Consolidated Balance Sheet

Kaizen Platform, Inc. - Filing #7343270

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,337,836,000 JPY
2,828,300,000 JPY
2,750,048,000 JPY
3,006,148,000 JPY
Notes and accounts receivable - trade
598,339,000 JPY
352,809,000 JPY
Notes receivable - trade
4,844,000 JPY
Accounts receivable - trade
593,494,000 JPY
258,185,000 JPY
298,840,000 JPY
Prepaid expenses
71,516,000 JPY
60,426,000 JPY
47,568,000 JPY
56,489,000 JPY
Work in process
15,268,000 JPY
10,539,000 JPY
Other
13,297,000 JPY
21,922,000 JPY
9,963,000 JPY
12,323,000 JPY
Current assets
4,036,258,000 JPY
3,168,835,000 JPY
3,106,421,000 JPY
3,438,310,000 JPY
Non-current assets
1,200,253,000 JPY
1,427,747,000 JPY
1,118,794,000 JPY
919,047,000 JPY
Investments and other assets
185,861,000 JPY
1,110,539,000 JPY
631,757,000 JPY
205,949,000 JPY
Investment securities
61,757,000 JPY
61,757,000 JPY
77,305,000 JPY
77,305,000 JPY
Deferred tax assets
42,561,000 JPY
35,615,000 JPY
47,374,000 JPY
49,575,000 JPY
Other
18,563,000 JPY
9,532,000 JPY
Non-current assets
Property, plant and equipment
22,472,000 JPY
2,674,000 JPY
2,051,000 JPY
13,748,000 JPY
Buildings, net
9,749,000 JPY
5,579,000 JPY
Other, net
1,642,000 JPY
54,000 JPY
Property, plant and equipment
Own-used assets
Other
Vehicles
Vehicles, net
5,891,000 JPY
3,307,000 JPY
Accumulated depreciation
-34,078,000 JPY
-27,360,000 JPY
Intangible assets
Goodwill
677,380,000 JPY
JPY
JPY
677,380,000 JPY
JPY
59,275,000 JPY
JPY
273,385,000 JPY
JPY
273,385,000 JPY
Other intangible assets
Other
188,000 JPY
254,000 JPY
Intangible assets
991,918,000 JPY
314,533,000 JPY
484,985,000 JPY
699,349,000 JPY
Software
270,829,000 JPY
271,013,000 JPY
352,987,000 JPY
352,987,000 JPY
Investments and other assets
Assets
5,236,512,000 JPY
2,186,566,000 JPY
4,596,582,000 JPY
178,835,000 JPY
2,007,731,000 JPY
3,049,945,000 JPY
2,984,668,000 JPY
1,372,689,000 JPY
4,225,216,000 JPY
328,639,000 JPY
4,357,357,000 JPY
1,044,050,000 JPY
Liabilities and net assets
Non-current liabilities
586,303,000 JPY
1,415,340,000 JPY
1,522,148,000 JPY
671,000,000 JPY
Long-term borrowings
586,303,000 JPY
433,360,000 JPY
671,000,000 JPY
671,000,000 JPY
Current liabilities
1,369,450,000 JPY
971,468,000 JPY
274,833,000 JPY
338,025,000 JPY
Short-term borrowings
283,960,000 JPY
283,960,000 JPY
JPY
JPY
Accounts payable - other
38,833,000 JPY
27,077,000 JPY
26,811,000 JPY
24,803,000 JPY
Accrued expenses
47,911,000 JPY
24,743,000 JPY
47,152,000 JPY
50,700,000 JPY
Deposits received
20,897,000 JPY
12,232,000 JPY
11,733,000 JPY
16,434,000 JPY
Liabilities
1,955,753,000 JPY
2,386,808,000 JPY
1,796,981,000 JPY
1,009,025,000 JPY
Shareholders' equity
3,019,248,000 JPY
2,209,383,000 JPY
2,427,843,000 JPY
3,263,162,000 JPY
Share capital
1,755,623,000 JPY
1,755,623,000 JPY
1,734,671,000 JPY
1,734,671,000 JPY
Capital surplus
3,774,733,000 JPY
1,755,623,000 JPY
1,734,671,000 JPY
3,753,781,000 JPY
Retained earnings
-2,511,082,000 JPY
-1,301,838,000 JPY
-1,041,499,000 JPY
-2,225,290,000 JPY
Treasury shares
-25,000 JPY
-25,000 JPY
JPY
JPY
Valuation and translation adjustments
162,962,000 JPY
19,293,000 JPY
Foreign currency translation adjustment
162,962,000 JPY
19,293,000 JPY
Share acquisition rights
390,000 JPY
390,000 JPY
390,000 JPY
390,000 JPY
Non-controlling interests
98,156,000 JPY
65,485,000 JPY
Net assets
3,280,758,000 JPY
3,019,248,000 JPY
-1,301,838,000 JPY
390,000 JPY
-25,000 JPY
2,209,774,000 JPY
162,962,000 JPY
3,774,733,000 JPY
1,755,623,000 JPY
1,755,623,000 JPY
2,209,383,000 JPY
-2,511,082,000 JPY
-25,000 JPY
1,755,623,000 JPY
1,755,623,000 JPY
162,962,000 JPY
-1,301,838,000 JPY
98,156,000 JPY
390,000 JPY
390,000 JPY
JPY
19,293,000 JPY
390,000 JPY
-1,041,499,000 JPY
JPY
2,428,234,000 JPY
3,348,332,000 JPY
19,293,000 JPY
1,734,671,000 JPY
1,734,671,000 JPY
-1,041,499,000 JPY
65,485,000 JPY
3,263,162,000 JPY
3,753,781,000 JPY
1,734,671,000 JPY
1,734,671,000 JPY
2,427,843,000 JPY
-2,225,290,000 JPY
-2,123,632,000 JPY
-915,451,000 JPY
2,121,359,000 JPY
485,000 JPY
485,000 JPY
2,121,845,000 JPY
1,518,405,000 JPY
-77,973,000 JPY
1,518,405,000 JPY
-77,973,000 JPY
1,518,405,000 JPY
2,932,288,000 JPY
1,518,405,000 JPY
-915,451,000 JPY
3,537,515,000 JPY
2,854,801,000 JPY
JPY
Liabilities and net assets
5,236,512,000 JPY
4,596,582,000 JPY
4,225,216,000 JPY
4,357,357,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
467,492,000 JPY
437,640,000 JPY
JPY
JPY
Income taxes payable
62,714,000 JPY
17,192,000 JPY
16,004,000 JPY
51,398,000 JPY
Other
8,000 JPY
JPY
Advances received
55,801,000 JPY
49,159,000 JPY
20,736,000 JPY
30,080,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.