Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
26,394,000,000 JPY
25,502,000,000 JPY
25,653,000,000 JPY
24,596,000,000 JPY
Accounts receivable - trade
8,151,000,000 JPY
7,551,000,000 JPY
Accounts receivable - other
152,000,000 JPY
445,000,000 JPY
Prepaid expenses
62,000,000 JPY
86,000,000 JPY
Merchandise and finished goods
1,339,000,000 JPY
1,403,000,000 JPY
Work in process
0 JPY
1,000,000 JPY
Inventories
2,989,000,000 JPY
2,867,000,000 JPY
Raw materials and supplies
1,649,000,000 JPY
1,462,000,000 JPY
Allowance for doubtful accounts
-6,000,000 JPY
-198,000,000 JPY
-7,000,000 JPY
-1,214,000,000 JPY
Other
2,965,000,000 JPY
15,000,000 JPY
2,883,000,000 JPY
9,000,000 JPY
Current assets
40,493,000,000 JPY
30,566,000,000 JPY
38,950,000,000 JPY
29,489,000,000 JPY
Non-current assets
85,375,000,000 JPY
45,818,000,000 JPY
84,620,000,000 JPY
46,113,000,000 JPY
Property, plant and equipment
46,512,000,000 JPY
10,537,000,000 JPY
46,716,000,000 JPY
10,414,000,000 JPY
Buildings, net
2,933,000,000 JPY
2,863,000,000 JPY
Land
9,591,000,000 JPY
7,175,000,000 JPY
9,820,000,000 JPY
7,404,000,000 JPY
Buildings
Leased assets, net
19,323,000,000 JPY
20,855,000,000 JPY
Construction in progress
275,000,000 JPY
123,000,000 JPY
62,000,000 JPY
3,000,000 JPY
Structures
Structures, net
14,000,000 JPY
10,000,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
1,000,000 JPY
Intangible assets
17,161,000,000 JPY
465,000,000 JPY
17,538,000,000 JPY
303,000,000 JPY
Goodwill
JPY
5,205,000,000 JPY
5,205,000,000 JPY
JPY
JPY
JPY
JPY
5,205,000,000 JPY
5,205,000,000 JPY
5,191,000,000 JPY
JPY
JPY
JPY
5,191,000,000 JPY
5,191,000,000 JPY
JPY
JPY
5,191,000,000 JPY
Software
167,000,000 JPY
176,000,000 JPY
Leasehold interests in land
26,000,000 JPY
26,000,000 JPY
Other
718,000,000 JPY
271,000,000 JPY
518,000,000 JPY
101,000,000 JPY
Other assets
Investment securities
6,214,000,000 JPY
3,415,000,000 JPY
5,478,000,000 JPY
2,968,000,000 JPY
Long-term prepaid expenses
1,000,000 JPY
3,000,000 JPY
Deferred tax assets
848,000,000 JPY
295,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-2,786,000,000 JPY
-2,000,000 JPY
-4,111,000,000 JPY
Investments and other assets
21,700,000,000 JPY
34,815,000,000 JPY
20,364,000,000 JPY
35,395,000,000 JPY
Shares of subsidiaries and associates
22,314,000,000 JPY
22,246,000,000 JPY
Investments in capital
0 JPY
0 JPY
Guarantee deposits
14,316,000,000 JPY
3,881,000,000 JPY
14,467,000,000 JPY
4,026,000,000 JPY
Long-term loans receivable from subsidiaries and associates
7,954,000,000 JPY
10,233,000,000 JPY
Other
323,000,000 JPY
33,000,000 JPY
125,000,000 JPY
28,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
34,508,000,000 JPY
21,000,000 JPY
34,510,000,000 JPY
23,000,000 JPY
Accumulated depreciation
-15,184,000,000 JPY
-13,655,000,000 JPY
Tools, furniture and fixtures
27,574,000,000 JPY
25,682,000,000 JPY
Accumulated depreciation
-23,068,000,000 JPY
-22,730,000,000 JPY
Tools, furniture and fixtures, net
4,505,000,000 JPY
267,000,000 JPY
2,951,000,000 JPY
105,000,000 JPY
Vehicles
Vehicles, net
1,000,000 JPY
1,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
5,224,000,000 JPY
89,054,000,000 JPY
26,869,000,000 JPY
6,288,000,000 JPY
23,342,000,000 JPY
32,553,000,000 JPY
31,590,000,000 JPY
94,279,000,000 JPY
125,869,000,000 JPY
76,385,000,000 JPY
26,254,000,000 JPY
7,090,000,000 JPY
22,158,000,000 JPY
33,349,000,000 JPY
123,570,000,000 JPY
88,853,000,000 JPY
5,447,000,000 JPY
75,602,000,000 JPY
29,269,000,000 JPY
94,301,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
28,382,000,000 JPY
13,672,000,000 JPY
30,507,000,000 JPY
18,316,000,000 JPY
Short-term borrowings
JPY
JPY
8,532,000,000 JPY
8,532,000,000 JPY
Accounts payable - trade
4,382,000,000 JPY
4,055,000,000 JPY
Accounts payable - other
495,000,000 JPY
367,000,000 JPY
Accrued expenses
267,000,000 JPY
204,000,000 JPY
Income taxes payable
646,000,000 JPY
111,000,000 JPY
628,000,000 JPY
313,000,000 JPY
Deposits received
4,491,000,000 JPY
3,398,000,000 JPY
Other
12,052,000,000 JPY
52,000,000 JPY
8,820,000,000 JPY
35,000,000 JPY
Non-current liabilities
Long-term borrowings
14,900,000,000 JPY
14,900,000,000 JPY
10,875,000,000 JPY
10,875,000,000 JPY
Non-current liabilities
49,665,000,000 JPY
15,836,000,000 JPY
48,254,000,000 JPY
11,637,000,000 JPY
Deferred tax liabilities
3,610,000,000 JPY
422,000,000 JPY
3,900,000,000 JPY
281,000,000 JPY
Other
296,000,000 JPY
38,000,000 JPY
311,000,000 JPY
34,000,000 JPY
Lease liabilities
26,010,000,000 JPY
15,000,000 JPY
28,582,000,000 JPY
19,000,000 JPY
Asset retirement obligations
4,156,000,000 JPY
238,000,000 JPY
3,963,000,000 JPY
231,000,000 JPY
Long-term guarantee deposits
141,000,000 JPY
146,000,000 JPY
Current liabilities
Lease liabilities
2,594,000,000 JPY
2,531,000,000 JPY
Current portion of long-term borrowings
7,700,000,000 JPY
7,700,000,000 JPY
4,905,000,000 JPY
4,905,000,000 JPY
Deposits received
Contract liabilities
757,000,000 JPY
54,000,000 JPY
781,000,000 JPY
64,000,000 JPY
Provisions
Provision for bonuses
28,000,000 JPY
26,000,000 JPY
41,000,000 JPY
26,000,000 JPY
Provision for bonuses for directors (and other officers)
57,000,000 JPY
57,000,000 JPY
56,000,000 JPY
55,000,000 JPY
Liabilities
78,048,000,000 JPY
29,508,000,000 JPY
78,762,000,000 JPY
29,954,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
46,173,000,000 JPY
45,228,000,000 JPY
43,036,000,000 JPY
44,391,000,000 JPY
Share capital
17,830,000,000 JPY
17,830,000,000 JPY
17,830,000,000 JPY
17,830,000,000 JPY
Capital surplus
26,767,000,000 JPY
26,587,000,000 JPY
26,767,000,000 JPY
26,587,000,000 JPY
Legal capital surplus
11,590,000,000 JPY
11,590,000,000 JPY
Other capital surplus
14,997,000,000 JPY
14,997,000,000 JPY
Retained earnings
2,698,000,000 JPY
1,933,000,000 JPY
-584,000,000 JPY
949,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,933,000,000 JPY
949,000,000 JPY
Treasury shares
-1,122,000,000 JPY
-1,122,000,000 JPY
-976,000,000 JPY
-976,000,000 JPY
Valuation and translation adjustments
1,648,000,000 JPY
1,648,000,000 JPY
1,256,000,000 JPY
1,256,000,000 JPY
Valuation difference on available-for-sale securities
1,648,000,000 JPY
1,648,000,000 JPY
1,256,000,000 JPY
1,256,000,000 JPY
Net assets
JPY
1,648,000,000 JPY
1,648,000,000 JPY
17,830,000,000 JPY
2,698,000,000 JPY
1,933,000,000 JPY
45,228,000,000 JPY
11,590,000,000 JPY
26,587,000,000 JPY
-1,122,000,000 JPY
1,933,000,000 JPY
-1,122,000,000 JPY
47,821,000,000 JPY
14,997,000,000 JPY
17,830,000,000 JPY
1,648,000,000 JPY
46,173,000,000 JPY
1,648,000,000 JPY
26,767,000,000 JPY
46,876,000,000 JPY
JPY
1,256,000,000 JPY
1,256,000,000 JPY
-976,000,000 JPY
1,256,000,000 JPY
44,808,000,000 JPY
949,000,000 JPY
-976,000,000 JPY
17,830,000,000 JPY
17,830,000,000 JPY
949,000,000 JPY
14,997,000,000 JPY
515,000,000 JPY
43,036,000,000 JPY
45,647,000,000 JPY
1,256,000,000 JPY
26,767,000,000 JPY
11,590,000,000 JPY
26,587,000,000 JPY
44,391,000,000 JPY
-584,000,000 JPY
JPY
0 JPY
0 JPY
-3,695,000,000 JPY
1,014,000,000 JPY
-2,436,000,000 JPY
-3,695,000,000 JPY
36,627,000,000 JPY
13,676,000,000 JPY
13,676,000,000 JPY
-2,436,000,000 JPY
20,633,000,000 JPY
JPY
32,985,000,000 JPY
28,249,000,000 JPY
7,436,000,000 JPY
28,069,000,000 JPY
35,612,000,000 JPY
-5,244,000,000 JPY
1,014,000,000 JPY
33,999,000,000 JPY
1,014,000,000 JPY
1,014,000,000 JPY
Liabilities and net assets
125,869,000,000 JPY
76,385,000,000 JPY
123,570,000,000 JPY
75,602,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.