Semi-Annual Balance Sheet

GreenBee, Inc. - Filing #7343315

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
781,347,000 JPY
487,783,000 JPY
889,359,000 JPY
631,112,000 JPY
Other
18,283,000 JPY
3,321,000 JPY
24,591,000 JPY
8,224,000 JPY
Allowance for doubtful accounts
JPY
JPY
-146,000 JPY
-146,000 JPY
Current assets
1,144,828,000 JPY
789,005,000 JPY
1,346,180,000 JPY
1,044,926,000 JPY
Prepaid expenses
12,836,000 JPY
14,367,000 JPY
Non-current assets
Property, plant and equipment
13,069,000 JPY
9,131,000 JPY
14,599,000 JPY
9,640,000 JPY
Property, plant and equipment
Buildings
15,864,000 JPY
10,905,000 JPY
15,813,000 JPY
10,905,000 JPY
Accumulated depreciation
-7,332,000 JPY
-4,610,000 JPY
-6,121,000 JPY
-3,759,000 JPY
Buildings, net
8,531,000 JPY
6,295,000 JPY
9,692,000 JPY
7,145,000 JPY
Vehicles
7,564,000 JPY
7,216,000 JPY
Accumulated depreciation
-7,564,000 JPY
-6,584,000 JPY
Vehicles, net
JPY
632,000 JPY
Tools, furniture and fixtures
45,157,000 JPY
26,859,000 JPY
41,113,000 JPY
24,045,000 JPY
Accumulated depreciation
-40,619,000 JPY
-24,022,000 JPY
-36,838,000 JPY
-21,550,000 JPY
Tools, furniture and fixtures, net
4,538,000 JPY
2,836,000 JPY
4,274,000 JPY
2,495,000 JPY
Intangible assets
Intangible assets
3,258,000 JPY
2,457,000 JPY
4,886,000 JPY
5,135,000 JPY
Trademark right
833,000 JPY
546,000 JPY
Software
1,623,000 JPY
1,623,000 JPY
3,489,000 JPY
3,489,000 JPY
Other
1,635,000 JPY
1,396,000 JPY
Investments and other assets
Shares of subsidiaries and associates
296,063,000 JPY
296,063,000 JPY
Investments and other assets
28,499,000 JPY
311,095,000 JPY
28,642,000 JPY
311,095,000 JPY
Deferred tax assets
3,811,000 JPY
4,030,000 JPY
Other
8,012,000 JPY
12,000 JPY
8,012,000 JPY
12,000 JPY
Non-current assets
44,828,000 JPY
322,684,000 JPY
48,127,000 JPY
325,872,000 JPY
Assets
1,189,656,000 JPY
1,111,689,000 JPY
1,394,308,000 JPY
1,370,799,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
23,050,000 JPY
21,609,000 JPY
20,274,000 JPY
19,535,000 JPY
Income taxes payable
12,831,000 JPY
618,000 JPY
14,694,000 JPY
618,000 JPY
Other
61,927,000 JPY
1,266,000 JPY
106,909,000 JPY
25,000 JPY
Advances received
3,281,000 JPY
JPY
Current liabilities
114,546,000 JPY
109,970,000 JPY
159,718,000 JPY
122,528,000 JPY
Unearned revenue
14,248,000 JPY
10,992,000 JPY
15,358,000 JPY
12,102,000 JPY
Accounts payable - other
6,399,000 JPY
4,455,000 JPY
Non-current liabilities
Non-current liabilities
10,977,000 JPY
4,392,000 JPY
13,566,000 JPY
7,674,000 JPY
Asset retirement obligations
5,455,000 JPY
4,392,000 JPY
5,358,000 JPY
4,380,000 JPY
Liabilities
125,523,000 JPY
114,363,000 JPY
173,284,000 JPY
130,203,000 JPY
Other liabilities
Provision for bonuses
2,489,000 JPY
2,481,000 JPY
Deferred tax liabilities
5,521,000 JPY
JPY
8,207,000 JPY
3,294,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Capital surplus
Legal capital surplus
10,000,000 JPY
10,000,000 JPY
Other capital surplus
1,320,115,000 JPY
1,326,175,000 JPY
Capital surplus
1,331,461,000 JPY
1,330,115,000 JPY
1,337,521,000 JPY
1,336,175,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
-175,117,000 JPY
68,886,000 JPY
Other retained earnings
Retained earnings
-139,956,000 JPY
-175,117,000 JPY
23,722,000 JPY
68,886,000 JPY
Treasury shares
-166,943,000 JPY
-166,943,000 JPY
-176,023,000 JPY
-176,023,000 JPY
Shareholders' equity
1,034,562,000 JPY
998,054,000 JPY
1,195,220,000 JPY
1,239,039,000 JPY
Valuation and translation adjustments
Deferred gains or losses on hedges
-727,000 JPY
-727,000 JPY
1,556,000 JPY
1,556,000 JPY
Valuation and translation adjustments
29,570,000 JPY
-727,000 JPY
25,802,000 JPY
1,556,000 JPY
Net assets
-166,943,000 JPY
30,298,000 JPY
1,064,132,000 JPY
1,320,115,000 JPY
10,000,000 JPY
-727,000 JPY
-727,000 JPY
1,034,562,000 JPY
29,570,000 JPY
10,000,000 JPY
-727,000 JPY
1,331,461,000 JPY
997,326,000 JPY
-139,956,000 JPY
-175,117,000 JPY
998,054,000 JPY
10,000,000 JPY
1,330,115,000 JPY
-166,943,000 JPY
-175,117,000 JPY
1,221,023,000 JPY
1,195,220,000 JPY
68,886,000 JPY
-176,023,000 JPY
1,240,595,000 JPY
1,556,000 JPY
1,337,521,000 JPY
1,556,000 JPY
10,000,000 JPY
1,556,000 JPY
1,336,175,000 JPY
23,722,000 JPY
1,239,039,000 JPY
-176,023,000 JPY
10,000,000 JPY
10,000,000 JPY
25,802,000 JPY
68,886,000 JPY
1,326,175,000 JPY
24,245,000 JPY
-194,148,000 JPY
16,806,000 JPY
217,921,000 JPY
1,133,673,000 JPY
-194,148,000 JPY
1,189,207,000 JPY
1,562,000 JPY
15,243,000 JPY
511,882,000 JPY
511,882,000 JPY
29,827,000 JPY
217,921,000 JPY
1,562,000 JPY
1,116,867,000 JPY
653,334,000 JPY
622,160,000 JPY
651,988,000 JPY
1,187,644,000 JPY
145,798,000 JPY
1,562,000 JPY
Liabilities and net assets
1,189,656,000 JPY
1,111,689,000 JPY
1,394,308,000 JPY
1,370,799,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.