Quarterly Consolidated Balance Sheet

Future Corporation - Filing #7344051

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
28,015,000,000 JPY
9,910,000,000 JPY
26,652,000,000 JPY
6,956,000,000 JPY
Securities
200,000,000 JPY
200,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Merchandise and finished goods
1,160,000,000 JPY
1,116,000,000 JPY
Work in process
31,000,000 JPY
22,000,000 JPY
Other
4,637,000,000 JPY
13,000,000 JPY
1,498,000,000 JPY
9,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
Current assets
44,237,000,000 JPY
17,435,000,000 JPY
38,835,000,000 JPY
13,444,000,000 JPY
Non-current assets
Property, plant and equipment
1,020,000,000 JPY
461,000,000 JPY
1,078,000,000 JPY
530,000,000 JPY
Property, plant and equipment
Buildings and structures
1,869,000,000 JPY
1,815,000,000 JPY
Accumulated depreciation
-1,317,000,000 JPY
-1,142,000,000 JPY
Buildings and structures, net
552,000,000 JPY
673,000,000 JPY
Land
0 JPY
0 JPY
0 JPY
0 JPY
Other
3,115,000,000 JPY
16,000,000 JPY
3,107,000,000 JPY
JPY
Accumulated depreciation
-2,648,000,000 JPY
-2,703,000,000 JPY
Other, net
466,000,000 JPY
404,000,000 JPY
Intangible assets
Goodwill
JPY
1,083,000,000 JPY
1,083,000,000 JPY
1,083,000,000 JPY
JPY
1,083,000,000 JPY
JPY
401,000,000 JPY
401,000,000 JPY
JPY
401,000,000 JPY
JPY
JPY
401,000,000 JPY
Other
4,000,000 JPY
5,000,000 JPY
Intangible assets
5,684,000,000 JPY
18,000,000 JPY
3,777,000,000 JPY
549,000,000 JPY
Investments and other assets
15,102,000,000 JPY
28,911,000,000 JPY
14,284,000,000 JPY
26,313,000,000 JPY
Investments and other assets
Investment securities
13,770,000,000 JPY
12,144,000,000 JPY
12,856,000,000 JPY
10,980,000,000 JPY
Deferred tax assets
0 JPY
JPY
Other
126,000,000 JPY
42,000,000 JPY
244,000,000 JPY
42,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-3,270,000,000 JPY
-4,000,000 JPY
-2,106,000,000 JPY
Non-current assets
21,806,000,000 JPY
29,391,000,000 JPY
19,140,000,000 JPY
27,393,000,000 JPY
Assets
7,553,000,000 JPY
38,369,000,000 JPY
20,120,000,000 JPY
45,922,000,000 JPY
66,043,000,000 JPY
30,918,000,000 JPY
7,450,000,000 JPY
46,827,000,000 JPY
57,976,000,000 JPY
4,576,000,000 JPY
30,323,000,000 JPY
34,899,000,000 JPY
6,200,000,000 JPY
40,838,000,000 JPY
16,876,000,000 JPY
41,099,000,000 JPY
Liabilities
Current liabilities
Income taxes payable
2,582,000,000 JPY
2,000,000 JPY
2,280,000,000 JPY
1,636,000,000 JPY
Other
5,140,000,000 JPY
66,000,000 JPY
4,354,000,000 JPY
35,000,000 JPY
Current liabilities
10,842,000,000 JPY
1,383,000,000 JPY
9,860,000,000 JPY
3,254,000,000 JPY
Non-current liabilities
Asset retirement obligations
357,000,000 JPY
301,000,000 JPY
356,000,000 JPY
301,000,000 JPY
Other
132,000,000 JPY
130,000,000 JPY
Non-current liabilities
3,813,000,000 JPY
3,538,000,000 JPY
3,285,000,000 JPY
3,239,000,000 JPY
Liabilities
14,656,000,000 JPY
4,922,000,000 JPY
13,146,000,000 JPY
6,494,000,000 JPY
Net assets
Shareholders' equity
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
84,000,000 JPY
136,000,000 JPY
37,000,000 JPY
89,000,000 JPY
Retained earnings
41,537,000,000 JPY
32,096,000,000 JPY
35,858,000,000 JPY
25,398,000,000 JPY
Treasury shares
-2,201,000,000 JPY
-2,201,000,000 JPY
-2,210,000,000 JPY
-2,210,000,000 JPY
Shareholders' equity
43,421,000,000 JPY
34,031,000,000 JPY
37,685,000,000 JPY
27,277,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
7,938,000,000 JPY
7,873,000,000 JPY
7,123,000,000 JPY
7,066,000,000 JPY
Deferred gains or losses on hedges
-2,000,000 JPY
-5,000,000 JPY
Foreign currency translation adjustment
30,000,000 JPY
25,000,000 JPY
Valuation and translation adjustments
7,966,000,000 JPY
7,873,000,000 JPY
7,143,000,000 JPY
7,066,000,000 JPY
Net assets
7,873,000,000 JPY
7,873,000,000 JPY
-2,000,000 JPY
935,000,000 JPY
4,000,000,000 JPY
41,537,000,000 JPY
31,160,000,000 JPY
34,031,000,000 JPY
JPY
136,000,000 JPY
-2,201,000,000 JPY
32,096,000,000 JPY
-2,201,000,000 JPY
30,000,000 JPY
51,387,000,000 JPY
136,000,000 JPY
4,000,000,000 JPY
7,938,000,000 JPY
43,421,000,000 JPY
7,966,000,000 JPY
84,000,000 JPY
41,905,000,000 JPY
7,066,000,000 JPY
25,000,000 JPY
7,066,000,000 JPY
-5,000,000 JPY
-2,210,000,000 JPY
7,143,000,000 JPY
44,829,000,000 JPY
25,398,000,000 JPY
-2,210,000,000 JPY
581,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
24,817,000,000 JPY
89,000,000 JPY
37,685,000,000 JPY
34,344,000,000 JPY
7,123,000,000 JPY
37,000,000 JPY
JPY
89,000,000 JPY
27,277,000,000 JPY
35,858,000,000 JPY
10,658,000,000 JPY
-2,221,000,000 JPY
10,723,000,000 JPY
22,979,000,000 JPY
-2,221,000,000 JPY
35,468,000,000 JPY
306,000,000 JPY
9,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
51,000,000 JPY
22,672,000,000 JPY
1,000,000 JPY
31,078,000,000 JPY
JPY
JPY
51,000,000 JPY
24,809,000,000 JPY
29,299,000,000 JPY
41,801,000,000 JPY
10,658,000,000 JPY
10,711,000,000 JPY
Liabilities and net assets
66,043,000,000 JPY
46,827,000,000 JPY
57,976,000,000 JPY
40,838,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.