Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
615,045,000 JPY
364,005,000 JPY
688,292,000 JPY
611,221,000 JPY
Accounts receivable - trade
728,716,000 JPY
600,600,000 JPY
195,620,000 JPY
170,105,000 JPY
Prepaid expenses
28,348,000 JPY
21,844,000 JPY
Work in process
380,687,000 JPY
380,903,000 JPY
406,588,000 JPY
404,726,000 JPY
Current assets
1,824,086,000 JPY
1,442,683,000 JPY
1,354,134,000 JPY
1,248,814,000 JPY
Other
99,637,000 JPY
68,825,000 JPY
63,633,000 JPY
446,000 JPY
Non-current assets
Property, plant and equipment
275,899,000 JPY
264,678,000 JPY
77,895,000 JPY
77,815,000 JPY
Buildings
183,031,000 JPY
48,292,000 JPY
Other, net
83,068,000 JPY
29,602,000 JPY
Other
125,439,000 JPY
71,297,000 JPY
Accumulated depreciation
-42,370,000 JPY
-41,694,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
81,647,000 JPY
29,523,000 JPY
Intangible assets
Software
66,934,000 JPY
66,934,000 JPY
147,964,000 JPY
147,964,000 JPY
Goodwill
336,023,000 JPY
121,026,000 JPY
Intangible assets
403,112,000 JPY
67,088,000 JPY
269,144,000 JPY
148,118,000 JPY
Other
153,000 JPY
153,000 JPY
153,000 JPY
153,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
588,909,000 JPY
189,950,000 JPY
Investment securities
221,463,000 JPY
221,463,000 JPY
272,991,000 JPY
272,991,000 JPY
Investments and other assets
540,240,000 JPY
1,030,687,000 JPY
477,452,000 JPY
619,948,000 JPY
Long-term prepaid expenses
8,157,000 JPY
3,806,000 JPY
Deferred tax assets
97,881,000 JPY
59,788,000 JPY
57,572,000 JPY
41,294,000 JPY
Other
32,146,000 JPY
28,983,000 JPY
Non-current assets
1,219,252,000 JPY
1,362,454,000 JPY
824,492,000 JPY
845,881,000 JPY
Other assets
Other assets
Assets
3,043,338,000 JPY
2,805,137,000 JPY
2,178,626,000 JPY
2,094,696,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
610,484,000 JPY
526,991,000 JPY
176,196,000 JPY
93,554,000 JPY
Long-term borrowings
418,150,000 JPY
415,012,000 JPY
JPY
JPY
Other
64,413,000 JPY
64,413,000 JPY
Provision for retirement benefits
111,979,000 JPY
93,554,000 JPY
Current liabilities
1,047,655,000 JPY
858,333,000 JPY
539,260,000 JPY
510,015,000 JPY
Accounts payable - trade
176,527,000 JPY
126,217,000 JPY
123,629,000 JPY
125,677,000 JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
JPY
JPY
Accounts payable - other
304,523,000 JPY
293,202,000 JPY
10,450,000 JPY
12,490,000 JPY
Accrued expenses
19,195,000 JPY
16,862,000 JPY
Income taxes payable
25,225,000 JPY
262,000 JPY
3,600,000 JPY
JPY
Accrued consumption taxes
19,267,000 JPY
JPY
Advances received
229,394,000 JPY
229,277,000 JPY
344,863,000 JPY
344,510,000 JPY
Deposits received
10,919,000 JPY
10,473,000 JPY
Other
127,080,000 JPY
43,231,000 JPY
Liabilities
1,658,140,000 JPY
1,385,324,000 JPY
715,456,000 JPY
603,569,000 JPY
Shareholders' equity
1,385,198,000 JPY
1,419,813,000 JPY
1,460,427,000 JPY
1,488,384,000 JPY
Share capital
312,127,000 JPY
312,127,000 JPY
312,089,000 JPY
312,089,000 JPY
Capital surplus
302,127,000 JPY
302,127,000 JPY
302,089,000 JPY
302,089,000 JPY
Legal capital surplus
302,127,000 JPY
302,089,000 JPY
Retained earnings
938,151,000 JPY
972,765,000 JPY
1,046,640,000 JPY
1,074,597,000 JPY
Other retained earnings
Retained earnings brought forward
972,765,000 JPY
1,074,597,000 JPY
Treasury shares
-167,208,000 JPY
-167,208,000 JPY
-200,392,000 JPY
-200,392,000 JPY
Valuation and translation adjustments
JPY
JPY
2,742,000 JPY
2,742,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
2,742,000 JPY
2,742,000 JPY
Net assets
-167,208,000 JPY
JPY
1,385,198,000 JPY
JPY
312,127,000 JPY
JPY
JPY
1,385,198,000 JPY
JPY
312,127,000 JPY
302,127,000 JPY
1,419,813,000 JPY
938,151,000 JPY
972,765,000 JPY
1,419,813,000 JPY
302,127,000 JPY
302,127,000 JPY
-167,208,000 JPY
972,765,000 JPY
1,463,169,000 JPY
1,460,427,000 JPY
1,074,597,000 JPY
-200,392,000 JPY
1,491,127,000 JPY
2,742,000 JPY
2,742,000 JPY
302,089,000 JPY
302,089,000 JPY
302,089,000 JPY
1,488,384,000 JPY
1,046,640,000 JPY
-200,392,000 JPY
312,089,000 JPY
2,742,000 JPY
312,089,000 JPY
2,742,000 JPY
1,074,597,000 JPY
JPY
-5,842,000 JPY
-438,000 JPY
-5,842,000 JPY
1,099,512,000 JPY
-438,000 JPY
1,706,115,000 JPY
1,706,115,000 JPY
-5,842,000 JPY
-5,842,000 JPY
311,442,000 JPY
311,442,000 JPY
1,099,512,000 JPY
1,711,957,000 JPY
301,442,000 JPY
301,442,000 JPY
301,442,000 JPY
1,711,957,000 JPY
1,099,512,000 JPY
Liabilities and net assets
3,043,338,000 JPY
2,805,137,000 JPY
2,178,626,000 JPY
2,094,696,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of long-term borrowings
117,504,000 JPY
109,992,000 JPY
9,686,000 JPY
JPY
Deposits received
Provision for bonuses
17,400,000 JPY
3,798,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.