Semi-Annual Balance Sheet

Value HR Co., Ltd. - Filing #7343695

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,399,976,000 JPY
5,120,006,000 JPY
5,127,354,000 JPY
4,918,921,000 JPY
Investments in leases
104,785,000 JPY
104,785,000 JPY
101,224,000 JPY
101,224,000 JPY
Other
154,279,000 JPY
28,340,000 JPY
185,068,000 JPY
26,888,000 JPY
Current assets
6,750,244,000 JPY
6,435,511,000 JPY
6,380,570,000 JPY
6,131,067,000 JPY
Accounts receivable - other
317,007,000 JPY
325,275,000 JPY
288,495,000 JPY
290,507,000 JPY
Prepaid expenses
86,433,000 JPY
79,856,000 JPY
Non-current assets
Property, plant and equipment
8,762,744,000 JPY
8,762,550,000 JPY
8,864,871,000 JPY
8,864,551,000 JPY
Property, plant and equipment
Buildings
3,037,020,000 JPY
3,019,681,000 JPY
Accumulated depreciation
-731,569,000 JPY
-614,376,000 JPY
Buildings, net
2,305,450,000 JPY
2,405,304,000 JPY
Structures
24,264,000 JPY
23,674,000 JPY
Accumulated depreciation
-6,338,000 JPY
-4,700,000 JPY
Structures, net
17,925,000 JPY
18,974,000 JPY
Machinery and equipment
35,531,000 JPY
35,531,000 JPY
35,531,000 JPY
35,531,000 JPY
Accumulated depreciation
-17,622,000 JPY
-17,622,000 JPY
-13,144,000 JPY
-13,144,000 JPY
Machinery and equipment, net
17,909,000 JPY
17,909,000 JPY
22,386,000 JPY
22,386,000 JPY
Tools, furniture and fixtures
479,674,000 JPY
448,350,000 JPY
Accumulated depreciation
-347,408,000 JPY
-325,105,000 JPY
Tools, furniture and fixtures, net
132,266,000 JPY
123,244,000 JPY
Land
6,279,626,000 JPY
6,279,626,000 JPY
6,279,626,000 JPY
6,279,626,000 JPY
Leased assets
28,214,000 JPY
28,214,000 JPY
Accumulated depreciation
-18,841,000 JPY
-13,199,000 JPY
Leased assets, net
9,372,000 JPY
15,015,000 JPY
Other
513,482,000 JPY
482,158,000 JPY
Accumulated depreciation
-371,794,000 JPY
-343,834,000 JPY
Other, net
141,688,000 JPY
138,324,000 JPY
Intangible assets
Intangible assets
582,700,000 JPY
576,758,000 JPY
448,258,000 JPY
446,774,000 JPY
Software
573,033,000 JPY
572,476,000 JPY
438,094,000 JPY
436,609,000 JPY
Other
408,000 JPY
408,000 JPY
447,000 JPY
447,000 JPY
Investments and other assets
Investment securities
857,822,000 JPY
857,822,000 JPY
791,344,000 JPY
791,344,000 JPY
Shares of subsidiaries and associates
70,200,000 JPY
70,200,000 JPY
Investments and other assets
1,138,765,000 JPY
1,188,150,000 JPY
1,088,138,000 JPY
1,138,788,000 JPY
Deferred tax assets
102,873,000 JPY
99,874,000 JPY
114,373,000 JPY
112,653,000 JPY
Other
54,236,000 JPY
36,420,000 JPY
51,734,000 JPY
33,904,000 JPY
Non-current assets
10,484,210,000 JPY
10,527,460,000 JPY
10,401,269,000 JPY
10,450,114,000 JPY
Assets
17,234,455,000 JPY
16,962,971,000 JPY
779,698,000 JPY
6,544,951,000 JPY
9,909,805,000 JPY
10,689,503,000 JPY
16,781,839,000 JPY
10,329,060,000 JPY
16,581,182,000 JPY
9,838,560,000 JPY
490,500,000 JPY
6,452,779,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
147,139,000 JPY
119,013,000 JPY
112,936,000 JPY
85,856,000 JPY
Short-term borrowings
210,000,000 JPY
210,000,000 JPY
Lease liabilities
36,703,000 JPY
36,703,000 JPY
38,589,000 JPY
38,589,000 JPY
Income taxes payable
345,571,000 JPY
327,700,000 JPY
308,211,000 JPY
295,803,000 JPY
Other
194,857,000 JPY
13,889,000 JPY
199,356,000 JPY
12,011,000 JPY
Current liabilities
5,161,894,000 JPY
5,249,136,000 JPY
4,816,814,000 JPY
4,919,607,000 JPY
Accounts payable - other
562,362,000 JPY
561,241,000 JPY
345,522,000 JPY
344,653,000 JPY
Non-current liabilities
Non-current liabilities
5,752,280,000 JPY
5,752,278,000 JPY
6,319,932,000 JPY
6,319,909,000 JPY
Long-term borrowings
5,497,294,000 JPY
5,497,294,000 JPY
6,004,442,000 JPY
6,004,442,000 JPY
Lease liabilities
78,240,000 JPY
78,240,000 JPY
78,875,000 JPY
78,875,000 JPY
Asset retirement obligations
2,770,000 JPY
2,770,000 JPY
2,770,000 JPY
2,770,000 JPY
Liabilities
10,914,174,000 JPY
11,001,414,000 JPY
11,136,746,000 JPY
11,239,517,000 JPY
Other liabilities
Deferred tax liabilities
2,000 JPY
23,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
2,029,184,000 JPY
2,029,184,000 JPY
1,574,571,000 JPY
1,574,571,000 JPY
Capital surplus
Legal capital surplus
2,011,116,000 JPY
1,556,503,000 JPY
Other capital surplus
99,228,000 JPY
99,228,000 JPY
Capital surplus
2,110,344,000 JPY
2,110,344,000 JPY
1,655,731,000 JPY
1,655,731,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
2,915,172,000 JPY
2,566,747,000 JPY
Other retained earnings
Retained earnings
3,270,530,000 JPY
2,915,172,000 JPY
2,866,083,000 JPY
2,566,747,000 JPY
Treasury shares
-1,088,124,000 JPY
-1,088,124,000 JPY
-336,273,000 JPY
-336,273,000 JPY
Shareholders' equity
6,321,935,000 JPY
5,966,577,000 JPY
5,760,114,000 JPY
5,460,777,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-28,145,000 JPY
-28,145,000 JPY
-124,526,000 JPY
-124,526,000 JPY
Valuation and translation adjustments
-28,145,000 JPY
-28,145,000 JPY
-124,526,000 JPY
-124,526,000 JPY
Net assets
-1,088,124,000 JPY
-28,145,000 JPY
6,320,280,000 JPY
23,124,000 JPY
99,228,000 JPY
2,029,184,000 JPY
-28,145,000 JPY
-28,145,000 JPY
23,124,000 JPY
6,321,935,000 JPY
-28,145,000 JPY
2,029,184,000 JPY
2,110,344,000 JPY
5,961,557,000 JPY
3,270,530,000 JPY
2,915,172,000 JPY
5,966,577,000 JPY
2,011,116,000 JPY
2,110,344,000 JPY
-1,088,124,000 JPY
2,915,172,000 JPY
3,365,000 JPY
5,645,093,000 JPY
5,760,114,000 JPY
5,414,000 JPY
2,566,747,000 JPY
-336,273,000 JPY
5,341,665,000 JPY
-124,526,000 JPY
-124,526,000 JPY
2,566,747,000 JPY
1,655,731,000 JPY
1,556,503,000 JPY
1,655,731,000 JPY
2,866,083,000 JPY
5,460,777,000 JPY
-336,273,000 JPY
1,574,571,000 JPY
-124,526,000 JPY
1,574,571,000 JPY
-124,526,000 JPY
99,228,000 JPY
4,091,000 JPY
5,414,000 JPY
-9,467,000 JPY
-241,381,000 JPY
-9,467,000 JPY
3,500,000 JPY
5,008,437,000 JPY
2,160,133,000 JPY
-241,381,000 JPY
5,272,098,000 JPY
-9,467,000 JPY
-9,467,000 JPY
1,556,859,000 JPY
1,556,859,000 JPY
JPY
2,160,133,000 JPY
4,419,000 JPY
5,273,646,000 JPY
1,538,791,000 JPY
1,538,791,000 JPY
1,538,791,000 JPY
5,014,404,000 JPY
2,419,375,000 JPY
3,500,000 JPY
Share acquisition rights
23,124,000 JPY
23,124,000 JPY
5,414,000 JPY
5,414,000 JPY
Liabilities and net assets
17,234,455,000 JPY
16,962,971,000 JPY
16,781,839,000 JPY
16,581,182,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.