Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,399,976,000 JPY
5,120,006,000 JPY
5,127,354,000 JPY
4,918,921,000 JPY
Accounts receivable - trade
707,743,000 JPY
654,188,000 JPY
631,716,000 JPY
582,440,000 JPY
Accounts receivable - other
317,007,000 JPY
325,275,000 JPY
288,495,000 JPY
290,507,000 JPY
Prepaid expenses
86,433,000 JPY
79,856,000 JPY
Investments in leases
104,785,000 JPY
104,785,000 JPY
101,224,000 JPY
101,224,000 JPY
Supplies
56,964,000 JPY
52,746,000 JPY
39,938,000 JPY
36,703,000 JPY
Work in process
8,908,000 JPY
8,908,000 JPY
6,022,000 JPY
6,022,000 JPY
Advance payments to suppliers
54,826,000 JPY
88,502,000 JPY
Merchandise
578,000 JPY
749,000 JPY
Other
154,279,000 JPY
28,340,000 JPY
185,068,000 JPY
26,888,000 JPY
Current assets
6,750,244,000 JPY
6,435,511,000 JPY
6,380,570,000 JPY
6,131,067,000 JPY
Non-current assets
10,484,210,000 JPY
10,527,460,000 JPY
10,401,269,000 JPY
10,450,114,000 JPY
Property, plant and equipment
8,762,744,000 JPY
8,762,550,000 JPY
8,864,871,000 JPY
8,864,551,000 JPY
Land
6,279,626,000 JPY
6,279,626,000 JPY
6,279,626,000 JPY
6,279,626,000 JPY
Buildings
3,037,020,000 JPY
3,019,681,000 JPY
Accumulated depreciation
-731,569,000 JPY
-614,376,000 JPY
Buildings, net
2,305,450,000 JPY
2,405,304,000 JPY
Leased assets, net
9,372,000 JPY
15,015,000 JPY
Other, net
141,688,000 JPY
138,324,000 JPY
Structures
24,264,000 JPY
23,674,000 JPY
Accumulated depreciation
-6,338,000 JPY
-4,700,000 JPY
Structures, net
17,925,000 JPY
18,974,000 JPY
Machinery and equipment
35,531,000 JPY
35,531,000 JPY
35,531,000 JPY
35,531,000 JPY
Accumulated depreciation
-17,622,000 JPY
-17,622,000 JPY
-13,144,000 JPY
-13,144,000 JPY
Machinery and equipment, net
17,909,000 JPY
17,909,000 JPY
22,386,000 JPY
22,386,000 JPY
Other
513,482,000 JPY
482,158,000 JPY
Accumulated depreciation
-371,794,000 JPY
-343,834,000 JPY
Intangible assets
582,700,000 JPY
576,758,000 JPY
448,258,000 JPY
446,774,000 JPY
Software
573,033,000 JPY
572,476,000 JPY
438,094,000 JPY
436,609,000 JPY
Other
408,000 JPY
408,000 JPY
447,000 JPY
447,000 JPY
Investments and other assets
1,138,765,000 JPY
1,188,150,000 JPY
1,088,138,000 JPY
1,138,788,000 JPY
Investment securities
857,822,000 JPY
857,822,000 JPY
791,344,000 JPY
791,344,000 JPY
Shares of subsidiaries and associates
70,200,000 JPY
70,200,000 JPY
Deferred tax assets
102,873,000 JPY
99,874,000 JPY
114,373,000 JPY
112,653,000 JPY
Other
54,236,000 JPY
36,420,000 JPY
51,734,000 JPY
33,904,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
28,214,000 JPY
28,214,000 JPY
Accumulated depreciation
-18,841,000 JPY
-13,199,000 JPY
Tools, furniture and fixtures
479,674,000 JPY
448,350,000 JPY
Accumulated depreciation
-347,408,000 JPY
-325,105,000 JPY
Tools, furniture and fixtures, net
132,266,000 JPY
123,244,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
17,234,455,000 JPY
16,962,971,000 JPY
779,698,000 JPY
6,544,951,000 JPY
9,909,805,000 JPY
10,689,503,000 JPY
16,781,839,000 JPY
10,329,060,000 JPY
16,581,182,000 JPY
9,838,560,000 JPY
490,500,000 JPY
6,452,779,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
210,000,000 JPY
210,000,000 JPY
Accounts payable - trade
147,139,000 JPY
119,013,000 JPY
112,936,000 JPY
85,856,000 JPY
Deposits received
2,401,341,000 JPY
2,401,323,000 JPY
2,447,520,000 JPY
2,447,502,000 JPY
Accounts payable - other
562,362,000 JPY
561,241,000 JPY
345,522,000 JPY
344,653,000 JPY
Lease liabilities
36,703,000 JPY
36,703,000 JPY
38,589,000 JPY
38,589,000 JPY
Current portion of long-term borrowings
507,148,000 JPY
507,148,000 JPY
507,148,000 JPY
507,148,000 JPY
Accrued expenses
31,624,000 JPY
33,020,000 JPY
Income taxes payable
345,571,000 JPY
327,700,000 JPY
308,211,000 JPY
295,803,000 JPY
Deposits received
Other
194,857,000 JPY
13,889,000 JPY
199,356,000 JPY
12,011,000 JPY
Contract liabilities
430,393,000 JPY
360,248,000 JPY
354,722,000 JPY
294,138,000 JPY
Current liabilities
5,161,894,000 JPY
5,249,136,000 JPY
4,816,814,000 JPY
4,919,607,000 JPY
Accrued consumption taxes
143,867,000 JPY
148,078,000 JPY
Non-current liabilities
Long-term borrowings
5,497,294,000 JPY
5,497,294,000 JPY
6,004,442,000 JPY
6,004,442,000 JPY
Non-current liabilities
5,752,280,000 JPY
5,752,278,000 JPY
6,319,932,000 JPY
6,319,909,000 JPY
Deferred tax liabilities
2,000 JPY
23,000 JPY
Lease liabilities
78,240,000 JPY
78,240,000 JPY
78,875,000 JPY
78,875,000 JPY
Asset retirement obligations
2,770,000 JPY
2,770,000 JPY
2,770,000 JPY
2,770,000 JPY
Long-term guarantee deposits
173,973,000 JPY
173,973,000 JPY
165,642,000 JPY
165,642,000 JPY
Liabilities
10,914,174,000 JPY
11,001,414,000 JPY
11,136,746,000 JPY
11,239,517,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,321,935,000 JPY
5,966,577,000 JPY
5,760,114,000 JPY
5,460,777,000 JPY
Share capital
2,029,184,000 JPY
2,029,184,000 JPY
1,574,571,000 JPY
1,574,571,000 JPY
Capital surplus
2,110,344,000 JPY
2,110,344,000 JPY
1,655,731,000 JPY
1,655,731,000 JPY
Legal capital surplus
2,011,116,000 JPY
1,556,503,000 JPY
Other capital surplus
99,228,000 JPY
99,228,000 JPY
Retained earnings
3,270,530,000 JPY
2,915,172,000 JPY
2,866,083,000 JPY
2,566,747,000 JPY
Other retained earnings
Retained earnings brought forward
2,915,172,000 JPY
2,566,747,000 JPY
Treasury shares
-1,088,124,000 JPY
-1,088,124,000 JPY
-336,273,000 JPY
-336,273,000 JPY
Valuation and translation adjustments
-28,145,000 JPY
-28,145,000 JPY
-124,526,000 JPY
-124,526,000 JPY
Valuation difference on available-for-sale securities
-28,145,000 JPY
-28,145,000 JPY
-124,526,000 JPY
-124,526,000 JPY
Share acquisition rights
23,124,000 JPY
23,124,000 JPY
5,414,000 JPY
5,414,000 JPY
Net assets
-1,088,124,000 JPY
-28,145,000 JPY
6,320,280,000 JPY
23,124,000 JPY
99,228,000 JPY
2,029,184,000 JPY
-28,145,000 JPY
-28,145,000 JPY
23,124,000 JPY
6,321,935,000 JPY
-28,145,000 JPY
2,029,184,000 JPY
2,110,344,000 JPY
5,961,557,000 JPY
3,270,530,000 JPY
2,915,172,000 JPY
5,966,577,000 JPY
2,011,116,000 JPY
2,110,344,000 JPY
-1,088,124,000 JPY
2,915,172,000 JPY
3,365,000 JPY
5,645,093,000 JPY
5,760,114,000 JPY
2,566,747,000 JPY
5,414,000 JPY
-336,273,000 JPY
5,341,665,000 JPY
-124,526,000 JPY
-124,526,000 JPY
2,566,747,000 JPY
1,655,731,000 JPY
1,556,503,000 JPY
1,655,731,000 JPY
5,460,777,000 JPY
2,866,083,000 JPY
-336,273,000 JPY
1,574,571,000 JPY
-124,526,000 JPY
1,574,571,000 JPY
-124,526,000 JPY
99,228,000 JPY
4,091,000 JPY
5,414,000 JPY
-9,467,000 JPY
-241,381,000 JPY
-9,467,000 JPY
3,500,000 JPY
2,160,133,000 JPY
5,272,098,000 JPY
5,008,437,000 JPY
-241,381,000 JPY
-9,467,000 JPY
-9,467,000 JPY
1,556,859,000 JPY
1,556,859,000 JPY
JPY
2,160,133,000 JPY
4,419,000 JPY
5,273,646,000 JPY
1,538,791,000 JPY
1,538,791,000 JPY
1,538,791,000 JPY
5,014,404,000 JPY
2,419,375,000 JPY
3,500,000 JPY
Liabilities and net assets
17,234,455,000 JPY
16,962,971,000 JPY
16,781,839,000 JPY
16,581,182,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.