Quarterly Balance Sheet

G-FACTORY CO.,LTD. - Filing #7343572

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,504,837,000 JPY
900,466,000 JPY
2,127,307,000 JPY
1,521,551,000 JPY
Other
42,271,000 JPY
45,272,000 JPY
41,488,000 JPY
35,019,000 JPY
Allowance for doubtful accounts
-202,000 JPY
-202,000 JPY
-4,037,000 JPY
-4,037,000 JPY
Current assets
2,042,545,000 JPY
1,435,612,000 JPY
2,598,731,000 JPY
1,991,673,000 JPY
Non-current assets
Property, plant and equipment
1,131,471,000 JPY
914,607,000 JPY
945,366,000 JPY
753,148,000 JPY
Property, plant and equipment
Buildings
Buildings, net
805,515,000 JPY
517,065,000 JPY
Structures
Structures, net
9,646,000 JPY
1,422,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
99,446,000 JPY
28,204,000 JPY
Construction in progress
6,771,000 JPY
JPY
257,794,000 JPY
206,456,000 JPY
Other
Other, net
168,927,000 JPY
108,328,000 JPY
Accumulated depreciation
-864,245,000 JPY
-684,582,000 JPY
Intangible assets
17,020,000 JPY
3,500,000 JPY
77,113,000 JPY
9,512,000 JPY
Intangible assets
Goodwill
13,520,000 JPY
JPY
13,520,000 JPY
13,520,000 JPY
JPY
67,600,000 JPY
JPY
67,600,000 JPY
67,600,000 JPY
JPY
Software
3,500,000 JPY
4,661,000 JPY
Other
3,500,000 JPY
9,512,000 JPY
Investments and other assets
1,366,456,000 JPY
2,702,637,000 JPY
1,258,081,000 JPY
2,320,876,000 JPY
Investments and other assets
Investment securities
4,489,000 JPY
4,489,000 JPY
2,201,000 JPY
2,201,000 JPY
Shares of subsidiaries and associates
664,683,000 JPY
664,683,000 JPY
Investments in capital
40,000 JPY
40,000 JPY
Long-term loans receivable from subsidiaries and associates
795,929,000 JPY
487,881,000 JPY
Distressed receivables
3,140,000 JPY
4,514,000 JPY
Long-term prepaid expenses
33,172,000 JPY
30,581,000 JPY
Deferred tax assets
110,251,000 JPY
89,233,000 JPY
130,137,000 JPY
106,973,000 JPY
Other
87,019,000 JPY
77,779,000 JPY
Allowance for doubtful accounts
-3,140,000 JPY
-3,140,000 JPY
-4,514,000 JPY
-4,514,000 JPY
Non-current assets
2,514,948,000 JPY
3,620,745,000 JPY
2,280,560,000 JPY
3,083,538,000 JPY
Assets
2,963,053,000 JPY
1,690,114,000 JPY
1,272,939,000 JPY
1,594,440,000 JPY
4,557,493,000 JPY
5,056,358,000 JPY
4,879,292,000 JPY
2,127,806,000 JPY
808,449,000 JPY
2,936,256,000 JPY
5,075,211,000 JPY
1,943,036,000 JPY
Liabilities
Current liabilities
Income taxes payable
3,575,000 JPY
3,285,000 JPY
83,279,000 JPY
82,989,000 JPY
Other
589,989,000 JPY
21,301,000 JPY
494,090,000 JPY
25,205,000 JPY
Current liabilities
934,367,000 JPY
812,779,000 JPY
1,016,034,000 JPY
886,240,000 JPY
Non-current liabilities
Long-term borrowings
928,960,000 JPY
928,960,000 JPY
1,019,469,000 JPY
1,019,469,000 JPY
Other
2,640,000 JPY
JPY
Non-current liabilities
1,895,154,000 JPY
1,881,177,000 JPY
1,960,014,000 JPY
1,951,344,000 JPY
Liabilities
2,829,521,000 JPY
2,693,956,000 JPY
2,976,048,000 JPY
2,837,585,000 JPY
Net assets
Shareholders' equity
Share capital
50,357,000 JPY
50,357,000 JPY
50,234,000 JPY
50,234,000 JPY
Capital surplus
630,180,000 JPY
677,812,000 JPY
630,057,000 JPY
677,689,000 JPY
Retained earnings
1,105,097,000 JPY
1,839,907,000 JPY
1,364,057,000 JPY
1,740,707,000 JPY
Treasury shares
-243,933,000 JPY
-243,933,000 JPY
-243,933,000 JPY
-243,933,000 JPY
Shareholders' equity
1,541,702,000 JPY
2,324,144,000 JPY
1,800,416,000 JPY
2,224,698,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
894,000 JPY
894,000 JPY
239,000 JPY
239,000 JPY
Valuation and translation adjustments
133,013,000 JPY
894,000 JPY
77,949,000 JPY
239,000 JPY
Share acquisition rights
37,362,000 JPY
37,362,000 JPY
12,687,000 JPY
12,687,000 JPY
Net assets
37,362,000 JPY
37,362,000 JPY
15,893,000 JPY
894,000 JPY
894,000 JPY
50,357,000 JPY
1,105,097,000 JPY
1,839,907,000 JPY
2,324,144,000 JPY
336,585,000 JPY
677,812,000 JPY
-243,933,000 JPY
1,839,907,000 JPY
-243,933,000 JPY
132,119,000 JPY
1,727,972,000 JPY
341,227,000 JPY
50,357,000 JPY
894,000 JPY
1,541,702,000 JPY
133,013,000 JPY
630,180,000 JPY
2,362,401,000 JPY
12,687,000 JPY
239,000 JPY
77,709,000 JPY
239,000 JPY
-243,933,000 JPY
77,949,000 JPY
1,903,243,000 JPY
1,740,707,000 JPY
-243,933,000 JPY
50,234,000 JPY
50,234,000 JPY
1,740,707,000 JPY
341,227,000 JPY
12,190,000 JPY
1,800,416,000 JPY
2,237,626,000 JPY
239,000 JPY
630,057,000 JPY
336,462,000 JPY
677,689,000 JPY
2,224,698,000 JPY
1,364,057,000 JPY
12,687,000 JPY
JPY
JPY
-243,933,000 JPY
3,831,000 JPY
1,466,384,000 JPY
-243,933,000 JPY
1,949,965,000 JPY
3,772,000 JPY
391,227,000 JPY
391,227,000 JPY
JPY
1,466,384,000 JPY
8,923,000 JPY
1,528,399,000 JPY
288,595,000 JPY
336,227,000 JPY
336,227,000 JPY
1,949,906,000 JPY
1,092,510,000 JPY
58,000 JPY
1,541,154,000 JPY
58,000 JPY
58,000 JPY
Liabilities and net assets
4,557,493,000 JPY
5,056,358,000 JPY
4,879,292,000 JPY
5,075,211,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.