Consolidated Balance Sheet

AGORA Hospitality Group Co., Ltd. - Filing #7343162

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,831,779,000 JPY
1,158,531,000 JPY
2,118,867,000 JPY
913,302,000 JPY
Securities
288,302,000 JPY
288,302,000 JPY
333,745,000 JPY
333,745,000 JPY
Accounts receivable - trade
537,397,000 JPY
327,724,000 JPY
395,509,000 JPY
319,804,000 JPY
Supplies
93,737,000 JPY
76,213,000 JPY
Other
188,619,000 JPY
16,057,000 JPY
289,369,000 JPY
33,239,000 JPY
Allowance for doubtful accounts
-20,156,000 JPY
-695,691,000 JPY
-19,087,000 JPY
-943,246,000 JPY
Current assets
5,203,101,000 JPY
1,618,634,000 JPY
4,400,377,000 JPY
1,613,965,000 JPY
Non-current assets
12,988,422,000 JPY
7,468,206,000 JPY
12,576,548,000 JPY
7,634,456,000 JPY
Investments and other assets
945,944,000 JPY
6,571,617,000 JPY
880,634,000 JPY
6,229,680,000 JPY
Investment securities
240,543,000 JPY
65,471,000 JPY
213,862,000 JPY
30,874,000 JPY
Long-term loans receivable
519,687,000 JPY
480,034,000 JPY
Long-term prepaid expenses
JPY
1,823,000 JPY
Allowance for doubtful accounts
-770,318,000 JPY
-711,753,000 JPY
Other
185,712,000 JPY
41,892,000 JPY
186,736,000 JPY
41,948,000 JPY
Non-current assets
Property, plant and equipment
11,199,160,000 JPY
896,589,000 JPY
10,707,889,000 JPY
1,404,775,000 JPY
Buildings, net
37,551,000 JPY
58,410,000 JPY
Land
5,510,992,000 JPY
856,961,000 JPY
5,985,194,000 JPY
1,331,163,000 JPY
Construction in progress
2,208,627,000 JPY
949,700,000 JPY
Property, plant and equipment
Buildings and structures
6,550,455,000 JPY
7,889,341,000 JPY
Accumulated depreciation
-3,158,407,000 JPY
-4,209,588,000 JPY
Buildings and structures, net
3,392,047,000 JPY
3,679,753,000 JPY
Own-used assets
Vehicles
28,463,000 JPY
27,229,000 JPY
Accumulated depreciation
-22,143,000 JPY
-18,751,000 JPY
Vehicles, net
6,320,000 JPY
8,477,000 JPY
Intangible assets
Goodwill
831,448,000 JPY
337,458,000 JPY
493,989,000 JPY
831,448,000 JPY
JPY
977,305,000 JPY
977,305,000 JPY
JPY
431,317,000 JPY
545,988,000 JPY
Other intangible assets
Intangible assets
843,318,000 JPY
JPY
988,024,000 JPY
0 JPY
Software
11,869,000 JPY
JPY
10,719,000 JPY
0 JPY
Investments and other assets
Deferred assets
Business commencement expenses
40,292,000 JPY
58,199,000 JPY
Deferred assets
40,292,000 JPY
58,199,000 JPY
Assets
18,231,816,000 JPY
4,388,545,000 JPY
12,963,477,000 JPY
9,086,841,000 JPY
879,793,000 JPY
17,352,022,000 JPY
17,035,125,000 JPY
16,354,265,000 JPY
9,248,421,000 JPY
680,860,000 JPY
4,200,374,000 JPY
12,153,891,000 JPY
Liabilities
Current liabilities
Short-term borrowings
60,312,000 JPY
60,312,000 JPY
54,312,000 JPY
54,312,000 JPY
Income taxes payable
53,953,000 JPY
1,210,000 JPY
92,025,000 JPY
1,421,000 JPY
Accounts payable - other
3,337,197,000 JPY
476,971,000 JPY
3,077,343,000 JPY
488,309,000 JPY
Current portion of long-term borrowings
1,007,228,000 JPY
1,979,000 JPY
4,231,571,000 JPY
1,946,000 JPY
Provisions
Provision for bonuses
83,848,000 JPY
JPY
Accrued expenses
33,349,000 JPY
2,066,000 JPY
44,782,000 JPY
1,806,000 JPY
Other
855,538,000 JPY
37,345,000 JPY
689,676,000 JPY
89,582,000 JPY
Current liabilities
5,694,586,000 JPY
1,288,299,000 JPY
8,404,462,000 JPY
1,455,875,000 JPY
Non-current liabilities
Long-term borrowings
6,616,132,000 JPY
75,333,000 JPY
2,799,839,000 JPY
77,312,000 JPY
Deferred tax liabilities
10,596,000 JPY
10,596,000 JPY
3,000 JPY
3,000 JPY
Other
314,262,000 JPY
350,719,000 JPY
Non-current liabilities
7,195,329,000 JPY
882,556,000 JPY
3,485,005,000 JPY
837,369,000 JPY
Asset retirement obligations
46,000,000 JPY
46,000,000 JPY
46,000,000 JPY
46,000,000 JPY
Liabilities
12,889,915,000 JPY
1,200,156,000 JPY
11,475,891,000 JPY
2,170,856,000 JPY
213,866,000 JPY
12,676,048,000 JPY
11,889,468,000 JPY
11,666,229,000 JPY
2,293,245,000 JPY
223,239,000 JPY
1,126,254,000 JPY
10,539,974,000 JPY
Liabilities and net assets
Shareholders' equity
3,319,110,000 JPY
6,794,609,000 JPY
3,468,621,000 JPY
6,857,803,000 JPY
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
Capital surplus
2,646,000,000 JPY
1,917,295,000 JPY
2,646,000,000 JPY
1,917,295,000 JPY
Retained earnings
-6,827,756,000 JPY
-2,623,553,000 JPY
-6,678,247,000 JPY
-2,560,360,000 JPY
Treasury shares
-1,033,540,000 JPY
-1,033,540,000 JPY
-1,033,538,000 JPY
-1,033,538,000 JPY
Valuation and translation adjustments
91,880,000 JPY
65,429,000 JPY
Valuation difference on available-for-sale securities
24,011,000 JPY
24,011,000 JPY
7,000 JPY
7,000 JPY
Foreign currency translation adjustment
67,869,000 JPY
65,421,000 JPY
Share acquisition rights
97,364,000 JPY
97,364,000 JPY
97,364,000 JPY
97,364,000 JPY
Non-controlling interests
1,833,544,000 JPY
1,514,242,000 JPY
Net assets
-1,033,540,000 JPY
67,869,000 JPY
5,341,901,000 JPY
97,364,000 JPY
1,692,761,000 JPY
8,534,406,000 JPY
24,011,000 JPY
24,011,000 JPY
97,364,000 JPY
3,319,110,000 JPY
91,880,000 JPY
8,534,406,000 JPY
2,646,000,000 JPY
6,915,985,000 JPY
-6,827,756,000 JPY
-2,623,553,000 JPY
6,794,609,000 JPY
224,533,000 JPY
1,917,295,000 JPY
-1,033,540,000 JPY
-2,623,553,000 JPY
1,833,544,000 JPY
5,145,657,000 JPY
3,468,621,000 JPY
97,364,000 JPY
-2,560,360,000 JPY
6,955,176,000 JPY
7,000 JPY
-1,033,538,000 JPY
7,000 JPY
-2,560,360,000 JPY
2,646,000,000 JPY
224,533,000 JPY
1,692,761,000 JPY
1,917,295,000 JPY
6,857,803,000 JPY
-6,678,247,000 JPY
97,364,000 JPY
-1,033,538,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
65,429,000 JPY
1,514,242,000 JPY
65,421,000 JPY
-1,033,537,000 JPY
11,377,000 JPY
92,767,000 JPY
7,580,048,000 JPY
6,091,198,000 JPY
-1,930,883,000 JPY
JPY
-1,033,537,000 JPY
JPY
11,377,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
1,692,761,000 JPY
-1,930,883,000 JPY
1,220,357,000 JPY
4,766,696,000 JPY
2,646,000,000 JPY
224,533,000 JPY
1,917,295,000 JPY
7,487,281,000 JPY
-5,380,173,000 JPY
92,767,000 JPY
Liabilities and net assets
18,231,816,000 JPY
9,086,841,000 JPY
17,035,125,000 JPY
9,248,421,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.