Consolidated Statement Of Changes In Equity

Kaizen Platform, Inc. - Filing #7343294

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	JPY	JPY	—	—	38,954,000 JPY	—	—	—	—	1,766,983,000 JPY	—	-2,532,779,000 JPY	—	-1,327,646,000 JPY	—	—	2,206,271,000 JPY	1,766,983,000 JPY	1,766,983,000 JPY	-48,000 JPY	-1,327,646,000 JPY	—	—	—	-48,000 JPY	234,520,000 JPY	3,190,523,000 JPY	—	—	1,766,983,000 JPY	2,917,048,000 JPY	234,520,000 JPY	—	3,682,893,000 JPY	—	2,206,271,000 JPY	—	390,000 JPY	162,962,000 JPY	—	—	-25,000 JPY	162,962,000 JPY	3,280,758,000 JPY	-1,301,838,000 JPY	—	-25,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,755,623,000 JPY	—	1,755,623,000 JPY	-1,301,838,000 JPY	98,156,000 JPY	3,019,248,000 JPY	2,209,774,000 JPY	3,774,733,000 JPY	1,755,623,000 JPY	1,755,623,000 JPY	2,209,383,000 JPY	-2,511,082,000 JPY	390,000 JPY	390,000 JPY	390,000 JPY	JPY	19,293,000 JPY	-1,041,499,000 JPY	JPY	2,428,234,000 JPY	19,293,000 JPY	1,734,671,000 JPY	1,734,671,000 JPY	-1,041,499,000 JPY	65,485,000 JPY	3,263,162,000 JPY	3,753,781,000 JPY	1,734,671,000 JPY	1,734,671,000 JPY	2,427,843,000 JPY	-2,225,290,000 JPY	3,348,332,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	13,475,000 JPY	—	—	—	—	—	13,475,000 JPY	—	6,737,000 JPY	6,737,000 JPY	—	—	—	—	—	—	6,737,000 JPY	—	—	—	—	13,475,000 JPY	6,737,000 JPY	—	—	—	13,475,000 JPY	—	—	—	6,737,000 JPY	—	—	—	—	—	—	—	—	20,650,000 JPY	—	—	—	—	—	—	20,650,000 JPY	10,325,000 JPY	10,325,000 JPY	—	10,325,000 JPY	—	20,650,000 JPY	10,325,000 JPY	—	10,325,000 JPY	—	20,650,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	-21,696,000 JPY	—	—	—	—	—	-21,696,000 JPY	—	—	—	—	—	—	—	—	—	—	-21,696,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-285,792,000 JPY	—	—	—	—	—	—	-285,792,000 JPY	—	—	—	—	-285,792,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-390,000 JPY	—	—	-390,000 JPY	-59,202,000 JPY	—	71,558,000 JPY	11,965,000 JPY	—	—	—	71,558,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-390,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	151,498,000 JPY	—	143,668,000 JPY	7,829,000 JPY	—	—	143,668,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-390,000 JPY	—	—	-390,000 JPY	-59,202,000 JPY	—	71,558,000 JPY	-90,234,000 JPY	-25,808,000 JPY	-23,000 JPY	—	71,558,000 JPY	—	-102,200,000 JPY	—	11,359,000 JPY	11,359,000 JPY	—	—	—	—	—	-25,808,000 JPY	11,359,000 JPY	-21,696,000 JPY	—	—	—	-3,112,000 JPY	11,359,000 JPY	—	—	—	-3,503,000 JPY	—	-23,000 JPY	—	-91,840,000 JPY	—	—	JPY	JPY	—	—	—	—	-67,573,000 JPY	—	143,668,000 JPY	32,671,000 JPY	-25,000 JPY	-260,338,000 JPY	143,668,000 JPY	-243,914,000 JPY	20,951,000 JPY	20,951,000 JPY	-260,338,000 JPY	20,951,000 JPY	-285,792,000 JPY	-218,460,000 JPY	20,951,000 JPY	-25,000 JPY	20,951,000 JPY	—	-218,460,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—