Statement Of Cash Flows

Future Corporation - Filing #7344051

Concept 2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
10,433,000,000 JPY
13,194,000,000 JPY
6,306,000,000 JPY
13,264,000,000 JPY
Depreciation
1,147,000,000 JPY
1,218,000,000 JPY
Impairment losses
404,000,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-14,000,000 JPY
-71,000,000 JPY
Interest and dividend income
-322,000,000 JPY
-340,000,000 JPY
Interest expenses
1,000,000 JPY
0 JPY
Foreign exchange losses (gains)
-33,000,000 JPY
41,000,000 JPY
Increase (decrease) in provision for bonuses
27,000,000 JPY
6,000,000 JPY
Decrease (increase) in inventories
4,000,000 JPY
111,000,000 JPY
Increase (decrease) in trade payables
25,000,000 JPY
136,000,000 JPY
Subtotal
13,547,000,000 JPY
13,793,000,000 JPY
Income taxes paid
-6,307,000,000 JPY
-3,972,000,000 JPY
Net cash provided by (used in) operating activities
7,568,000,000 JPY
10,174,000,000 JPY
Interest and dividends received
330,000,000 JPY
354,000,000 JPY
Interest paid
-1,000,000 JPY
0 JPY
Decrease (increase) in other assets
-548,000,000 JPY
-60,000,000 JPY
Increase (decrease) in other liabilities
796,000,000 JPY
1,083,000,000 JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
JPY
-732,000,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-290,000,000 JPY
299,000,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-166,000,000 JPY
-76,000,000 JPY
Purchase of investment securities
-2,000,000 JPY
-989,000,000 JPY
Proceeds from sale of investment securities
8,000,000 JPY
1,432,000,000 JPY
Purchase of securities
JPY
-1,100,000,000 JPY
Other, net
3,000,000 JPY
3,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-3,029,000,000 JPY
-1,009,000,000 JPY
Cash flows from financing activities
Repayments of short-term borrowings
-117,000,000 JPY
-13,000,000 JPY
Dividends paid
-3,542,000,000 JPY
-2,756,000,000 JPY
Repayments of long-term borrowings
-39,000,000 JPY
-74,000,000 JPY
Net cash provided by (used in) financing activities
-3,898,000,000 JPY
-3,017,000,000 JPY
Other, net
JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
22,000,000 JPY
-26,000,000 JPY
Net increase (decrease) in cash and cash equivalents
663,000,000 JPY
6,121,000,000 JPY
Cash and cash equivalents
28,215,000,000 JPY
27,552,000,000 JPY
21,430,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.