Quarterly Statement Of Cash Flows
Concept |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
---|---|---|---|---|---|---|---|
Quarterly statement of cash flows | |||||||
Statement of cash flows | |||||||
Cash flows from operating activities | |||||||
Profit (loss) before income taxes |
134,698,000
JPY
|
139,554,000
JPY
|
— | — |
72,134,000
JPY
|
77,982,000
JPY
|
— |
Depreciation | — |
38,476,000
JPY
|
— | — | — |
33,942,000
JPY
|
— |
Interest and dividend income | — |
-220,000
JPY
|
— | — | — |
-17,000
JPY
|
— |
Interest expenses | — |
207,000
JPY
|
— | — | — |
JPY
|
— |
Decrease (increase) in trade receivables | — |
-54,222,000
JPY
|
— | — | — |
10,316,000
JPY
|
— |
Increase (decrease) in trade payables | — |
41,063,000
JPY
|
— | — | — |
-70,296,000
JPY
|
— |
Other, net | — |
47,809,000
JPY
|
— | — | — |
-84,006,000
JPY
|
— |
Subtotal | — |
479,434,000
JPY
|
— | — | — |
141,824,000
JPY
|
— |
Interest and dividends received | — |
214,000
JPY
|
— | — | — |
17,000
JPY
|
— |
Interest paid | — |
-207,000
JPY
|
— | — | — |
JPY
|
— |
Income taxes paid | — |
-13,225,000
JPY
|
— | — | — |
-131,274,000
JPY
|
— |
Net cash provided by (used in) operating activities | — |
496,809,000
JPY
|
— | — | — |
10,567,000
JPY
|
— |
Cash flows from investing activities | |||||||
Purchase of property, plant and equipment | — |
-13,482,000
JPY
|
— | — | — |
-3,601,000
JPY
|
— |
Purchase of investment securities | — |
JPY
|
— | — | — |
-106,852,000
JPY
|
— |
Other, net | — |
-171,192,000
JPY
|
— | — | — |
-65,365,000
JPY
|
— |
Net cash provided by (used in) investing activities | — |
-320,960,000
JPY
|
— | — | — |
-316,948,000
JPY
|
— |
Cash flows from financing activities | |||||||
Proceeds from issuance of shares | — |
1,851,000
JPY
|
— | — | — |
7,856,000
JPY
|
— |
Purchase of treasury shares | — |
-103,864,000
JPY
|
— | — | — |
JPY
|
— |
Other, net | — |
-723,000
JPY
|
— | — | — |
-1,447,000
JPY
|
— |
Net cash provided by (used in) financing activities | — |
-102,736,000
JPY
|
— | — | — |
6,408,000
JPY
|
— |
Net increase (decrease) in cash and cash equivalents | — |
73,111,000
JPY
|
— | — | — |
-299,972,000
JPY
|
— |
Cash and cash equivalents | — | — |
1,525,650,000
JPY
|
1,452,539,000
JPY
|
— | — |
1,752,511,000
JPY
|