Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,010,654,000 JPY
1,503,148,000 JPY
1,200,253,000 JPY
1,427,747,000 JPY
Property, plant and equipment
21,105,000 JPY
4,379,000 JPY
22,472,000 JPY
2,674,000 JPY
Buildings
Buildings, net
8,254,000 JPY
9,749,000 JPY
Other, net
1,076,000 JPY
1,642,000 JPY
Accumulated depreciation
-38,093,000 JPY
-34,078,000 JPY
Other
Intangible assets
832,138,000 JPY
226,632,000 JPY
993,449,000 JPY
314,533,000 JPY
Goodwill
603,015,000 JPY
217,306,000 JPY
385,709,000 JPY
JPY
673,911,000 JPY
245,345,000 JPY
428,566,000 JPY
JPY
Software
212,389,000 JPY
212,500,000 JPY
270,829,000 JPY
271,013,000 JPY
Other
2,600,000 JPY
5,188,000 JPY
Investments and other assets
157,410,000 JPY
1,272,136,000 JPY
184,330,000 JPY
1,110,539,000 JPY
Investment securities
51,506,000 JPY
51,506,000 JPY
61,757,000 JPY
61,757,000 JPY
Shares of subsidiaries and associates
JPY
1,141,261,000 JPY
23,976,000 JPY
986,887,000 JPY
Long-term prepaid expenses
7,545,000 JPY
JPY
Deferred tax assets
55,110,000 JPY
45,586,000 JPY
41,030,000 JPY
35,615,000 JPY
Other
13,665,000 JPY
18,563,000 JPY
Other assets
Current assets
3,358,833,000 JPY
2,498,012,000 JPY
4,036,258,000 JPY
3,168,835,000 JPY
Cash and deposits
2,544,457,000 JPY
1,995,047,000 JPY
3,337,836,000 JPY
2,828,300,000 JPY
Notes receivable - trade
793,000 JPY
4,844,000 JPY
Accounts receivable - trade
581,972,000 JPY
593,494,000 JPY
Prepaid expenses
56,790,000 JPY
39,827,000 JPY
71,516,000 JPY
60,426,000 JPY
Other
63,070,000 JPY
105,782,000 JPY
13,297,000 JPY
21,922,000 JPY
Allowance for doubtful accounts
-1,418,000 JPY
-1,418,000 JPY
JPY
JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
7,823,000 JPY
4,379,000 JPY
5,189,000 JPY
2,674,000 JPY
Vehicles
Vehicles, net
3,951,000 JPY
5,891,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Contract assets
97,787,000 JPY
JPY
Work in process
15,379,000 JPY
15,268,000 JPY
Other assets
Assets
4,369,488,000 JPY
1,182,893,000 JPY
983,115,000 JPY
4,001,161,000 JPY
2,203,478,000 JPY
2,166,009,000 JPY
5,236,512,000 JPY
2,186,566,000 JPY
1,185,281,000 JPY
4,596,582,000 JPY
1,001,284,000 JPY
3,049,945,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
317,552,000 JPY
1,232,982,000 JPY
586,303,000 JPY
1,415,340,000 JPY
Long-term borrowings
317,552,000 JPY
183,440,000 JPY
586,303,000 JPY
433,360,000 JPY
Long-term borrowings from subsidiaries and associates
1,049,542,000 JPY
981,980,000 JPY
Current liabilities
861,412,000 JPY
561,908,000 JPY
1,369,450,000 JPY
971,468,000 JPY
Short-term borrowings
826,000 JPY
JPY
283,960,000 JPY
283,960,000 JPY
Accounts payable - trade
347,731,000 JPY
106,830,000 JPY
364,978,000 JPY
93,665,000 JPY
Accounts payable - other
27,023,000 JPY
25,131,000 JPY
38,833,000 JPY
27,077,000 JPY
Accrued expenses
60,049,000 JPY
42,042,000 JPY
47,911,000 JPY
24,743,000 JPY
Income taxes payable
39,289,000 JPY
13,546,000 JPY
62,714,000 JPY
17,192,000 JPY
Advances received
65,152,000 JPY
20,300,000 JPY
55,801,000 JPY
49,159,000 JPY
Accrued consumption taxes
26,537,000 JPY
6,947,000 JPY
26,853,000 JPY
5,321,000 JPY
Deposits received
14,112,000 JPY
9,302,000 JPY
20,897,000 JPY
12,232,000 JPY
Other
281,000 JPY
8,000 JPY
Current liabilities
Current portion of long-term borrowings
280,408,000 JPY
254,080,000 JPY
467,492,000 JPY
437,640,000 JPY
Deposits received
Liabilities
1,178,964,000 JPY
1,794,890,000 JPY
1,955,753,000 JPY
2,386,808,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,917,048,000 JPY
2,206,271,000 JPY
3,019,248,000 JPY
2,209,383,000 JPY
Share capital
1,766,983,000 JPY
1,766,983,000 JPY
1,755,623,000 JPY
1,755,623,000 JPY
Capital surplus
3,682,893,000 JPY
1,766,983,000 JPY
3,774,733,000 JPY
1,755,623,000 JPY
Legal capital surplus
1,766,983,000 JPY
1,755,623,000 JPY
Retained earnings
-2,532,779,000 JPY
-1,327,646,000 JPY
-2,511,082,000 JPY
-1,301,838,000 JPY
Other retained earnings
Retained earnings brought forward
-1,327,646,000 JPY
-1,301,838,000 JPY
Treasury shares
-48,000 JPY
-48,000 JPY
-25,000 JPY
-25,000 JPY
Valuation and translation adjustments
234,520,000 JPY
162,962,000 JPY
Share acquisition rights
JPY
JPY
390,000 JPY
390,000 JPY
Net assets
-48,000 JPY
234,520,000 JPY
3,190,523,000 JPY
JPY
1,766,983,000 JPY
JPY
2,917,048,000 JPY
234,520,000 JPY
1,766,983,000 JPY
3,682,893,000 JPY
2,206,271,000 JPY
-2,532,779,000 JPY
-1,327,646,000 JPY
2,206,271,000 JPY
1,766,983,000 JPY
1,766,983,000 JPY
-48,000 JPY
-1,327,646,000 JPY
38,954,000 JPY
3,280,758,000 JPY
3,019,248,000 JPY
390,000 JPY
2,209,774,000 JPY
-1,301,838,000 JPY
-25,000 JPY
-1,301,838,000 JPY
3,774,733,000 JPY
1,755,623,000 JPY
1,755,623,000 JPY
2,209,383,000 JPY
-2,511,082,000 JPY
390,000 JPY
-25,000 JPY
1,755,623,000 JPY
1,755,623,000 JPY
162,962,000 JPY
98,156,000 JPY
162,962,000 JPY
JPY
19,293,000 JPY
390,000 JPY
-1,041,499,000 JPY
2,428,234,000 JPY
3,348,332,000 JPY
JPY
19,293,000 JPY
1,734,671,000 JPY
1,734,671,000 JPY
-1,041,499,000 JPY
65,485,000 JPY
3,263,162,000 JPY
3,753,781,000 JPY
1,734,671,000 JPY
1,734,671,000 JPY
2,427,843,000 JPY
-2,225,290,000 JPY
390,000 JPY
Liabilities and net assets
4,369,488,000 JPY
4,001,161,000 JPY
5,236,512,000 JPY
4,596,582,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.