Semi-Annual Balance Sheet

Dynapac Co., Ltd. - Filing #7343385

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,243,089,000 JPY
2,376,974,000 JPY
4,478,895,000 JPY
1,304,302,000 JPY
Other
707,593,000 JPY
2,220,822,000 JPY
575,080,000 JPY
2,101,289,000 JPY
Allowance for doubtful accounts
-14,083,000 JPY
-3,000,000 JPY
-12,043,000 JPY
-1,000,000 JPY
Current assets
27,664,825,000 JPY
20,067,116,000 JPY
25,341,986,000 JPY
18,215,952,000 JPY
Non-current assets
Property, plant and equipment
23,357,799,000 JPY
14,131,645,000 JPY
21,810,407,000 JPY
14,416,308,000 JPY
Property, plant and equipment
Buildings
Buildings, net
3,015,460,000 JPY
3,178,731,000 JPY
Structures
Structures, net
81,941,000 JPY
79,869,000 JPY
Machinery and equipment
Machinery and equipment, net
2,609,555,000 JPY
2,772,471,000 JPY
Vehicles
Vehicles, net
7,189,000 JPY
6,615,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
396,777,000 JPY
365,322,000 JPY
Land
9,271,301,000 JPY
7,968,315,000 JPY
9,264,443,000 JPY
7,968,315,000 JPY
Leased assets
Leased assets, net
52,406,000 JPY
44,983,000 JPY
Other
7,025,916,000 JPY
5,084,527,000 JPY
Accumulated depreciation
-3,611,237,000 JPY
-3,413,473,000 JPY
Other, net
3,414,678,000 JPY
1,671,053,000 JPY
Intangible assets
Intangible assets
577,292,000 JPY
201,704,000 JPY
648,430,000 JPY
229,719,000 JPY
Goodwill
306,389,000 JPY
JPY
306,389,000 JPY
JPY
JPY
367,667,000 JPY
367,667,000 JPY
JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Software
75,339,000 JPY
120,514,000 JPY
Other
270,902,000 JPY
280,762,000 JPY
Investments and other assets
Investment securities
21,067,462,000 JPY
20,934,208,000 JPY
19,886,138,000 JPY
19,776,414,000 JPY
Investments and other assets
21,427,031,000 JPY
27,241,061,000 JPY
20,248,748,000 JPY
26,088,260,000 JPY
Shares of subsidiaries and associates
3,014,382,000 JPY
3,055,382,000 JPY
Investments in capital
310,000 JPY
330,000 JPY
Investments in capital of subsidiaries and associates
1,422,238,000 JPY
1,422,238,000 JPY
Long-term loans receivable
1,243,000 JPY
1,368,000 JPY
Long-term loans receivable from subsidiaries and associates
2,881,780,000 JPY
2,623,442,000 JPY
Distressed receivables
3,531,000 JPY
3,396,000 JPY
Long-term prepaid expenses
29,151,000 JPY
47,470,000 JPY
Deferred tax assets
95,721,000 JPY
82,274,000 JPY
Other
285,252,000 JPY
3,691,000 JPY
301,138,000 JPY
3,691,000 JPY
Allowance for doubtful accounts
-21,404,000 JPY
-1,154,962,000 JPY
-20,802,000 JPY
-952,468,000 JPY
Non-current assets
45,362,124,000 JPY
41,574,412,000 JPY
42,707,586,000 JPY
40,734,289,000 JPY
Assets
60,329,632,000 JPY
59,021,508,000 JPY
12,697,316,000 JPY
1,308,124,000 JPY
73,026,949,000 JPY
61,641,528,000 JPY
1,324,554,000 JPY
55,646,961,000 JPY
68,049,572,000 JPY
56,971,516,000 JPY
58,950,241,000 JPY
11,078,056,000 JPY
Liabilities
Current liabilities
Notes payable - trade
140,537,000 JPY
135,645,000 JPY
Accounts payable - trade
10,277,010,000 JPY
9,434,050,000 JPY
Short-term borrowings
865,163,000 JPY
865,163,000 JPY
1,061,600,000 JPY
1,061,600,000 JPY
Lease liabilities
14,780,000 JPY
10,606,000 JPY
Income taxes payable
602,568,000 JPY
429,248,000 JPY
317,154,000 JPY
105,241,000 JPY
Other
4,633,019,000 JPY
314,591,000 JPY
3,024,978,000 JPY
70,654,000 JPY
Current liabilities
23,115,638,000 JPY
18,411,358,000 JPY
20,291,324,000 JPY
16,903,473,000 JPY
Accounts payable - other
472,217,000 JPY
487,474,000 JPY
Non-current liabilities
Non-current liabilities
7,001,505,000 JPY
5,908,791,000 JPY
7,101,073,000 JPY
5,723,229,000 JPY
Long-term borrowings
388,973,000 JPY
JPY
132,359,000 JPY
100,000,000 JPY
Lease liabilities
42,257,000 JPY
38,070,000 JPY
Asset retirement obligations
44,115,000 JPY
43,943,000 JPY
Other
374,325,000 JPY
970,603,000 JPY
Liabilities
30,117,144,000 JPY
24,320,149,000 JPY
27,392,397,000 JPY
22,626,703,000 JPY
Other liabilities
Provision for retirement benefits
2,166,551,000 JPY
2,093,739,000 JPY
Provision for bonuses
410,502,000 JPY
329,660,000 JPY
251,477,000 JPY
183,170,000 JPY
Deferred tax liabilities
3,683,616,000 JPY
3,447,129,000 JPY
3,456,999,000 JPY
3,238,738,000 JPY
Other liabilities
Net assets
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
Legal retained earnings
1,246,759,000 JPY
1,246,759,000 JPY
Other retained earnings
Retained earnings brought forward
-3,968,016,000 JPY
-4,147,083,000 JPY
Other retained earnings
Retained earnings
12,490,173,000 JPY
7,844,495,000 JPY
11,392,526,000 JPY
7,700,779,000 JPY
Treasury shares
-833,263,000 JPY
-833,263,000 JPY
-863,083,000 JPY
-863,083,000 JPY
Shareholders' equity
32,643,589,000 JPY
27,997,911,000 JPY
31,516,122,000 JPY
27,824,375,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
9,338,913,000 JPY
9,315,098,000 JPY
8,498,099,000 JPY
8,490,792,000 JPY
Valuation and translation adjustments
10,171,825,000 JPY
9,315,098,000 JPY
9,061,405,000 JPY
8,490,792,000 JPY
Net assets
8,370,000 JPY
8,370,000 JPY
86,019,000 JPY
-21,337,000 JPY
9,315,098,000 JPY
9,315,098,000 JPY
1,246,759,000 JPY
4,000,000,000 JPY
12,490,173,000 JPY
-3,968,016,000 JPY
27,997,911,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
-833,263,000 JPY
7,844,495,000 JPY
-833,263,000 JPY
854,249,000 JPY
42,909,805,000 JPY
4,000,000,000 JPY
9,338,913,000 JPY
32,643,589,000 JPY
10,171,825,000 JPY
16,986,679,000 JPY
37,321,379,000 JPY
9,160,000,000 JPY
1,405,752,000 JPY
8,370,000 JPY
8,490,792,000 JPY
644,140,000 JPY
8,490,792,000 JPY
-863,083,000 JPY
9,061,405,000 JPY
40,657,175,000 JPY
7,700,779,000 JPY
-863,083,000 JPY
1,246,759,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,147,083,000 JPY
-80,834,000 JPY
71,276,000 JPY
31,516,122,000 JPY
36,323,537,000 JPY
8,498,099,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,824,375,000 JPY
11,392,526,000 JPY
9,160,000,000 JPY
1,441,103,000 JPY
8,370,000 JPY
8,370,000 JPY
9,160,000,000 JPY
8,370,000 JPY
-893,500,000 JPY
8,732,091,000 JPY
7,193,440,000 JPY
-893,500,000 JPY
35,835,040,000 JPY
1,246,759,000 JPY
210,618,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,689,773,000 JPY
56,018,000 JPY
30,379,784,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,286,619,000 JPY
10,286,605,000 JPY
8,540,050,000 JPY
39,176,265,000 JPY
8,540,050,000 JPY
8,563,027,000 JPY
-41,553,000 JPY
1,476,454,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
Liabilities and net assets
73,026,949,000 JPY
61,641,528,000 JPY
68,049,572,000 JPY
58,950,241,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.