Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,670,584,000 JPY
2,373,880,000 JPY
2,809,453,000 JPY
2,576,474,000 JPY
Accounts receivable - other
341,485,000 JPY
34,042,000 JPY
303,956,000 JPY
25,231,000 JPY
Prepaid expenses
102,608,000 JPY
81,275,000 JPY
109,926,000 JPY
78,868,000 JPY
Merchandise and finished goods
72,481,000 JPY
80,407,000 JPY
Inventories
106,206,000 JPY
113,262,000 JPY
Work in process
9,142,000 JPY
8,306,000 JPY
Raw materials and supplies
24,582,000 JPY
24,548,000 JPY
Allowance for doubtful accounts
-74,850,000 JPY
JPY
-71,182,000 JPY
-5,787,000 JPY
Current assets
8,867,153,000 JPY
2,964,210,000 JPY
8,441,862,000 JPY
2,873,311,000 JPY
Other
60,417,000 JPY
13,512,000 JPY
60,359,000 JPY
22,531,000 JPY
Non-current assets
343,813,000 JPY
504,592,000 JPY
361,685,000 JPY
454,404,000 JPY
Property, plant and equipment
128,793,000 JPY
61,932,000 JPY
144,432,000 JPY
77,318,000 JPY
Buildings
Buildings, net
59,871,000 JPY
58,554,000 JPY
76,154,000 JPY
74,617,000 JPY
Land
63,762,000 JPY
63,762,000 JPY
Other, net
5,158,000 JPY
4,514,000 JPY
Accumulated depreciation
-452,917,000 JPY
-487,549,000 JPY
Other
Intangible assets
24,265,000 JPY
5,891,000 JPY
13,558,000 JPY
4,963,000 JPY
Software
5,891,000 JPY
4,963,000 JPY
Other assets
Investment securities
450,000 JPY
450,000 JPY
Deferred tax assets
71,834,000 JPY
50,774,000 JPY
65,238,000 JPY
25,599,000 JPY
Allowance for doubtful accounts
-20,333,000 JPY
-20,333,000 JPY
Investments and other assets
190,754,000 JPY
436,767,000 JPY
203,694,000 JPY
372,122,000 JPY
Shares of subsidiaries and associates
275,611,000 JPY
212,311,000 JPY
Long-term loans receivable from subsidiaries and associates
24,923,000 JPY
27,491,000 JPY
Other
22,430,000 JPY
10,857,000 JPY
21,995,000 JPY
10,627,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,378,000 JPY
2,701,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
9,210,966,000 JPY
3,468,802,000 JPY
8,803,548,000 JPY
3,327,715,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,933,544,000 JPY
36,667,000 JPY
2,138,571,000 JPY
78,160,000 JPY
Long-term borrowings
1,923,977,000 JPY
27,100,000 JPY
2,129,314,000 JPY
59,500,000 JPY
Other
6,000,000 JPY
6,000,000 JPY
6,159,000 JPY
6,000,000 JPY
Current liabilities
3,820,817,000 JPY
710,505,000 JPY
3,267,213,000 JPY
544,057,000 JPY
Short-term borrowings
2,773,886,000 JPY
35,100,000 JPY
2,384,778,000 JPY
35,100,000 JPY
Accounts payable - other
93,043,000 JPY
77,319,000 JPY
88,523,000 JPY
79,581,000 JPY
Accrued expenses
192,967,000 JPY
181,823,000 JPY
167,956,000 JPY
143,691,000 JPY
Income taxes payable
84,754,000 JPY
67,843,000 JPY
48,955,000 JPY
21,196,000 JPY
Accrued consumption taxes
30,695,000 JPY
29,451,000 JPY
16,100,000 JPY
13,607,000 JPY
Other
66,453,000 JPY
11,806,000 JPY
66,770,000 JPY
13,937,000 JPY
Liabilities
5,754,361,000 JPY
747,172,000 JPY
5,405,784,000 JPY
622,217,000 JPY
Shareholders' equity
3,441,199,000 JPY
2,722,189,000 JPY
3,386,302,000 JPY
2,708,679,000 JPY
Share capital
478,198,000 JPY
478,198,000 JPY
478,198,000 JPY
478,198,000 JPY
Capital surplus
292,211,000 JPY
373,060,000 JPY
292,211,000 JPY
373,060,000 JPY
Legal capital surplus
354,973,000 JPY
354,973,000 JPY
Other capital surplus
18,087,000 JPY
18,087,000 JPY
Retained earnings
2,693,418,000 JPY
1,893,559,000 JPY
2,638,521,000 JPY
1,880,049,000 JPY
Legal retained earnings
3,114,000 JPY
3,114,000 JPY
Other retained earnings
Retained earnings brought forward
1,890,445,000 JPY
1,876,935,000 JPY
Treasury shares
-22,629,000 JPY
-22,629,000 JPY
-22,629,000 JPY
-22,629,000 JPY
Valuation and translation adjustments
15,405,000 JPY
-559,000 JPY
11,461,000 JPY
-3,180,000 JPY
Deferred gains or losses on hedges
-559,000 JPY
-559,000 JPY
-3,180,000 JPY
-3,180,000 JPY
Net assets
-22,629,000 JPY
15,964,000 JPY
3,456,604,000 JPY
3,114,000 JPY
18,087,000 JPY
478,198,000 JPY
-559,000 JPY
3,441,199,000 JPY
15,405,000 JPY
478,198,000 JPY
-559,000 JPY
292,211,000 JPY
2,721,630,000 JPY
2,693,418,000 JPY
1,890,445,000 JPY
2,722,189,000 JPY
354,973,000 JPY
373,060,000 JPY
-22,629,000 JPY
1,893,559,000 JPY
3,397,763,000 JPY
3,386,302,000 JPY
1,880,049,000 JPY
-22,629,000 JPY
2,705,498,000 JPY
292,211,000 JPY
-3,180,000 JPY
354,973,000 JPY
-3,180,000 JPY
373,060,000 JPY
2,638,521,000 JPY
2,708,679,000 JPY
3,114,000 JPY
-22,629,000 JPY
478,198,000 JPY
478,198,000 JPY
11,461,000 JPY
1,876,935,000 JPY
18,087,000 JPY
14,642,000 JPY
-22,629,000 JPY
2,275,000 JPY
1,924,107,000 JPY
-22,629,000 JPY
2,752,737,000 JPY
3,296,919,000 JPY
3,114,000 JPY
2,275,000 JPY
478,198,000 JPY
478,198,000 JPY
18,087,000 JPY
1,920,993,000 JPY
JPY
3,294,644,000 JPY
292,211,000 JPY
354,973,000 JPY
373,060,000 JPY
2,752,737,000 JPY
2,546,864,000 JPY
JPY
Liabilities and net assets
9,210,966,000 JPY
3,468,802,000 JPY
8,803,548,000 JPY
3,327,715,000 JPY
Liabilities
Current liabilities
Contract liabilities
373,642,000 JPY
233,129,000 JPY
315,605,000 JPY
186,694,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.