Consolidated Balance Sheet

FUJIMAK CORPORATION - Filing #7343103

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
7,276,582,000 JPY
6,787,166,000 JPY
Accumulated depreciation
-3,520,529,000 JPY
-3,134,299,000 JPY
Buildings and structures, net
3,756,052,000 JPY
3,652,867,000 JPY
Buildings, net
1,950,646,000 JPY
1,864,737,000 JPY
Own-used assets
Machinery, equipment and vehicles
4,962,431,000 JPY
4,560,948,000 JPY
Accumulated depreciation
-4,025,984,000 JPY
-3,878,684,000 JPY
Machinery, equipment and vehicles, net
936,447,000 JPY
682,263,000 JPY
Land
4,853,858,000 JPY
3,858,471,000 JPY
4,643,624,000 JPY
3,645,906,000 JPY
Construction in progress
588,532,000 JPY
22,819,000 JPY
Other
3,387,917,000 JPY
2,289,032,000 JPY
Accumulated depreciation
-2,097,763,000 JPY
-1,953,935,000 JPY
Other, net
1,290,153,000 JPY
335,097,000 JPY
Property, plant and equipment
10,836,512,000 JPY
6,969,279,000 JPY
9,313,852,000 JPY
6,142,638,000 JPY
Vehicles
687,727,000 JPY
662,713,000 JPY
Accumulated depreciation
-532,920,000 JPY
-599,349,000 JPY
Vehicles, net
154,807,000 JPY
63,364,000 JPY
Intangible assets
693,407,000 JPY
162,047,000 JPY
506,851,000 JPY
191,363,000 JPY
Software
130,827,000 JPY
160,447,000 JPY
Other
31,219,000 JPY
30,915,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
3,459,490,000 JPY
3,022,250,000 JPY
2,253,887,000 JPY
2,035,792,000 JPY
Long-term loans receivable
1,667,000 JPY
5,192,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Deferred tax assets
105,269,000 JPY
111,816,000 JPY
Other
1,678,896,000 JPY
1,458,215,000 JPY
1,350,537,000 JPY
1,283,327,000 JPY
Distressed receivables
22,405,000 JPY
35,553,000 JPY
Allowance for doubtful accounts
-71,109,000 JPY
-94,733,000 JPY
-84,960,000 JPY
-214,585,000 JPY
Investments and other assets
7,633,576,000 JPY
11,386,247,000 JPY
6,113,043,000 JPY
8,644,762,000 JPY
Long-term prepaid expenses
3,814,000 JPY
5,290,000 JPY
Non-current assets
19,163,496,000 JPY
18,517,574,000 JPY
15,933,747,000 JPY
14,978,764,000 JPY
Current assets
Cash and deposits
8,440,315,000 JPY
5,890,938,000 JPY
8,469,249,000 JPY
6,032,015,000 JPY
Notes and accounts receivable - trade
6,808,957,000 JPY
5,863,695,000 JPY
Notes receivable - trade
577,408,000 JPY
967,155,000 JPY
Accounts receivable - trade
5,256,072,000 JPY
4,249,164,000 JPY
Merchandise and finished goods
4,927,123,000 JPY
3,068,901,000 JPY
3,390,108,000 JPY
1,672,041,000 JPY
Work in process
174,135,000 JPY
175,233,000 JPY
Prepaid expenses
139,252,000 JPY
110,635,000 JPY
Raw materials and supplies
1,504,930,000 JPY
20,820,000 JPY
1,324,345,000 JPY
20,860,000 JPY
Other
612,828,000 JPY
416,225,000 JPY
583,816,000 JPY
264,041,000 JPY
Advance payments to suppliers
16,497,000 JPY
147,901,000 JPY
Allowance for doubtful accounts
-11,787,000 JPY
-10,000,000 JPY
-10,671,000 JPY
-9,000,000 JPY
Current assets
22,456,503,000 JPY
15,376,118,000 JPY
19,795,777,000 JPY
13,454,816,000 JPY
Assets
41,619,999,000 JPY
33,893,693,000 JPY
35,729,524,000 JPY
28,433,580,000 JPY
Liabilities and net assets
Non-current liabilities
5,435,397,000 JPY
5,013,290,000 JPY
4,776,126,000 JPY
3,859,526,000 JPY
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
2,379,640,000 JPY
2,671,750,000 JPY
1,890,217,000 JPY
1,618,900,000 JPY
Retirement benefit liability
222,717,000 JPY
210,258,000 JPY
Asset retirement obligations
7,890,000 JPY
7,859,000 JPY
Deferred tax liabilities
588,003,000 JPY
156,701,000 JPY
467,896,000 JPY
49,200,000 JPY
Current liabilities
14,290,327,000 JPY
11,667,685,000 JPY
10,840,101,000 JPY
8,741,083,000 JPY
Short-term borrowings
30,000,000 JPY
30,000,000 JPY
Notes and accounts payable - trade
9,350,030,000 JPY
7,413,054,000 JPY
Accounts payable - other
454,644,000 JPY
224,987,000 JPY
Accrued expenses
713,515,000 JPY
639,429,000 JPY
Deposits received
57,967,000 JPY
49,608,000 JPY
Liabilities
19,725,725,000 JPY
16,680,975,000 JPY
15,616,227,000 JPY
12,600,609,000 JPY
Shareholders' equity
18,583,375,000 JPY
14,452,115,000 JPY
17,182,501,000 JPY
13,319,375,000 JPY
Share capital
1,471,150,000 JPY
1,471,150,000 JPY
1,471,150,000 JPY
1,471,150,000 JPY
Capital surplus
1,148,365,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
Retained earnings
16,405,852,000 JPY
12,274,592,000 JPY
15,004,978,000 JPY
11,141,852,000 JPY
Treasury shares
-441,992,000 JPY
-441,992,000 JPY
-441,992,000 JPY
-441,992,000 JPY
Valuation and translation adjustments
3,310,898,000 JPY
2,760,602,000 JPY
2,930,795,000 JPY
2,513,595,000 JPY
Valuation difference on available-for-sale securities
1,068,764,000 JPY
1,061,684,000 JPY
807,919,000 JPY
799,680,000 JPY
Revaluation reserve for land
1,698,917,000 JPY
1,698,917,000 JPY
1,713,914,000 JPY
1,713,914,000 JPY
Foreign currency translation adjustment
543,216,000 JPY
408,960,000 JPY
Net assets
1,698,917,000 JPY
-441,992,000 JPY
543,216,000 JPY
1,061,684,000 JPY
21,894,274,000 JPY
148,500,000 JPY
1,698,917,000 JPY
1,471,150,000 JPY
2,760,602,000 JPY
1,068,764,000 JPY
18,583,375,000 JPY
3,310,898,000 JPY
1,471,150,000 JPY
1,148,365,000 JPY
17,212,717,000 JPY
16,405,852,000 JPY
8,728,025,000 JPY
14,452,115,000 JPY
1,148,365,000 JPY
3,270,000,000 JPY
1,148,365,000 JPY
104,061,000 JPY
-441,992,000 JPY
12,274,592,000 JPY
24,005,000 JPY
20,113,296,000 JPY
17,182,501,000 JPY
11,141,852,000 JPY
-441,992,000 JPY
15,832,970,000 JPY
807,919,000 JPY
2,513,595,000 JPY
1,713,914,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
13,319,375,000 JPY
15,004,978,000 JPY
148,500,000 JPY
JPY
24,005,000 JPY
3,270,000,000 JPY
1,471,150,000 JPY
-441,992,000 JPY
1,713,914,000 JPY
1,471,150,000 JPY
2,930,795,000 JPY
799,680,000 JPY
7,699,346,000 JPY
408,960,000 JPY
1,713,914,000 JPY
-441,992,000 JPY
3,270,000,000 JPY
2,616,008,000 JPY
10,535,140,000 JPY
-441,992,000 JPY
19,068,039,000 JPY
15,077,030,000 JPY
2,364,367,000 JPY
148,500,000 JPY
657,260,000 JPY
244,833,000 JPY
1,471,150,000 JPY
1,471,150,000 JPY
7,092,635,000 JPY
16,452,031,000 JPY
1,148,365,000 JPY
24,005,000 JPY
14,274,508,000 JPY
1,148,365,000 JPY
1,148,365,000 JPY
12,712,663,000 JPY
1,713,914,000 JPY
650,452,000 JPY
Liabilities and net assets
41,619,999,000 JPY
33,893,693,000 JPY
35,729,524,000 JPY
28,433,580,000 JPY
Liabilities
Non-current liabilities
Other
448,169,000 JPY
380,080,000 JPY
404,267,000 JPY
380,080,000 JPY
Current liabilities
Income taxes payable
503,469,000 JPY
384,356,000 JPY
331,728,000 JPY
280,351,000 JPY
Current portion of long-term borrowings
1,025,677,000 JPY
999,600,000 JPY
756,103,000 JPY
715,856,000 JPY
Provisions
Provision for bonuses
625,912,000 JPY
451,200,000 JPY
491,428,000 JPY
346,500,000 JPY
Provision for product warranties
62,600,000 JPY
48,000,000 JPY
52,100,000 JPY
35,000,000 JPY
Other
2,623,490,000 JPY
71,803,000 JPY
1,715,767,000 JPY
82,705,000 JPY
Advances received
817,383,000 JPY
339,143,000 JPY
Unearned revenue
1,835,000 JPY
1,714,000 JPY
Provision for bonuses for directors (and other officers)
60,148,000 JPY
49,495,000 JPY
49,920,000 JPY
41,020,000 JPY
Deferred tax liabilities for land revaluation
796,867,000 JPY
796,867,000 JPY
803,485,000 JPY
803,485,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.