Semi-Annual Balance Sheet

Power Solutions,Ltd. - Filing #7343082

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,838,374,000 JPY
1,322,845,000 JPY
1,344,902,000 JPY
1,056,562,000 JPY
Other
160,986,000 JPY
2,265,000 JPY
130,699,000 JPY
1,145,000 JPY
Allowance for doubtful accounts
-8,068,000 JPY
-6,990,000 JPY
-7,295,000 JPY
-6,326,000 JPY
Current assets
3,368,741,000 JPY
2,669,790,000 JPY
2,717,164,000 JPY
2,263,463,000 JPY
Prepaid expenses
99,033,000 JPY
75,717,000 JPY
Non-current assets
Property, plant and equipment
Buildings
35,589,000 JPY
34,756,000 JPY
25,134,000 JPY
25,134,000 JPY
Accumulated depreciation
-17,903,000 JPY
-17,695,000 JPY
-11,103,000 JPY
-11,103,000 JPY
Buildings, net
17,686,000 JPY
17,060,000 JPY
14,030,000 JPY
14,030,000 JPY
Property, plant and equipment
46,360,000 JPY
41,876,000 JPY
24,416,000 JPY
22,893,000 JPY
Tools, furniture and fixtures
72,330,000 JPY
62,368,000 JPY
46,600,000 JPY
44,859,000 JPY
Accumulated depreciation
-43,656,000 JPY
-37,552,000 JPY
-36,214,000 JPY
-35,996,000 JPY
Tools, furniture and fixtures, net
28,674,000 JPY
24,815,000 JPY
10,385,000 JPY
8,862,000 JPY
Intangible assets
Intangible assets
312,195,000 JPY
207,811,000 JPY
111,204,000 JPY
39,769,000 JPY
Goodwill
66,985,000 JPY
28,923,000 JPY
Software
28,972,000 JPY
39,714,000 JPY
Other
245,209,000 JPY
178,839,000 JPY
82,280,000 JPY
55,000 JPY
Investments and other assets
Investment securities
379,643,000 JPY
379,643,000 JPY
289,057,000 JPY
289,057,000 JPY
Shares of subsidiaries and associates
497,200,000 JPY
318,000,000 JPY
Investments and other assets
1,210,255,000 JPY
1,772,106,000 JPY
566,395,000 JPY
872,156,000 JPY
Long-term loans receivable
JPY
JPY
5,066,000 JPY
5,066,000 JPY
Long-term loans receivable from subsidiaries and associates
100,000,000 JPY
JPY
Long-term prepaid expenses
499,317,000 JPY
497,107,000 JPY
17,095,000 JPY
13,825,000 JPY
Deferred tax assets
149,666,000 JPY
136,971,000 JPY
103,007,000 JPY
102,088,000 JPY
Other
10,810,000 JPY
10,710,000 JPY
JPY
JPY
Allowance for doubtful accounts
JPY
JPY
-5,066,000 JPY
-5,066,000 JPY
Non-current assets
1,568,811,000 JPY
2,021,794,000 JPY
702,016,000 JPY
934,820,000 JPY
Assets
4,937,553,000 JPY
4,691,585,000 JPY
3,419,181,000 JPY
3,198,283,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
242,248,000 JPY
176,170,000 JPY
240,342,000 JPY
152,196,000 JPY
Income taxes payable
131,195,000 JPY
115,320,000 JPY
140,792,000 JPY
109,897,000 JPY
Other
325,138,000 JPY
146,005,000 JPY
309,223,000 JPY
151,185,000 JPY
Current liabilities
1,476,767,000 JPY
1,288,980,000 JPY
1,124,660,000 JPY
927,569,000 JPY
Accounts payable - other
130,211,000 JPY
127,753,000 JPY
Non-current liabilities
Non-current liabilities
666,258,000 JPY
650,000,000 JPY
6,131,000 JPY
JPY
Long-term borrowings
650,000,000 JPY
650,000,000 JPY
JPY
JPY
Other
8,456,000 JPY
JPY
Liabilities
2,143,026,000 JPY
1,938,980,000 JPY
1,130,792,000 JPY
927,569,000 JPY
Other liabilities
Provision for bonuses
136,913,000 JPY
135,413,000 JPY
107,927,000 JPY
106,928,000 JPY
Deferred tax liabilities
7,802,000 JPY
6,131,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
70,050,000 JPY
70,050,000 JPY
36,000,000 JPY
36,000,000 JPY
Net assets
Share capital
428,942,000 JPY
428,942,000 JPY
399,304,000 JPY
399,304,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
408,942,000 JPY
379,304,000 JPY
Other capital surplus
7,499,000 JPY
7,499,000 JPY
Capital surplus
416,441,000 JPY
416,441,000 JPY
386,804,000 JPY
386,804,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,917,596,000 JPY
1,495,332,000 JPY
Other retained earnings
Retained earnings
1,959,518,000 JPY
1,917,596,000 JPY
1,513,006,000 JPY
1,495,332,000 JPY
Treasury shares
-11,995,000 JPY
-11,995,000 JPY
-11,802,000 JPY
-11,802,000 JPY
Shareholders' equity
2,792,905,000 JPY
2,750,984,000 JPY
2,287,312,000 JPY
2,269,638,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,620,000 JPY
1,620,000 JPY
1,076,000 JPY
1,076,000 JPY
Valuation and translation adjustments
1,620,000 JPY
1,620,000 JPY
1,076,000 JPY
1,076,000 JPY
Net assets
-11,995,000 JPY
1,620,000 JPY
2,794,526,000 JPY
7,499,000 JPY
428,942,000 JPY
1,620,000 JPY
1,620,000 JPY
2,792,905,000 JPY
1,620,000 JPY
428,942,000 JPY
416,441,000 JPY
2,752,605,000 JPY
1,959,518,000 JPY
1,917,596,000 JPY
2,750,984,000 JPY
408,942,000 JPY
416,441,000 JPY
-11,995,000 JPY
1,917,596,000 JPY
2,288,388,000 JPY
2,287,312,000 JPY
1,495,332,000 JPY
-11,802,000 JPY
2,270,714,000 JPY
1,076,000 JPY
1,076,000 JPY
386,804,000 JPY
379,304,000 JPY
386,804,000 JPY
2,269,638,000 JPY
1,513,006,000 JPY
-11,802,000 JPY
399,304,000 JPY
1,076,000 JPY
399,304,000 JPY
1,076,000 JPY
1,495,332,000 JPY
7,499,000 JPY
JPY
-11,454,000 JPY
JPY
1,914,202,000 JPY
1,190,086,000 JPY
-11,454,000 JPY
1,918,831,000 JPY
JPY
JPY
377,785,000 JPY
377,785,000 JPY
1,190,086,000 JPY
JPY
1,918,831,000 JPY
357,785,000 JPY
357,785,000 JPY
357,785,000 JPY
1,914,202,000 JPY
1,194,715,000 JPY
Liabilities and net assets
4,937,553,000 JPY
4,691,585,000 JPY
3,419,181,000 JPY
3,198,283,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.