957,000,000 JPY
320,000,000 JPY
Liabilities and net assets
154,709,000,000 JPY
140,731,000,000 JPY
159,497,000,000 JPY
157,895,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.