Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
-246,289,000
JPY
|
-216,871,000
JPY
|
— |
-89,648,000
JPY
|
-25,627,000
JPY
|
— |
| Depreciation | — | — |
228,176,000
JPY
|
— | — |
168,970,000
JPY
|
— |
| Impairment losses | — | — |
89,216,000
JPY
|
— | — |
JPY
|
— |
| Amortization of goodwill | — | — |
28,039,000
JPY
|
— | — |
7,009,000
JPY
|
— |
| Interest expenses | — | — |
10,036,000
JPY
|
— | — |
6,412,000
JPY
|
— |
| Foreign exchange losses (gains) | — | — |
503,000
JPY
|
— | — |
40,253,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method | — | — |
5,301,000
JPY
|
— | — |
14,601,000
JPY
|
— |
| Decrease (increase) in trade receivables | — | — |
39,654,000
JPY
|
— | — |
-81,861,000
JPY
|
— |
| Increase (decrease) in trade payables | — | — |
-14,175,000
JPY
|
— | — |
27,653,000
JPY
|
— |
| Subtotal | — | — |
205,005,000
JPY
|
— | — |
32,859,000
JPY
|
— |
| Interest paid | — | — |
-10,036,000
JPY
|
— | — |
-6,412,000
JPY
|
— |
| Income taxes paid | — | — |
-67,437,000
JPY
|
— | — |
-10,040,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — | — |
127,638,000
JPY
|
— | — |
16,450,000
JPY
|
— |
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — | — |
-9,688,000
JPY
|
— | — |
-1,285,000
JPY
|
— |
| Purchase of investment securities | — | — |
-30,074,000
JPY
|
— | — |
-80,258,000
JPY
|
— |
| Proceeds from sale of investment securities | — | — |
JPY
|
— | — |
59,090,000
JPY
|
— |
| Purchase of shares of subsidiaries resulting in change in scope of consolidation | — | — |
-243,377,000
JPY
|
— | — |
-294,544,000
JPY
|
— |
| Other, net | — | — |
-2,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) investing activities | — | — |
-446,695,000
JPY
|
— | — |
-580,889,000
JPY
|
— |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — | — |
200,000,000
JPY
|
— | — |
421,000,000
JPY
|
— |
| Proceeds from issuance of shares | — | — |
21,253,000
JPY
|
— | — |
431,038,000
JPY
|
— |
| Purchase of treasury shares | — | — |
-25,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) financing activities | — | — |
505,188,000
JPY
|
— | — |
852,038,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — | — |
145,556,000
JPY
|
— | — |
58,204,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — | — |
331,687,000
JPY
|
— | — |
345,803,000
JPY
|
— |
| Cash and cash equivalents |
3,337,836,000
JPY
|
— | — |
3,006,148,000
JPY
|
— | — |
2,660,345,000
JPY
|